vs
PLAYSTUDIOS, Inc.(MYPS)与万物新生(RERE)财务数据对比。点击上方公司名可切换其他公司
PLAYSTUDIOS, Inc.的季度营收约是万物新生的1.3倍($55.4M vs $43.2M),万物新生净利率更高(16.9% vs -24.7%,领先41.6%)
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业,产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利,业务覆盖全球多个主要市场。
万物新生集团(ATRenew Inc.)是中国领先的二手消费电子产品交易与服务平台运营商,核心业务覆盖数码产品回收、质检、翻新及售卖,运营有爱回收等知名品牌,服务覆盖个人消费者及企业客户,市场遍及国内及部分东南亚地区。
MYPS vs RERE — 直观对比
营收规模更大
MYPS
是对方的1.3倍
$43.2M
净利率更高
RERE
高出41.6%
-24.7%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $55.4M | $43.2M |
| 净利润 | $-13.7M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | -17.7% | — |
| 净利率 | -24.7% | 16.9% |
| 营收同比 | -18.3% | — |
| 净利润同比 | 38.9% | — |
| 每股收益(稀释后) | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MYPS
RERE
| Q4 25 | $55.4M | — | ||
| Q3 25 | $57.6M | — | ||
| Q2 25 | $59.3M | — | ||
| Q1 25 | $62.7M | — | ||
| Q4 24 | $67.8M | — | ||
| Q3 24 | $71.2M | — | ||
| Q2 24 | $72.6M | — | ||
| Q1 24 | $77.8M | — |
净利润
MYPS
RERE
| Q4 25 | $-13.7M | — | ||
| Q3 25 | $-9.1M | — | ||
| Q2 25 | $-2.9M | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-22.4M | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-567.0K | — |
营业利润率
MYPS
RERE
| Q4 25 | -17.7% | — | ||
| Q3 25 | -13.6% | — | ||
| Q2 25 | -5.9% | — | ||
| Q1 25 | -4.4% | — | ||
| Q4 24 | -33.1% | — | ||
| Q3 24 | -6.7% | — | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | -2.2% | — |
净利率
MYPS
RERE
| Q4 25 | -24.7% | — | ||
| Q3 25 | -15.8% | — | ||
| Q2 25 | -5.0% | — | ||
| Q1 25 | -4.6% | — | ||
| Q4 24 | -33.1% | — | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -3.6% | — | ||
| Q1 24 | -0.7% | — |
每股收益(稀释后)
MYPS
RERE
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.18 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $104.9M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $227.9M | $557.1M |
| 总资产 | $290.6M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MYPS
RERE
| Q4 25 | $104.9M | — | ||
| Q3 25 | $106.3M | — | ||
| Q2 25 | $112.9M | — | ||
| Q1 25 | $107.1M | — | ||
| Q4 24 | $109.2M | — | ||
| Q3 24 | $105.2M | — | ||
| Q2 24 | $106.3M | — | ||
| Q1 24 | $127.0M | — |
股东权益
MYPS
RERE
| Q4 25 | $227.9M | — | ||
| Q3 25 | $238.9M | — | ||
| Q2 25 | $245.3M | — | ||
| Q1 25 | $244.1M | — | ||
| Q4 24 | $244.7M | — | ||
| Q3 24 | $265.2M | — | ||
| Q2 24 | $263.6M | — | ||
| Q1 24 | $288.4M | — |
总资产
MYPS
RERE
| Q4 25 | $290.6M | — | ||
| Q3 25 | $299.2M | — | ||
| Q2 25 | $316.2M | — | ||
| Q1 25 | $313.8M | — | ||
| Q4 24 | $323.0M | — | ||
| Q3 24 | $330.6M | — | ||
| Q2 24 | $333.4M | — | ||
| Q1 24 | $357.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.7M | — |
| 自由现金流经营现金流 - 资本支出 | $3.6M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $25.4M | — |
8季度趋势,按日历期对齐
经营现金流
MYPS
RERE
| Q4 25 | $3.7M | — | ||
| Q3 25 | $5.7M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $3.3M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $14.5M | — | ||
| Q1 24 | $5.0M | — |
自由现金流
MYPS
RERE
| Q4 25 | $3.6M | — | ||
| Q3 25 | $5.4M | — | ||
| Q2 25 | $13.2M | — | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $11.5M | — | ||
| Q3 24 | $13.9M | — | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $3.6M | — |
自由现金流率
MYPS
RERE
| Q4 25 | 6.5% | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 22.3% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 4.6% | — |
资本支出强度
MYPS
RERE
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 1.9% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图