vs
PLAYSTUDIOS, Inc.(MYPS)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是PLAYSTUDIOS, Inc.的1.7倍($93.5M vs $55.4M),COMSCORE, INC.净利率更高(3.2% vs -24.7%,领先28.0%),COMSCORE, INC.同比增速更快(-1.5% vs -18.3%),PLAYSTUDIOS, Inc.自由现金流更多($3.6M vs $2.9M),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs -15.6%)
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业,产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利,业务覆盖全球多个主要市场。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
MYPS vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.7倍
$55.4M
营收增速更快
SCOR
高出16.7%
-18.3%
净利率更高
SCOR
高出28.0%
-24.7%
自由现金流更多
MYPS
多$668.0K
$2.9M
两年增速更快
SCOR
近两年复合增速
-15.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $55.4M | $93.5M |
| 净利润 | $-13.7M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -17.7% | 7.0% |
| 净利率 | -24.7% | 3.2% |
| 营收同比 | -18.3% | -1.5% |
| 净利润同比 | 38.9% | -3.7% |
| 每股收益(稀释后) | $-0.12 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MYPS
SCOR
| Q4 25 | $55.4M | $93.5M | ||
| Q3 25 | $57.6M | $88.9M | ||
| Q2 25 | $59.3M | $89.4M | ||
| Q1 25 | $62.7M | $85.7M | ||
| Q4 24 | $67.8M | $94.9M | ||
| Q3 24 | $71.2M | $88.5M | ||
| Q2 24 | $72.6M | $85.8M | ||
| Q1 24 | $77.8M | $86.8M |
净利润
MYPS
SCOR
| Q4 25 | $-13.7M | $3.0M | ||
| Q3 25 | $-9.1M | $453.0K | ||
| Q2 25 | $-2.9M | $-9.5M | ||
| Q1 25 | $-2.9M | $-4.0M | ||
| Q4 24 | $-22.4M | $3.1M | ||
| Q3 24 | $-3.1M | $-60.6M | ||
| Q2 24 | $-2.6M | $-1.7M | ||
| Q1 24 | $-567.0K | $-1.1M |
毛利率
MYPS
SCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率
MYPS
SCOR
| Q4 25 | -17.7% | 7.0% | ||
| Q3 25 | -13.6% | 1.9% | ||
| Q2 25 | -5.9% | -1.9% | ||
| Q1 25 | -4.4% | -2.4% | ||
| Q4 24 | -33.1% | 4.1% | ||
| Q3 24 | -6.7% | -67.4% | ||
| Q2 24 | -5.5% | -2.2% | ||
| Q1 24 | -2.2% | -2.2% |
净利率
MYPS
SCOR
| Q4 25 | -24.7% | 3.2% | ||
| Q3 25 | -15.8% | 0.5% | ||
| Q2 25 | -5.0% | -10.6% | ||
| Q1 25 | -4.6% | -4.7% | ||
| Q4 24 | -33.1% | 3.3% | ||
| Q3 24 | -4.3% | -68.5% | ||
| Q2 24 | -3.6% | -2.0% | ||
| Q1 24 | -0.7% | -1.2% |
每股收益(稀释后)
MYPS
SCOR
| Q4 25 | $-0.12 | $9.50 | ||
| Q3 25 | $-0.07 | $-0.86 | ||
| Q2 25 | $-0.02 | $-2.73 | ||
| Q1 25 | $-0.02 | $-1.66 | ||
| Q4 24 | $-0.18 | $-0.47 | ||
| Q3 24 | $-0.02 | $-12.79 | ||
| Q2 24 | $-0.02 | $-1.19 | ||
| Q1 24 | $0.00 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $104.9M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $227.9M | $111.4M |
| 总资产 | $290.6M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
MYPS
SCOR
| Q4 25 | $104.9M | $23.6M | ||
| Q3 25 | $106.3M | $26.7M | ||
| Q2 25 | $112.9M | $26.0M | ||
| Q1 25 | $107.1M | $31.0M | ||
| Q4 24 | $109.2M | $29.9M | ||
| Q3 24 | $105.2M | $20.0M | ||
| Q2 24 | $106.3M | $14.7M | ||
| Q1 24 | $127.0M | $18.7M |
总债务
MYPS
SCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MYPS
SCOR
| Q4 25 | $227.9M | $111.4M | ||
| Q3 25 | $238.9M | $-26.3M | ||
| Q2 25 | $245.3M | $-21.7M | ||
| Q1 25 | $244.1M | $-13.5M | ||
| Q4 24 | $244.7M | $-8.3M | ||
| Q3 24 | $265.2M | $-2.7M | ||
| Q2 24 | $263.6M | $45.8M | ||
| Q1 24 | $288.4M | $51.4M |
总资产
MYPS
SCOR
| Q4 25 | $290.6M | $407.7M | ||
| Q3 25 | $299.2M | $406.9M | ||
| Q2 25 | $316.2M | $415.9M | ||
| Q1 25 | $313.8M | $421.5M | ||
| Q4 24 | $323.0M | $430.2M | ||
| Q3 24 | $330.6M | $412.5M | ||
| Q2 24 | $333.4M | $474.1M | ||
| Q1 24 | $357.5M | $477.7M |
负债/权益比
MYPS
SCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.7M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $2.9M |
| 自由现金流率自由现金流/营收 | 6.5% | 3.1% |
| 资本支出强度资本支出/营收 | 0.2% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $25.4M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
MYPS
SCOR
| Q4 25 | $3.7M | $3.2M | ||
| Q3 25 | $5.7M | $9.5M | ||
| Q2 25 | $13.6M | $932.0K | ||
| Q1 25 | $3.3M | $9.1M | ||
| Q4 24 | $11.6M | $-10.0M | ||
| Q3 24 | $14.6M | $12.5M | ||
| Q2 24 | $14.5M | $8.7M | ||
| Q1 24 | $5.0M | $6.9M |
自由现金流
MYPS
SCOR
| Q4 25 | $3.6M | $2.9M | ||
| Q3 25 | $5.4M | $9.4M | ||
| Q2 25 | $13.2M | $787.0K | ||
| Q1 25 | $3.2M | $8.7M | ||
| Q4 24 | $11.5M | $-10.3M | ||
| Q3 24 | $13.9M | $12.4M | ||
| Q2 24 | $12.8M | $8.5M | ||
| Q1 24 | $3.6M | $6.6M |
自由现金流率
MYPS
SCOR
| Q4 25 | 6.5% | 3.1% | ||
| Q3 25 | 9.3% | 10.5% | ||
| Q2 25 | 22.3% | 0.9% | ||
| Q1 25 | 5.1% | 10.1% | ||
| Q4 24 | 16.9% | -10.8% | ||
| Q3 24 | 19.6% | 14.0% | ||
| Q2 24 | 17.6% | 10.0% | ||
| Q1 24 | 4.6% | 7.6% |
资本支出强度
MYPS
SCOR
| Q4 25 | 0.2% | 0.3% | ||
| Q3 25 | 0.5% | 0.1% | ||
| Q2 25 | 0.7% | 0.2% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | 0.2% | 0.2% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 2.4% | 0.2% | ||
| Q1 24 | 1.9% | 0.3% |
现金转化率
MYPS
SCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYPS
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |