vs
National Bank Holdings Corp（NBHC）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是National Bank Holdings Corp的1.1倍（$142.2M vs $126.8M），National Bank Holdings Corp净利率更高（16.4% vs 2.3%，领先14.2%），过去两年National Bank Holdings Corp的营收复合增速更高（14.0% vs 1.9%）
这是一家美国区域性银行控股集团，目前在伊利诺伊、印第安纳等八个美国州布局营业网点，拥有近250个金融服务中心与约200家零售分行，总资产达485亿美元。它是总部位于印第安纳州的最大银行控股公司，也跻身美国银行业三十强之列。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
NBHC vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.1倍
$126.8M
净利率更高
NBHC
高出14.2%
2.3%
两年增速更快
NBHC
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $126.8M | $142.2M |
| 净利润 | $20.8M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 16.4% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | -14.2% | -44.8% |
| 每股收益（稀释后） | $0.46 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NBHCRNGR
| Q1 26 | $126.8M | — | ||
| Q4 25 | $100.6M | $142.2M | ||
| Q3 25 | $108.9M | $128.9M | ||
| Q2 25 | $104.5M | $140.6M | ||
| Q1 25 | $102.1M | $135.2M | ||
| Q4 24 | $101.3M | $143.1M | ||
| Q3 24 | $106.0M | $153.0M | ||
| Q2 24 | $97.6M | $138.1M |
净利润NBHCRNGR
| Q1 26 | $20.8M | — | ||
| Q4 25 | $16.0M | $3.2M | ||
| Q3 25 | $35.3M | $1.2M | ||
| Q2 25 | $34.0M | $7.3M | ||
| Q1 25 | $24.2M | $600.0K | ||
| Q4 24 | $28.2M | $5.8M | ||
| Q3 24 | $33.1M | $8.7M | ||
| Q2 24 | $26.1M | $4.7M |
营业利润率NBHCRNGR
| Q1 26 | — | — | ||
| Q4 25 | 19.0% | 2.3% | ||
| Q3 25 | 39.6% | 2.0% | ||
| Q2 25 | 39.8% | 6.1% | ||
| Q1 25 | 29.2% | 0.7% | ||
| Q4 24 | 34.3% | 6.2% | ||
| Q3 24 | 37.6% | 8.4% | ||
| Q2 24 | 32.5% | 5.3% |
净利率NBHCRNGR
| Q1 26 | 16.4% | — | ||
| Q4 25 | 15.9% | 2.3% | ||
| Q3 25 | 32.4% | 0.9% | ||
| Q2 25 | 32.6% | 5.2% | ||
| Q1 25 | 23.7% | 0.4% | ||
| Q4 24 | 27.8% | 4.1% | ||
| Q3 24 | 31.2% | 5.7% | ||
| Q2 24 | 26.8% | 3.4% |
每股收益（稀释后）NBHCRNGR
| Q1 26 | $0.46 | — | ||
| Q4 25 | $0.42 | $0.14 | ||
| Q3 25 | $0.92 | $0.05 | ||
| Q2 25 | $0.88 | $0.32 | ||
| Q1 25 | $0.63 | $0.03 | ||
| Q4 24 | $0.72 | $0.24 | ||
| Q3 24 | $0.86 | $0.39 | ||
| Q2 24 | $0.68 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $472.8M | $10.3M |
| 总债务越低越好 | $202.1M | — |
| 股东权益账面价值 | $1.7B | $300.1M |
| 总资产 | $12.6B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.12× | — |
8季度趋势，按日历期对齐
现金及短期投资NBHCRNGR
| Q1 26 | $472.8M | — | ||
| Q4 25 | $417.1M | $10.3M | ||
| Q3 25 | $555.6M | $45.2M | ||
| Q2 25 | $296.5M | $48.9M | ||
| Q1 25 | $246.3M | $40.3M | ||
| Q4 24 | $127.8M | $40.9M | ||
| Q3 24 | $180.8M | $14.8M | ||
| Q2 24 | $145.0M | $8.7M |
总债务NBHCRNGR
| Q1 26 | $202.1M | — | ||
| Q4 25 | $54.5M | — | ||
| Q3 25 | $54.7M | — | ||
| Q2 25 | $54.4M | — | ||
| Q1 25 | $54.6M | — | ||
| Q4 24 | $54.5M | $0 | ||
| Q3 24 | $54.4M | $0 | ||
| Q2 24 | $54.4M | $0 |
股东权益NBHCRNGR
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.4B | $300.1M | ||
| Q3 25 | $1.4B | $270.0M | ||
| Q2 25 | $1.4B | $276.9M | ||
| Q1 25 | $1.3B | $272.6M | ||
| Q4 24 | $1.3B | $273.8M | ||
| Q3 24 | $1.3B | $267.6M | ||
| Q2 24 | $1.2B | $260.5M |
总资产NBHCRNGR
| Q1 26 | $12.6B | — | ||
| Q4 25 | $9.9B | $419.3M | ||
| Q3 25 | $10.2B | $372.8M | ||
| Q2 25 | $10.0B | $381.7M | ||
| Q1 25 | $10.1B | $376.5M | ||
| Q4 24 | $9.8B | $381.6M | ||
| Q3 24 | $10.0B | $373.9M | ||
| Q2 24 | $10.0B | $359.6M |
负债/权益比NBHCRNGR
| Q1 26 | 0.12× | — | ||
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | 0.00× | ||
| Q3 24 | 0.04× | 0.00× | ||
| Q2 24 | 0.04× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流NBHCRNGR
| Q1 26 | — | — | ||
| Q4 25 | $162.4M | $24.1M | ||
| Q3 25 | $52.4M | $13.6M | ||
| Q2 25 | $32.3M | $20.7M | ||
| Q1 25 | $39.6M | $10.6M | ||
| Q4 24 | $155.3M | $32.7M | ||
| Q3 24 | $47.0M | $17.7M | ||
| Q2 24 | $31.9M | $22.1M |
自由现金流NBHCRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率NBHCRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度NBHCRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率NBHCRNGR
| Q1 26 | — | — | ||
| Q4 25 | 10.13× | 7.53× | ||
| Q3 25 | 1.48× | 11.33× | ||
| Q2 25 | 0.95× | 2.84× | ||
| Q1 25 | 1.64× | 17.67× | ||
| Q4 24 | 5.51× | 5.64× | ||
| Q3 24 | 1.42× | 2.03× | ||
| Q2 24 | 1.22× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NBHC
| Net Interest Income | $108.8M | 86% |
| Noninterest Income | $18.0M | 14% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
