vs
Northann Corp.（NCL）与NEWELL BRANDS INC.（NWL）财务数据对比。点击上方公司名可切换其他公司
NEWELL BRANDS INC.的季度营收约是Northann Corp.的535.1倍（$1.9B vs $3.5M）。NEWELL BRANDS INC.净利率更高（-16.6% vs -248.2%，领先231.6%）。Northann Corp.同比增速更快（38.6% vs -2.7%）。过去两年Northann Corp.的营收复合增速更高（28.1% vs 7.1%）
Northann Corp是一家家居用品企业，主营家纺产品、装饰配饰及相关家居商品的设计、生产与销售，核心市场覆盖北美、西欧及中国本土，主要面向中高端家居消费群体。
纽威品牌公司（Newell Brands）是美国知名消费品与商用产品集团，旗下拥有多个广受欢迎的品牌，涵盖乐柏美（Rubbermaid）收纳及废弃物处理容器、家居收纳与可重复使用容器，Contigo、Bubba运动水杯，Coleman户外用品，文具胶水、儿童用品、炊具、小家电以及香氛产品等多元品类，覆盖日常生活多场景需求。
NCL vs NWL — 直观对比
营收规模更大
NWL
是对方的535.1倍
$3.5M
营收增速更快
NCL
高出41.3%
-2.7%
净利率更高
NWL
高出231.6%
-248.2%
两年增速更快
NCL
近两年复合增速
7.1%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.5M | $1.9B |
| 净利润 | $-8.8M | $-315.0M |
| 毛利率 | -40.6% | 33.1% |
| 营业利润率 | -246.9% | -14.3% |
| 净利率 | -248.2% | -16.6% |
| 营收同比 | 38.6% | -2.7% |
| 净利润同比 | -1872.0% | -483.3% |
| 每股收益（稀释后） | $-0.07 | $-0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NCLNWL
| Q4 25 | — | $1.9B | ||
| Q3 25 | $3.5M | $1.8B | ||
| Q2 25 | $1.7M | $1.9B | ||
| Q1 25 | $3.4M | $1.6B | ||
| Q4 24 | $4.3M | $1.9B | ||
| Q3 24 | $2.6M | $1.9B | ||
| Q2 24 | $3.9M | $2.0B | ||
| Q1 24 | $4.6M | $1.7B |
净利润NCLNWL
| Q4 25 | — | $-315.0M | ||
| Q3 25 | $-8.8M | $21.0M | ||
| Q2 25 | $-2.3M | $46.0M | ||
| Q1 25 | $-2.6M | $-37.0M | ||
| Q4 24 | $-3.9M | $-54.0M | ||
| Q3 24 | $496.6K | $-198.0M | ||
| Q2 24 | $-997.5K | $45.0M | ||
| Q1 24 | $60.0K | $-9.0M |
毛利率NCLNWL
| Q4 25 | — | 33.1% | ||
| Q3 25 | -40.6% | 34.1% | ||
| Q2 25 | -53.6% | 35.4% | ||
| Q1 25 | 11.4% | 32.1% | ||
| Q4 24 | -2.2% | 34.2% | ||
| Q3 24 | 63.7% | 34.9% | ||
| Q2 24 | 23.2% | 34.4% | ||
| Q1 24 | 33.6% | 30.5% |
营业利润率NCLNWL
| Q4 25 | — | -14.3% | ||
| Q3 25 | -246.9% | 6.6% | ||
| Q2 25 | -128.6% | 8.8% | ||
| Q1 25 | -74.9% | 1.3% | ||
| Q4 24 | -32.2% | 0.5% | ||
| Q3 24 | 21.6% | -6.2% | ||
| Q2 24 | -30.0% | 8.0% | ||
| Q1 24 | 7.1% | 1.0% |
净利率NCLNWL
| Q4 25 | — | -16.6% | ||
| Q3 25 | -248.2% | 1.2% | ||
| Q2 25 | -132.5% | 2.4% | ||
| Q1 25 | -76.5% | -2.4% | ||
| Q4 24 | -91.4% | -2.8% | ||
| Q3 24 | 19.4% | -10.2% | ||
| Q2 24 | -25.6% | 2.2% | ||
| Q1 24 | 1.3% | -0.5% |
每股收益（稀释后）NCLNWL
| Q4 25 | — | $-0.75 | ||
| Q3 25 | $-0.07 | $0.05 | ||
| Q2 25 | $-0.02 | $0.11 | ||
| Q1 25 | $-0.03 | $-0.09 | ||
| Q4 24 | $-0.16 | $-0.13 | ||
| Q3 24 | $0.02 | $-0.48 | ||
| Q2 24 | $-0.04 | $0.11 | ||
| Q1 24 | $0.01 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.9K | $203.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.8M | $2.4B |
| 总资产 | $15.0M | $10.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NCLNWL
| Q4 25 | — | $203.0M | ||
| Q3 25 | $40.9K | $229.0M | ||
| Q2 25 | $1.1M | $219.0M | ||
| Q1 25 | — | $233.0M | ||
| Q4 24 | $245.2K | $198.0M | ||
| Q3 24 | — | $494.0M | ||
| Q2 24 | — | $382.0M | ||
| Q1 24 | — | $372.0M |
股东权益NCLNWL
| Q4 25 | — | $2.4B | ||
| Q3 25 | $1.8M | $2.7B | ||
| Q2 25 | $4.4M | $2.7B | ||
| Q1 25 | $3.9M | $2.7B | ||
| Q4 24 | $2.6M | $2.8B | ||
| Q3 24 | $1.4M | $2.9B | ||
| Q2 24 | $969.0K | $3.1B | ||
| Q1 24 | $712.3K | $3.1B |
总资产NCLNWL
| Q4 25 | — | $10.7B | ||
| Q3 25 | $15.0M | $11.3B | ||
| Q2 25 | $16.5M | $11.5B | ||
| Q1 25 | $16.5M | $11.3B | ||
| Q4 24 | $13.9M | $11.0B | ||
| Q3 24 | $14.6M | $11.8B | ||
| Q2 24 | $13.1M | $12.0B | ||
| Q1 24 | $13.2M | $12.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.6K | $161.0M |
| 自由现金流经营现金流 - 资本支出 | — | $91.0M |
| 自由现金流率自由现金流/营收 | — | 4.8% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $17.0M |
8季度趋势，按日历期对齐
经营现金流NCLNWL
| Q4 25 | — | $161.0M | ||
| Q3 25 | $-15.6K | $374.0M | ||
| Q2 25 | $-2.8M | $-58.0M | ||
| Q1 25 | $-1.0M | $-213.0M | ||
| Q4 24 | $-1.6M | $150.0M | ||
| Q3 24 | $169.7K | $282.0M | ||
| Q2 24 | $-122.2K | $32.0M | ||
| Q1 24 | $297.9K | $32.0M |
自由现金流NCLNWL
| Q4 25 | — | $91.0M | ||
| Q3 25 | — | $315.0M | ||
| Q2 25 | — | $-117.0M | ||
| Q1 25 | — | $-272.0M | ||
| Q4 24 | — | $54.0M | ||
| Q3 24 | — | $231.0M | ||
| Q2 24 | — | $-21.0M | ||
| Q1 24 | — | $-27.0M |
自由现金流率NCLNWL
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 17.4% | ||
| Q2 25 | — | -6.0% | ||
| Q1 25 | — | -17.4% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | -1.0% | ||
| Q1 24 | — | -1.6% |
资本支出强度NCLNWL
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 3.6% |
现金转化率NCLNWL
| Q4 25 | — | — | ||
| Q3 25 | — | 17.81× | ||
| Q2 25 | — | -1.26× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | — | 0.71× | ||
| Q1 24 | 4.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NCL
暂无分部数据
NWL
| Kitchen | $538.0M | 28% |
| Writing | $370.0M | 20% |
| Commercial | $320.0M | 17% |
| Financial Institution Two | $286.0M | 15% |
| Baby | $259.0M | 14% |
| Outdoor And Recreation | $142.0M | 7% |
