vs
Cloudflare, Inc.（NET）与Root, Inc.（ROOT）财务数据对比。点击上方公司名可切换其他公司
Cloudflare, Inc.的季度营收约是Root, Inc.的1.5倍（$614.5M vs $397.0M），Cloudflare, Inc.同比增速更快（33.6% vs 21.5%），过去两年Cloudflare, Inc.的营收复合增速更高（27.4% vs 24.8%）
Cloudflare是总部位于美国加利福尼亚州旧金山的科技企业，提供内容分发网络（CDN）、云网络安全、DDoS防护等多元互联网服务，同时是ICANN认证的域名注册商。其服务作为网站访客与客户托管服务商之间的反向代理，可有效提升访问性能，抵御恶意流量。
Root Inc.旗下的Root保险公司是一家专注于汽车保险的线上保险公司，业务主要运营于美国地区，依托数字化技术为美国车主提供便捷的线上汽车保险服务。
NET vs ROOT — 直观对比
营收规模更大
NET
是对方的1.5倍
$397.0M
营收增速更快
NET
高出12.1%
21.5%
两年增速更快
NET
近两年复合增速
24.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $614.5M | $397.0M |
| 净利润 | $-12.1M | — |
| 毛利率 | 73.6% | — |
| 营业利润率 | -8.0% | 2.6% |
| 净利率 | -2.0% | — |
| 营收同比 | 33.6% | 21.5% |
| 净利润同比 | 6.0% | — |
| 每股收益（稀释后） | $-0.03 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NETROOT
| Q4 25 | $614.5M | $397.0M | ||
| Q3 25 | $562.0M | $387.8M | ||
| Q2 25 | $512.3M | $382.9M | ||
| Q1 25 | $479.1M | $349.4M | ||
| Q4 24 | $459.9M | $326.7M | ||
| Q3 24 | $430.1M | $305.7M | ||
| Q2 24 | $401.0M | $289.2M | ||
| Q1 24 | $378.6M | $254.9M |
净利润NETROOT
| Q4 25 | $-12.1M | — | ||
| Q3 25 | $-1.3M | $-5.4M | ||
| Q2 25 | $-50.4M | $22.0M | ||
| Q1 25 | $-38.5M | $18.4M | ||
| Q4 24 | $-12.8M | — | ||
| Q3 24 | $-15.3M | $22.8M | ||
| Q2 24 | $-15.1M | $-7.8M | ||
| Q1 24 | $-35.5M | $-6.2M |
毛利率NETROOT
| Q4 25 | 73.6% | — | ||
| Q3 25 | 74.0% | — | ||
| Q2 25 | 74.9% | — | ||
| Q1 25 | 75.9% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 77.7% | — | ||
| Q2 24 | 77.8% | — | ||
| Q1 24 | 77.5% | — |
营业利润率NETROOT
| Q4 25 | -8.0% | 2.6% | ||
| Q3 25 | -6.7% | 0.1% | ||
| Q2 25 | -13.1% | 7.1% | ||
| Q1 25 | -11.1% | 6.8% | ||
| Q4 24 | -7.5% | 10.7% | ||
| Q3 24 | -7.2% | 11.3% | ||
| Q2 24 | -8.7% | 1.3% | ||
| Q1 24 | -14.4% | 2.1% |
净利率NETROOT
| Q4 25 | -2.0% | — | ||
| Q3 25 | -0.2% | -1.4% | ||
| Q2 25 | -9.8% | 5.7% | ||
| Q1 25 | -8.0% | 5.3% | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -3.6% | 7.5% | ||
| Q2 24 | -3.8% | -2.7% | ||
| Q1 24 | -9.4% | -2.4% |
每股收益（稀释后）NETROOT
| Q4 25 | $-0.03 | $0.35 | ||
| Q3 25 | $0.00 | $-0.35 | ||
| Q2 25 | $-0.15 | $1.29 | ||
| Q1 25 | $-0.11 | $1.07 | ||
| Q4 24 | $-0.05 | $1.42 | ||
| Q3 24 | $-0.04 | $1.35 | ||
| Q2 24 | $-0.04 | $-0.52 | ||
| Q1 24 | $-0.10 | $-0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $943.5M | $669.3M |
| 总债务越低越好 | — | $200.3M |
| 股东权益账面价值 | $1.5B | $284.3M |
| 总资产 | $6.0B | $1.7B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资NETROOT
| Q4 25 | $943.5M | $669.3M | ||
| Q3 25 | $1.1B | $653.3M | ||
| Q2 25 | $1.5B | $641.4M | ||
| Q1 25 | $204.5M | $609.4M | ||
| Q4 24 | $147.7M | $599.3M | ||
| Q3 24 | $182.9M | $674.8M | ||
| Q2 24 | $157.0M | $667.2M | ||
| Q1 24 | $254.4M | $640.5M |
总债务NETROOT
| Q4 25 | — | $200.3M | ||
| Q3 25 | — | $200.4M | ||
| Q2 25 | — | $200.1M | ||
| Q1 25 | — | $200.0M | ||
| Q4 24 | — | $200.1M | ||
| Q3 24 | — | $300.9M | ||
| Q2 24 | — | $300.1M | ||
| Q1 24 | — | $299.3M |
股东权益NETROOT
| Q4 25 | $1.5B | $284.3M | ||
| Q3 25 | $1.3B | $265.0M | ||
| Q2 25 | $1.2B | $244.5M | ||
| Q1 25 | $1.4B | $228.7M | ||
| Q4 24 | $1.0B | $203.7M | ||
| Q3 24 | $973.1M | $181.9M | ||
| Q2 24 | $881.5M | $151.3M | ||
| Q1 24 | $797.2M | $165.7M |
总资产NETROOT
| Q4 25 | $6.0B | $1.7B | ||
| Q3 25 | $5.8B | $1.6B | ||
| Q2 25 | $5.6B | $1.6B | ||
| Q1 25 | $3.7B | $1.6B | ||
| Q4 24 | $3.3B | $1.5B | ||
| Q3 24 | $3.1B | $1.6B | ||
| Q2 24 | $2.9B | $1.5B | ||
| Q1 24 | $2.8B | $1.4B |
负债/权益比NETROOT
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 1.65× | ||
| Q2 24 | — | 1.98× | ||
| Q1 24 | — | 1.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $190.4M | $206.5M |
| 自由现金流经营现金流 - 资本支出 | $105.2M | — |
| 自由现金流率自由现金流/营收 | 17.1% | — |
| 资本支出强度资本支出/营收 | 13.9% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $287.5M | — |
8季度趋势，按日历期对齐
经营现金流NETROOT
| Q4 25 | $190.4M | $206.5M | ||
| Q3 25 | $167.1M | $57.6M | ||
| Q2 25 | $99.8M | $52.0M | ||
| Q1 25 | $145.8M | $26.8M | ||
| Q4 24 | $127.3M | $195.7M | ||
| Q3 24 | $104.7M | $49.4M | ||
| Q2 24 | $74.8M | $62.6M | ||
| Q1 24 | $73.6M | $14.5M |
自由现金流NETROOT
| Q4 25 | $105.2M | — | ||
| Q3 25 | $82.5M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $59.9M | — | ||
| Q4 24 | $54.2M | $195.3M | ||
| Q3 24 | $54.5M | — | ||
| Q2 24 | $45.2M | $62.4M | ||
| Q1 24 | $41.5M | $14.3M |
自由现金流率NETROOT
| Q4 25 | 17.1% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 11.8% | 59.8% | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 11.3% | 21.6% | ||
| Q1 24 | 11.0% | 5.6% |
资本支出强度NETROOT
| Q4 25 | 13.9% | 0.0% | ||
| Q3 25 | 15.1% | 0.0% | ||
| Q2 25 | 11.7% | 0.0% | ||
| Q1 25 | 17.9% | 0.0% | ||
| Q4 24 | 15.9% | 0.1% | ||
| Q3 24 | 11.7% | 0.0% | ||
| Q2 24 | 7.4% | 0.1% | ||
| Q1 24 | 8.5% | 0.1% |
现金转化率NETROOT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.36× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.17× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NET
| Sales Channel Directly To Consumer | $438.5M | 71% |
| Sales Channel Through Intermediary | $176.0M | 29% |
ROOT
暂无分部数据
