vs
PLAYSTUDIOS, Inc.（MYPS）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是PLAYSTUDIOS, Inc.的1.8倍（$100.0M vs $55.4M），null净利率更高（-7.0% vs -24.7%，领先17.7%），null同比增速更快（14.5% vs -18.3%），null自由现金流更多（$14.1M vs $3.6M），过去两年null的营收复合增速更高（-4.9% vs -15.6%）
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业，产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利，业务覆盖全球多个主要市场。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
MYPS vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.8倍
$55.4M
营收增速更快
SWIM
高出32.8%
-18.3%
净利率更高
SWIM
高出17.7%
-24.7%
自由现金流更多
SWIM
多$10.5M
$3.6M
两年增速更快
SWIM
近两年复合增速
-15.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $55.4M | $100.0M |
| 净利润 | $-13.7M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | -17.7% | -10.7% |
| 净利率 | -24.7% | -7.0% |
| 营收同比 | -18.3% | 14.5% |
| 净利润同比 | 38.9% | 76.0% |
| 每股收益（稀释后） | $-0.12 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYPSSWIM
| Q4 25 | $55.4M | $100.0M | ||
| Q3 25 | $57.6M | $161.9M | ||
| Q2 25 | $59.3M | $172.6M | ||
| Q1 25 | $62.7M | $111.4M | ||
| Q4 24 | $67.8M | $87.3M | ||
| Q3 24 | $71.2M | $150.5M | ||
| Q2 24 | $72.6M | $160.1M | ||
| Q1 24 | $77.8M | $110.6M |
净利润MYPSSWIM
| Q4 25 | $-13.7M | $-7.0M | ||
| Q3 25 | $-9.1M | $8.1M | ||
| Q2 25 | $-2.9M | $16.0M | ||
| Q1 25 | $-2.9M | $-6.0M | ||
| Q4 24 | $-22.4M | $-29.2M | ||
| Q3 24 | $-3.1M | $5.9M | ||
| Q2 24 | $-2.6M | $13.3M | ||
| Q1 24 | $-567.0K | $-7.9M |
毛利率MYPSSWIM
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
营业利润率MYPSSWIM
| Q4 25 | -17.7% | -10.7% | ||
| Q3 25 | -13.6% | 13.3% | ||
| Q2 25 | -5.9% | 14.3% | ||
| Q1 25 | -4.4% | -4.4% | ||
| Q4 24 | -33.1% | -14.9% | ||
| Q3 24 | -6.7% | 8.9% | ||
| Q2 24 | -5.5% | 12.5% | ||
| Q1 24 | -2.2% | -1.9% |
净利率MYPSSWIM
| Q4 25 | -24.7% | -7.0% | ||
| Q3 25 | -15.8% | 5.0% | ||
| Q2 25 | -5.0% | 9.3% | ||
| Q1 25 | -4.6% | -5.4% | ||
| Q4 24 | -33.1% | -33.4% | ||
| Q3 24 | -4.3% | 3.9% | ||
| Q2 24 | -3.6% | 8.3% | ||
| Q1 24 | -0.7% | -7.1% |
每股收益（稀释后）MYPSSWIM
| Q4 25 | $-0.12 | $-0.06 | ||
| Q3 25 | $-0.07 | $0.07 | ||
| Q2 25 | $-0.02 | $0.13 | ||
| Q1 25 | $-0.02 | $-0.05 | ||
| Q4 24 | $-0.18 | $-0.24 | ||
| Q3 24 | $-0.02 | $0.05 | ||
| Q2 24 | $-0.02 | $0.11 | ||
| Q1 24 | $0.00 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.9M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $227.9M | $405.9M |
| 总资产 | $290.6M | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资MYPSSWIM
| Q4 25 | $104.9M | — | ||
| Q3 25 | $106.3M | — | ||
| Q2 25 | $112.9M | — | ||
| Q1 25 | $107.1M | — | ||
| Q4 24 | $109.2M | — | ||
| Q3 24 | $105.2M | — | ||
| Q2 24 | $106.3M | — | ||
| Q1 24 | $127.0M | — |
总债务MYPSSWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益MYPSSWIM
| Q4 25 | $227.9M | $405.9M | ||
| Q3 25 | $238.9M | $408.4M | ||
| Q2 25 | $245.3M | $398.4M | ||
| Q1 25 | $244.1M | $381.1M | ||
| Q4 24 | $244.7M | $387.2M | ||
| Q3 24 | $265.2M | $416.6M | ||
| Q2 24 | $263.6M | $408.1M | ||
| Q1 24 | $288.4M | $391.8M |
总资产MYPSSWIM
| Q4 25 | $290.6M | $823.2M | ||
| Q3 25 | $299.2M | $844.4M | ||
| Q2 25 | $316.2M | $822.1M | ||
| Q1 25 | $313.8M | $824.6M | ||
| Q4 24 | $323.0M | $794.2M | ||
| Q3 24 | $330.6M | $853.4M | ||
| Q2 24 | $333.4M | $830.0M | ||
| Q1 24 | $357.5M | $808.6M |
负债/权益比MYPSSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $14.1M |
| 自由现金流率自由现金流/营收 | 6.5% | 14.1% |
| 资本支出强度资本支出/营收 | 0.2% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $25.4M | $38.0M |
8季度趋势，按日历期对齐
经营现金流MYPSSWIM
| Q4 25 | $3.7M | $23.3M | ||
| Q3 25 | $5.7M | $51.0M | ||
| Q2 25 | $13.6M | $36.0M | ||
| Q1 25 | $3.3M | $-46.9M | ||
| Q4 24 | $11.6M | $6.2M | ||
| Q3 24 | $14.6M | $37.2M | ||
| Q2 24 | $14.5M | $52.4M | ||
| Q1 24 | $5.0M | $-34.5M |
自由现金流MYPSSWIM
| Q4 25 | $3.6M | $14.1M | ||
| Q3 25 | $5.4M | $45.2M | ||
| Q2 25 | $13.2M | $29.1M | ||
| Q1 25 | $3.2M | $-50.3M | ||
| Q4 24 | $11.5M | $-98.0K | ||
| Q3 24 | $13.9M | $33.2M | ||
| Q2 24 | $12.8M | $47.9M | ||
| Q1 24 | $3.6M | $-39.9M |
自由现金流率MYPSSWIM
| Q4 25 | 6.5% | 14.1% | ||
| Q3 25 | 9.3% | 27.9% | ||
| Q2 25 | 22.3% | 16.8% | ||
| Q1 25 | 5.1% | -45.2% | ||
| Q4 24 | 16.9% | -0.1% | ||
| Q3 24 | 19.6% | 22.1% | ||
| Q2 24 | 17.6% | 29.9% | ||
| Q1 24 | 4.6% | -36.0% |
资本支出强度MYPSSWIM
| Q4 25 | 0.2% | 9.2% | ||
| Q3 25 | 0.5% | 3.6% | ||
| Q2 25 | 0.7% | 4.0% | ||
| Q1 25 | 0.2% | 3.1% | ||
| Q4 24 | 0.2% | 7.2% | ||
| Q3 24 | 0.9% | 2.7% | ||
| Q2 24 | 2.4% | 2.8% | ||
| Q1 24 | 1.9% | 4.8% |
现金转化率MYPSSWIM
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYPS
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
