vs
MYR GROUP INC.（MYRG）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是Rackspace Technology, Inc.的1.4倍（$973.5M vs $682.8M），MYR GROUP INC.净利率更高（3.8% vs -4.8%，领先8.5%），MYR GROUP INC.同比增速更快（17.3% vs -0.4%），MYR GROUP INC.自由现金流更多（$84.9M vs $56.0M），过去两年MYR GROUP INC.的营收复合增速更高（9.3% vs -0.6%）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
MYRG vs RXT — 直观对比
营收规模更大
MYRG
是对方的1.4倍
$682.8M
营收增速更快
MYRG
高出17.7%
-0.4%
净利率更高
MYRG
高出8.5%
-4.8%
自由现金流更多
MYRG
多$28.9M
$56.0M
两年增速更快
MYRG
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $682.8M |
| 净利润 | $36.5M | $-32.7M |
| 毛利率 | 11.4% | 17.6% |
| 营业利润率 | 4.8% | -0.5% |
| 净利率 | 3.8% | -4.8% |
| 营收同比 | 17.3% | -0.4% |
| 净利润同比 | 129.1% | 41.6% |
| 每股收益（稀释后） | $2.33 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGRXT
| Q4 25 | $973.5M | $682.8M | ||
| Q3 25 | $950.4M | $671.2M | ||
| Q2 25 | $900.3M | $666.3M | ||
| Q1 25 | $833.6M | $665.4M | ||
| Q4 24 | $829.8M | $685.6M | ||
| Q3 24 | $888.0M | $675.8M | ||
| Q2 24 | $828.9M | $684.9M | ||
| Q1 24 | $815.6M | $690.8M |
净利润MYRGRXT
| Q4 25 | $36.5M | $-32.7M | ||
| Q3 25 | $32.1M | $-67.1M | ||
| Q2 25 | $26.5M | $-54.5M | ||
| Q1 25 | $23.3M | $-71.5M | ||
| Q4 24 | $16.0M | $-56.0M | ||
| Q3 24 | $10.6M | $-186.6M | ||
| Q2 24 | $-15.3M | $25.0M | ||
| Q1 24 | $18.9M | $-640.6M |
毛利率MYRGRXT
| Q4 25 | 11.4% | 17.6% | ||
| Q3 25 | 11.8% | 19.4% | ||
| Q2 25 | 11.5% | 19.4% | ||
| Q1 25 | 11.6% | 19.1% | ||
| Q4 24 | 10.4% | 19.2% | ||
| Q3 24 | 8.7% | 20.3% | ||
| Q2 24 | 4.9% | 19.2% | ||
| Q1 24 | 10.6% | 19.2% |
营业利润率MYRGRXT
| Q4 25 | 4.8% | -0.5% | ||
| Q3 25 | 4.9% | -5.1% | ||
| Q2 25 | 4.4% | -3.8% | ||
| Q1 25 | 4.1% | -5.8% | ||
| Q4 24 | 3.6% | -4.2% | ||
| Q3 24 | 2.3% | -25.7% | ||
| Q2 24 | -2.5% | -7.9% | ||
| Q1 24 | 3.0% | -94.5% |
净利率MYRGRXT
| Q4 25 | 3.8% | -4.8% | ||
| Q3 25 | 3.4% | -10.0% | ||
| Q2 25 | 2.9% | -8.2% | ||
| Q1 25 | 2.8% | -10.7% | ||
| Q4 24 | 1.9% | -8.2% | ||
| Q3 24 | 1.2% | -27.6% | ||
| Q2 24 | -1.8% | 3.7% | ||
| Q1 24 | 2.3% | -92.7% |
每股收益（稀释后）MYRGRXT
| Q4 25 | $2.33 | $-0.13 | ||
| Q3 25 | $2.05 | $-0.28 | ||
| Q2 25 | $1.70 | $-0.23 | ||
| Q1 25 | $1.45 | $-0.31 | ||
| Q4 24 | $0.97 | $-0.20 | ||
| Q3 24 | $0.65 | $-0.82 | ||
| Q2 24 | $-0.91 | $0.11 | ||
| Q1 24 | $1.12 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $105.8M |
| 总债务越低越好 | $59.0M | $2.7B |
| 股东权益账面价值 | $660.4M | $-1.2B |
| 总资产 | $1.6B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资MYRGRXT
| Q4 25 | $150.2M | $105.8M | ||
| Q3 25 | $76.2M | $99.5M | ||
| Q2 25 | $23.0M | $103.9M | ||
| Q1 25 | $10.9M | $128.0M | ||
| Q4 24 | $3.5M | $144.0M | ||
| Q3 24 | $7.6M | $157.1M | ||
| Q2 24 | $1.9M | $190.2M | ||
| Q1 24 | $3.9M | $282.6M |
总债务MYRGRXT
| Q4 25 | $59.0M | $2.7B | ||
| Q3 25 | $72.0M | $2.8B | ||
| Q2 25 | $86.1M | $2.8B | ||
| Q1 25 | $87.2M | $2.8B | ||
| Q4 24 | $74.4M | $2.8B | ||
| Q3 24 | $93.2M | $2.8B | ||
| Q2 24 | $45.1M | $2.9B | ||
| Q1 24 | $37.9M | $3.0B |
股东权益MYRGRXT
| Q4 25 | $660.4M | $-1.2B | ||
| Q3 25 | $617.6M | $-1.2B | ||
| Q2 25 | $583.2M | $-1.1B | ||
| Q1 25 | $548.7M | $-1.1B | ||
| Q4 24 | $600.4M | $-1.0B | ||
| Q3 24 | $588.5M | $-949.7M | ||
| Q2 24 | $633.3M | $-756.2M | ||
| Q1 24 | $663.7M | $-787.2M |
总资产MYRGRXT
| Q4 25 | $1.6B | $2.8B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.6B | $2.9B | ||
| Q1 25 | $1.5B | $3.0B | ||
| Q4 24 | $1.6B | $3.1B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.6B | $3.4B | ||
| Q1 24 | $1.6B | $3.5B |
负债/权益比MYRGRXT
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | $56.0M |
| 自由现金流率自由现金流/营收 | 8.7% | 8.2% |
| 资本支出强度资本支出/营收 | 3.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.14× | — |
| 过去12个月自由现金流最近4个季度 | $232.2M | $90.6M |
8季度趋势，按日历期对齐
经营现金流MYRGRXT
| Q4 25 | $114.8M | $59.7M | ||
| Q3 25 | $95.6M | $70.7M | ||
| Q2 25 | $32.9M | $8.4M | ||
| Q1 25 | $83.3M | $12.6M | ||
| Q4 24 | $21.1M | $54.3M | ||
| Q3 24 | $35.6M | $51.8M | ||
| Q2 24 | $22.7M | $24.1M | ||
| Q1 24 | $7.7M | $-90.3M |
自由现金流MYRGRXT
| Q4 25 | $84.9M | $56.0M | ||
| Q3 25 | $65.4M | $42.7M | ||
| Q2 25 | $11.6M | $-12.4M | ||
| Q1 25 | $70.2M | $4.3M | ||
| Q4 24 | $8.8M | $34.4M | ||
| Q3 24 | $18.0M | $27.3M | ||
| Q2 24 | $2.5M | $-14.5M | ||
| Q1 24 | $-18.1M | $-118.4M |
自由现金流率MYRGRXT
| Q4 25 | 8.7% | 8.2% | ||
| Q3 25 | 6.9% | 6.4% | ||
| Q2 25 | 1.3% | -1.9% | ||
| Q1 25 | 8.4% | 0.6% | ||
| Q4 24 | 1.1% | 5.0% | ||
| Q3 24 | 2.0% | 4.0% | ||
| Q2 24 | 0.3% | -2.1% | ||
| Q1 24 | -2.2% | -17.1% |
资本支出强度MYRGRXT
| Q4 25 | 3.1% | 0.5% | ||
| Q3 25 | 3.2% | 4.2% | ||
| Q2 25 | 2.4% | 3.1% | ||
| Q1 25 | 1.6% | 1.2% | ||
| Q4 24 | 1.5% | 2.9% | ||
| Q3 24 | 2.0% | 3.6% | ||
| Q2 24 | 2.4% | 5.6% | ||
| Q1 24 | 3.2% | 4.1% |
现金转化率MYRGRXT
| Q4 25 | 3.14× | — | ||
| Q3 25 | 2.98× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 3.57× | — | ||
| Q4 24 | 1.32× | — | ||
| Q3 24 | 3.35× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 0.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
