vs
PLAYSTUDIOS, Inc.（MYPS）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
REGIS CORP的季度营收约是PLAYSTUDIOS, Inc.的1.0倍（$57.1M vs $55.4M），REGIS CORP净利率更高（0.8% vs -24.7%，领先25.5%），REGIS CORP同比增速更快（22.3% vs -18.3%），PLAYSTUDIOS, Inc.自由现金流更多（$3.6M vs $891.0K），过去两年REGIS CORP的营收复合增速更高（7.8% vs -15.6%）
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业，产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利，业务覆盖全球多个主要市场。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
MYPS vs RGS — 直观对比
营收规模更大
RGS
是对方的1.0倍
$55.4M
营收增速更快
RGS
高出40.5%
-18.3%
净利率更高
RGS
高出25.5%
-24.7%
自由现金流更多
MYPS
多$2.7M
$891.0K
两年增速更快
RGS
近两年复合增速
-15.6%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $55.4M | $57.1M |
| 净利润 | $-13.7M | $456.0K |
| 毛利率 | — | — |
| 营业利润率 | -17.7% | 10.8% |
| 净利率 | -24.7% | 0.8% |
| 营收同比 | -18.3% | 22.3% |
| 净利润同比 | 38.9% | -94.0% |
| 每股收益（稀释后） | $-0.12 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYPSRGS
| Q4 25 | $55.4M | $57.1M | ||
| Q3 25 | $57.6M | $59.0M | ||
| Q2 25 | $59.3M | $60.4M | ||
| Q1 25 | $62.7M | $57.0M | ||
| Q4 24 | $67.8M | $46.7M | ||
| Q3 24 | $71.2M | $46.1M | ||
| Q2 24 | $72.6M | $49.4M | ||
| Q1 24 | $77.8M | $49.2M |
净利润MYPSRGS
| Q4 25 | $-13.7M | $456.0K | ||
| Q3 25 | $-9.1M | $1.4M | ||
| Q2 25 | $-2.9M | $116.5M | ||
| Q1 25 | $-2.9M | $250.0K | ||
| Q4 24 | $-22.4M | $7.6M | ||
| Q3 24 | $-3.1M | $-853.0K | ||
| Q2 24 | $-2.6M | $91.2M | ||
| Q1 24 | $-567.0K | $-2.3M |
营业利润率MYPSRGS
| Q4 25 | -17.7% | 10.8% | ||
| Q3 25 | -13.6% | 10.0% | ||
| Q2 25 | -5.9% | 12.1% | ||
| Q1 25 | -4.4% | 8.8% | ||
| Q4 24 | -33.1% | 11.8% | ||
| Q3 24 | -6.7% | 4.6% | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | -2.2% | 8.3% |
净利率MYPSRGS
| Q4 25 | -24.7% | 0.8% | ||
| Q3 25 | -15.8% | 2.3% | ||
| Q2 25 | -5.0% | 192.9% | ||
| Q1 25 | -4.6% | 0.4% | ||
| Q4 24 | -33.1% | 16.4% | ||
| Q3 24 | -4.3% | -1.9% | ||
| Q2 24 | -3.6% | 184.7% | ||
| Q1 24 | -0.7% | -4.7% |
每股收益（稀释后）MYPSRGS
| Q4 25 | $-0.12 | $0.16 | ||
| Q3 25 | $-0.07 | $0.49 | ||
| Q2 25 | $-0.02 | $43.67 | ||
| Q1 25 | $-0.02 | $0.08 | ||
| Q4 24 | $-0.18 | $2.71 | ||
| Q3 24 | $-0.02 | $-0.36 | ||
| Q2 24 | $-0.02 | $38.40 | ||
| Q1 24 | $0.00 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.9M | $18.4M |
| 总债务越低越好 | — | $113.3M |
| 股东权益账面价值 | $227.9M | $188.7M |
| 总资产 | $290.6M | $588.3M |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资MYPSRGS
| Q4 25 | $104.9M | $18.4M | ||
| Q3 25 | $106.3M | $16.6M | ||
| Q2 25 | $112.9M | $17.0M | ||
| Q1 25 | $107.1M | $13.3M | ||
| Q4 24 | $109.2M | $10.2M | ||
| Q3 24 | $105.2M | $6.3M | ||
| Q2 24 | $106.3M | $10.1M | ||
| Q1 24 | $127.0M | $5.9M |
总债务MYPSRGS
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
股东权益MYPSRGS
| Q4 25 | $227.9M | $188.7M | ||
| Q3 25 | $238.9M | $187.6M | ||
| Q2 25 | $245.3M | $185.6M | ||
| Q1 25 | $244.1M | $68.6M | ||
| Q4 24 | $244.7M | $66.7M | ||
| Q3 24 | $265.2M | $56.4M | ||
| Q2 24 | $263.6M | $56.8M | ||
| Q1 24 | $288.4M | $-35.8M |
总资产MYPSRGS
| Q4 25 | $290.6M | $588.3M | ||
| Q3 25 | $299.2M | $592.1M | ||
| Q2 25 | $316.2M | $599.0M | ||
| Q1 25 | $313.8M | $511.2M | ||
| Q4 24 | $323.0M | $530.1M | ||
| Q3 24 | $330.6M | $508.9M | ||
| Q2 24 | $333.4M | $530.5M | ||
| Q1 24 | $357.5M | $543.7M |
负债/权益比MYPSRGS
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $891.0K |
| 自由现金流率自由现金流/营收 | 6.5% | 1.6% |
| 资本支出强度资本支出/营收 | 0.2% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 3.65× |
| 过去12个月自由现金流最近4个季度 | $25.4M | $14.9M |
8季度趋势，按日历期对齐
经营现金流MYPSRGS
| Q4 25 | $3.7M | $1.7M | ||
| Q3 25 | $5.7M | $2.3M | ||
| Q2 25 | $13.6M | $6.8M | ||
| Q1 25 | $3.3M | $6.2M | ||
| Q4 24 | $11.6M | $2.1M | ||
| Q3 24 | $14.6M | $-1.3M | ||
| Q2 24 | $14.5M | $5.1M | ||
| Q1 24 | $5.0M | $-277.0K |
自由现金流MYPSRGS
| Q4 25 | $3.6M | $891.0K | ||
| Q3 25 | $5.4M | $1.9M | ||
| Q2 25 | $13.2M | $6.2M | ||
| Q1 25 | $3.2M | $5.9M | ||
| Q4 24 | $11.5M | $1.7M | ||
| Q3 24 | $13.9M | $-1.4M | ||
| Q2 24 | $12.8M | $5.1M | ||
| Q1 24 | $3.6M | $-326.0K |
自由现金流率MYPSRGS
| Q4 25 | 6.5% | 1.6% | ||
| Q3 25 | 9.3% | 3.2% | ||
| Q2 25 | 22.3% | 10.3% | ||
| Q1 25 | 5.1% | 10.3% | ||
| Q4 24 | 16.9% | 3.6% | ||
| Q3 24 | 19.6% | -3.0% | ||
| Q2 24 | 17.6% | 10.3% | ||
| Q1 24 | 4.6% | -0.7% |
资本支出强度MYPSRGS
| Q4 25 | 0.2% | 1.4% | ||
| Q3 25 | 0.5% | 0.7% | ||
| Q2 25 | 0.7% | 0.9% | ||
| Q1 25 | 0.2% | 0.6% | ||
| Q4 24 | 0.2% | 0.9% | ||
| Q3 24 | 0.9% | 0.0% | ||
| Q2 24 | 2.4% | 0.0% | ||
| Q1 24 | 1.9% | 0.1% |
现金转化率MYPSRGS
| Q4 25 | — | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYPS
暂无分部数据
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
