vs
NATURAL ALTERNATIVES INTERNATIONAL INC（NAII）与SOUTHERN FIRST BANCSHARES INC（SFST）财务数据对比。点击上方公司名可切换其他公司
NATURAL ALTERNATIVES INTERNATIONAL INC的季度营收约是SOUTHERN FIRST BANCSHARES INC的1.1倍（$34.8M vs $31.8M），SOUTHERN FIRST BANCSHARES INC同比增速更快（26.1% vs 2.1%），SOUTHERN FIRST BANCSHARES INC自由现金流更多（$29.9M vs $-7.3M），过去两年SOUTHERN FIRST BANCSHARES INC的营收复合增速更高（22.2% vs 17.7%）
天然替代品国际公司（NAI）是一家总部位于美国加利福尼亚州卡尔斯巴德的企业，主打营养补充剂生产，知名产品包括Juice Plus。公司由马克·A·勒杜创立于1980年，生产基地分布在美国加利福尼亚州维斯塔、瑞士与日本，在营养补充剂代工生产领域拥有多年经验。
第一社区银行股份公司是一家美国银行控股公司，为弗吉尼亚州布卢菲尔德第一社区银行的母公司。截至2012年，该公司旗下银行在弗吉尼亚、西弗吉尼亚和北卡罗来纳共设有45个网点，另有2个网点以人民社区银行名义在田纳西州运营，截至2023年4月，公司总资产达36亿美元。
NAII vs SFST — 直观对比
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $34.8M | $31.8M |
| 净利润 | $-2.6M | — |
| 毛利率 | 7.2% | — |
| 营业利润率 | -5.3% | 40.1% |
| 净利率 | -7.3% | — |
| 营收同比 | 2.1% | 26.1% |
| 净利润同比 | -16.5% | — |
| 每股收益（稀释后） | $-0.42 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $34.8M | $31.8M | ||
| Q3 25 | $37.7M | $31.1M | ||
| Q2 25 | $33.9M | $28.6M | ||
| Q1 25 | $28.8M | $26.5M | ||
| Q4 24 | $34.1M | $25.2M | ||
| Q3 24 | $33.1M | $23.8M | ||
| Q2 24 | $29.5M | $23.1M | ||
| Q1 24 | $25.1M | $21.3M |
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-291.0K | $8.7M | ||
| Q2 25 | $-7.2M | $6.6M | ||
| Q1 25 | $-2.2M | $5.3M | ||
| Q4 24 | $-2.2M | — | ||
| Q3 24 | $-2.0M | $4.4M | ||
| Q2 24 | $-1.9M | $3.0M | ||
| Q1 24 | $-1.6M | $2.5M |
| Q4 25 | 7.2% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 10.4% | — | ||
| Q1 25 | 6.3% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 4.8% | — | ||
| Q1 24 | 7.6% | — |
| Q4 25 | -5.3% | 40.1% | ||
| Q3 25 | 0.8% | 36.4% | ||
| Q2 25 | -5.7% | 30.0% | ||
| Q1 25 | -7.3% | 26.1% | ||
| Q4 24 | -8.2% | 27.3% | ||
| Q3 24 | -5.5% | 24.1% | ||
| Q2 24 | -8.6% | 17.0% | ||
| Q1 24 | -7.8% | 15.9% |
| Q4 25 | -7.3% | — | ||
| Q3 25 | -0.8% | 27.8% | ||
| Q2 25 | -21.3% | 23.0% | ||
| Q1 25 | -7.6% | 19.9% | ||
| Q4 24 | -6.4% | — | ||
| Q3 24 | -6.0% | 18.4% | ||
| Q2 24 | -6.4% | 13.0% | ||
| Q1 24 | -6.3% | 11.8% |
| Q4 25 | $-0.42 | $1.19 | ||
| Q3 25 | $-0.05 | $1.07 | ||
| Q2 25 | $-1.21 | $0.81 | ||
| Q1 25 | $-0.37 | $0.65 | ||
| Q4 24 | $-0.37 | $0.69 | ||
| Q3 24 | $-0.33 | $0.54 | ||
| Q2 24 | $-0.32 | $0.37 | ||
| Q1 24 | $-0.27 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $67.0M | $368.7M |
| 总资产 | $153.3M | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $3.8M | — | ||
| Q3 25 | $7.7M | — | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $10.6M | — | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $10.2M | — | ||
| Q2 24 | $12.0M | — | ||
| Q1 24 | $12.4M | — |
| Q4 25 | $67.0M | $368.7M | ||
| Q3 25 | $69.0M | $356.3M | ||
| Q2 25 | $68.4M | $345.5M | ||
| Q1 25 | $76.6M | $337.6M | ||
| Q4 24 | $79.1M | $330.4M | ||
| Q3 24 | $80.2M | $326.5M | ||
| Q2 24 | $82.6M | $318.7M | ||
| Q1 24 | $84.1M | $315.3M |
| Q4 25 | $153.3M | $4.4B | ||
| Q3 25 | $156.9M | $4.4B | ||
| Q2 25 | $151.9M | $4.3B | ||
| Q1 25 | $154.9M | $4.3B | ||
| Q4 24 | $156.1M | $4.1B | ||
| Q3 24 | $161.3M | $4.2B | ||
| Q2 24 | $162.3M | $4.1B | ||
| Q1 24 | $153.2M | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.3M | $30.5M |
| 自由现金流经营现金流 - 资本支出 | $-7.3M | $29.9M |
| 自由现金流率自由现金流/营收 | -20.9% | 93.8% |
| 资本支出强度资本支出/营收 | 2.7% | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-5.2M | $62.1M |
8季度趋势，按日历期对齐
| Q4 25 | $-6.3M | $30.5M | ||
| Q3 25 | $-4.0M | $14.5M | ||
| Q2 25 | $3.3M | $10.5M | ||
| Q1 25 | $6.0M | $7.6M | ||
| Q4 24 | $37.0K | $25.6M | ||
| Q3 24 | $-3.4M | $26.3M | ||
| Q2 24 | $-2.7M | $4.0M | ||
| Q1 24 | $-3.6M | $-2.9M |
| Q4 25 | $-7.3M | $29.9M | ||
| Q3 25 | $-5.1M | $14.4M | ||
| Q2 25 | $1.9M | $10.4M | ||
| Q1 25 | $5.2M | $7.4M | ||
| Q4 24 | $-1.0M | $24.8M | ||
| Q3 24 | $-3.7M | $26.1M | ||
| Q2 24 | $-3.8M | $3.9M | ||
| Q1 24 | $-3.9M | $-3.2M |
| Q4 25 | -20.9% | 93.8% | ||
| Q3 25 | -13.4% | 46.3% | ||
| Q2 25 | 5.6% | 36.3% | ||
| Q1 25 | 18.0% | 28.1% | ||
| Q4 24 | -3.0% | 98.2% | ||
| Q3 24 | -11.3% | 110.0% | ||
| Q2 24 | -12.7% | 16.8% | ||
| Q1 24 | -15.5% | -15.0% |
| Q4 25 | 2.7% | 1.8% | ||
| Q3 25 | 2.7% | 0.3% | ||
| Q2 25 | 4.3% | 0.3% | ||
| Q1 25 | 2.8% | 0.5% | ||
| Q4 24 | 3.1% | 3.1% | ||
| Q3 24 | 0.9% | 0.8% | ||
| Q2 24 | 3.5% | 0.4% | ||
| Q1 24 | 1.1% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.01× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | -1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NAII
| Private Label Contract Manufacturing | $32.8M | 94% |
| Patent And Trademark Licensing | $2.0M | 6% |
SFST
暂无分部数据
