vs
MYR GROUP INC.（MYRG）与OLD NATIONAL BANCORP（ONB）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是OLD NATIONAL BANCORP的1.4倍（$973.5M vs $702.8M），OLD NATIONAL BANCORP净利率更高（33.3% vs 3.8%，领先29.5%），MYR GROUP INC.同比增速更快（17.3% vs 0.6%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs 9.3%）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
MYRG vs ONB — 直观对比
营收规模更大
MYRG
是对方的1.4倍
$702.8M
营收增速更快
MYRG
高出16.7%
0.6%
净利率更高
ONB
高出29.5%
3.8%
两年增速更快
ONB
近两年复合增速
9.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $702.8M |
| 净利润 | $36.5M | $233.7M |
| 毛利率 | 11.4% | — |
| 营业利润率 | 4.8% | — |
| 净利率 | 3.8% | 33.3% |
| 营收同比 | 17.3% | 0.6% |
| 净利润同比 | 129.1% | 61.5% |
| 每股收益（稀释后） | $2.33 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGONB
| Q1 26 | — | $702.8M | ||
| Q4 25 | $973.5M | $580.8M | ||
| Q3 25 | $950.4M | $574.6M | ||
| Q2 25 | $900.3M | $514.8M | ||
| Q1 25 | $833.6M | $387.6M | ||
| Q4 24 | $829.8M | $394.2M | ||
| Q3 24 | $888.0M | $391.7M | ||
| Q2 24 | $828.9M | $388.4M |
净利润MYRGONB
| Q1 26 | — | $233.7M | ||
| Q4 25 | $36.5M | $216.6M | ||
| Q3 25 | $32.1M | $182.6M | ||
| Q2 25 | $26.5M | $125.4M | ||
| Q1 25 | $23.3M | $144.7M | ||
| Q4 24 | $16.0M | $153.9M | ||
| Q3 24 | $10.6M | $143.8M | ||
| Q2 24 | $-15.3M | $121.2M |
毛利率MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | 11.4% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 4.9% | — |
营业利润率MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 46.7% | ||
| Q3 25 | 4.9% | 40.5% | ||
| Q2 25 | 4.4% | 30.2% | ||
| Q1 25 | 4.1% | 46.8% | ||
| Q4 24 | 3.6% | 47.2% | ||
| Q3 24 | 2.3% | 47.2% | ||
| Q2 24 | -2.5% | 40.3% |
净利率MYRGONB
| Q1 26 | — | 33.3% | ||
| Q4 25 | 3.8% | 37.3% | ||
| Q3 25 | 3.4% | 31.8% | ||
| Q2 25 | 2.9% | 24.4% | ||
| Q1 25 | 2.8% | 37.3% | ||
| Q4 24 | 1.9% | 39.0% | ||
| Q3 24 | 1.2% | 36.7% | ||
| Q2 24 | -1.8% | 31.2% |
每股收益（稀释后）MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | $2.33 | $0.55 | ||
| Q3 25 | $2.05 | $0.46 | ||
| Q2 25 | $1.70 | $0.34 | ||
| Q1 25 | $1.45 | $0.44 | ||
| Q4 24 | $0.97 | $0.47 | ||
| Q3 24 | $0.65 | $0.44 | ||
| Q2 24 | $-0.91 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | — |
| 总债务越低越好 | $59.0M | — |
| 股东权益账面价值 | $660.4M | $8.5B |
| 总资产 | $1.6B | $73.0B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | $150.2M | $1.8B | ||
| Q3 25 | $76.2M | $1.7B | ||
| Q2 25 | $23.0M | $1.8B | ||
| Q1 25 | $10.9M | $1.2B | ||
| Q4 24 | $3.5M | $1.2B | ||
| Q3 24 | $7.6M | $1.2B | ||
| Q2 24 | $1.9M | $1.2B |
总债务MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | $59.0M | — | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $86.1M | — | ||
| Q1 25 | $87.2M | — | ||
| Q4 24 | $74.4M | — | ||
| Q3 24 | $93.2M | — | ||
| Q2 24 | $45.1M | — |
股东权益MYRGONB
| Q1 26 | — | $8.5B | ||
| Q4 25 | $660.4M | $8.5B | ||
| Q3 25 | $617.6M | $8.3B | ||
| Q2 25 | $583.2M | $8.1B | ||
| Q1 25 | $548.7M | $6.5B | ||
| Q4 24 | $600.4M | $6.3B | ||
| Q3 24 | $588.5M | $6.4B | ||
| Q2 24 | $633.3M | $6.1B |
总资产MYRGONB
| Q1 26 | — | $73.0B | ||
| Q4 25 | $1.6B | $72.2B | ||
| Q3 25 | $1.6B | $71.2B | ||
| Q2 25 | $1.6B | $71.0B | ||
| Q1 25 | $1.5B | $53.9B | ||
| Q4 24 | $1.6B | $53.6B | ||
| Q3 24 | $1.6B | $53.6B | ||
| Q2 24 | $1.6B | $53.1B |
负债/权益比MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | — |
| 自由现金流经营现金流 - 资本支出 | $84.9M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 3.1% | — |
| 现金转化率经营现金流/净利润 | 3.14× | — |
| 过去12个月自由现金流最近4个季度 | $232.2M | — |
8季度趋势，按日历期对齐
经营现金流MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | $114.8M | $159.2M | ||
| Q3 25 | $95.6M | $341.2M | ||
| Q2 25 | $32.9M | $72.9M | ||
| Q1 25 | $83.3M | $108.2M | ||
| Q4 24 | $21.1M | $235.8M | ||
| Q3 24 | $35.6M | $121.3M | ||
| Q2 24 | $22.7M | $161.0M |
自由现金流MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | $84.9M | $137.3M | ||
| Q3 25 | $65.4M | $333.6M | ||
| Q2 25 | $11.6M | $64.1M | ||
| Q1 25 | $70.2M | $102.4M | ||
| Q4 24 | $8.8M | $229.0M | ||
| Q3 24 | $18.0M | $115.7M | ||
| Q2 24 | $2.5M | $151.6M |
自由现金流率MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | 23.6% | ||
| Q3 25 | 6.9% | 58.1% | ||
| Q2 25 | 1.3% | 12.4% | ||
| Q1 25 | 8.4% | 26.4% | ||
| Q4 24 | 1.1% | 58.1% | ||
| Q3 24 | 2.0% | 29.5% | ||
| Q2 24 | 0.3% | 39.0% |
资本支出强度MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 3.8% | ||
| Q3 25 | 3.2% | 1.3% | ||
| Q2 25 | 2.4% | 1.7% | ||
| Q1 25 | 1.6% | 1.5% | ||
| Q4 24 | 1.5% | 1.7% | ||
| Q3 24 | 2.0% | 1.4% | ||
| Q2 24 | 2.4% | 2.4% |
现金转化率MYRGONB
| Q1 26 | — | — | ||
| Q4 25 | 3.14× | 0.73× | ||
| Q3 25 | 2.98× | 1.87× | ||
| Q2 25 | 1.24× | 0.58× | ||
| Q1 25 | 3.57× | 0.75× | ||
| Q4 24 | 1.32× | 1.53× | ||
| Q3 24 | 3.35× | 0.84× | ||
| Q2 24 | — | 1.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
ONB
暂无分部数据
