vs
NEWMARKET CORP(NEU)与利氏兄弟拍卖行(RBA)财务数据对比。点击上方公司名可切换其他公司
利氏兄弟拍卖行的季度营收约是NEWMARKET CORP的1.8倍($1.2B vs $669.7M),NEWMARKET CORP净利率更高(17.6% vs 9.1%,领先8.5%),利氏兄弟拍卖行同比增速更快(5.4% vs -4.5%),过去两年利氏兄弟拍卖行的营收复合增速更高(6.3% vs -2.9%)
Newmarket Corporation是美国上市企业,主营业务服务于石油添加剂行业,总部位于弗吉尼亚州里士满,业务布局覆盖北美、拉美、欧洲、中东及亚太地区,其前身为1887年成立的阿尔伯马尔造纸制造公司。
利氏兄弟拍卖行(股票代码RBA)是全球知名的工业资产拍卖服务商,注册地位于加拿大,属公开上市企业,总部设在美国伊利诺伊州韦斯特切斯特,普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
NEU vs RBA — 直观对比
营收规模更大
RBA
是对方的1.8倍
$669.7M
营收增速更快
RBA
高出9.9%
-4.5%
净利率更高
NEU
高出8.5%
9.1%
两年增速更快
RBA
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $669.7M | $1.2B |
| 净利润 | $118.1M | $109.7M |
| 毛利率 | 33.0% | — |
| 营业利润率 | 21.4% | 14.7% |
| 净利率 | 17.6% | 9.1% |
| 营收同比 | -4.5% | 5.4% |
| 净利润同比 | -6.3% | -7.4% |
| 每股收益(稀释后) | $12.62 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NEU
RBA
| Q1 26 | $669.7M | — | ||
| Q4 25 | $635.4M | $1.2B | ||
| Q3 25 | $690.3M | $1.1B | ||
| Q2 25 | $698.5M | $1.2B | ||
| Q1 25 | $700.9M | $1.1B | ||
| Q4 24 | $654.6M | $1.1B | ||
| Q3 24 | $724.9M | $981.8M | ||
| Q2 24 | $710.2M | $1.1B |
净利润
NEU
RBA
| Q1 26 | $118.1M | — | ||
| Q4 25 | $81.3M | $109.7M | ||
| Q3 25 | $100.3M | $95.5M | ||
| Q2 25 | $111.2M | $109.8M | ||
| Q1 25 | $125.9M | $113.4M | ||
| Q4 24 | $110.7M | $118.5M | ||
| Q3 24 | $132.3M | $76.1M | ||
| Q2 24 | $111.6M | $111.1M |
毛利率
NEU
RBA
| Q1 26 | 33.0% | — | ||
| Q4 25 | 30.0% | — | ||
| Q3 25 | 30.4% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 33.7% | — | ||
| Q4 24 | 31.7% | — | ||
| Q3 24 | 33.6% | — | ||
| Q2 24 | 30.8% | — |
营业利润率
NEU
RBA
| Q1 26 | 21.4% | — | ||
| Q4 25 | 17.3% | 14.7% | ||
| Q3 25 | 18.9% | 14.5% | ||
| Q2 25 | 20.5% | 15.9% | ||
| Q1 25 | 22.8% | 17.1% | ||
| Q4 24 | 20.3% | 18.1% | ||
| Q3 24 | 23.4% | 15.6% | ||
| Q2 24 | 20.7% | 18.4% |
净利率
NEU
RBA
| Q1 26 | 17.6% | — | ||
| Q4 25 | 12.8% | 9.1% | ||
| Q3 25 | 14.5% | 8.7% | ||
| Q2 25 | 15.9% | 9.3% | ||
| Q1 25 | 18.0% | 10.2% | ||
| Q4 24 | 16.9% | 10.4% | ||
| Q3 24 | 18.3% | 7.8% | ||
| Q2 24 | 15.7% | 10.1% |
每股收益(稀释后)
NEU
RBA
| Q1 26 | $12.62 | — | ||
| Q4 25 | $8.67 | $0.53 | ||
| Q3 25 | $10.67 | $0.43 | ||
| Q2 25 | $11.84 | $0.53 | ||
| Q1 25 | $13.26 | $0.55 | ||
| Q4 24 | $11.57 | $0.58 | ||
| Q3 24 | $13.79 | $0.36 | ||
| Q2 24 | $11.63 | $0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $73.2M | $531.5M |
| 总债务越低越好 | $939.6M | $2.3B |
| 股东权益账面价值 | $1.7B | $5.6B |
| 总资产 | $3.5B | $12.1B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
NEU
RBA
| Q1 26 | $73.2M | — | ||
| Q4 25 | $77.6M | $531.5M | ||
| Q3 25 | $102.5M | $674.7M | ||
| Q2 25 | $70.3M | $710.2M | ||
| Q1 25 | $118.3M | $578.1M | ||
| Q4 24 | $77.5M | $533.9M | ||
| Q3 24 | $80.3M | $650.7M | ||
| Q2 24 | $87.6M | $599.5M |
总债务
NEU
RBA
| Q1 26 | $939.6M | — | ||
| Q4 25 | $883.4M | $2.3B | ||
| Q3 25 | $783.1M | $2.6B | ||
| Q2 25 | $841.8M | $2.6B | ||
| Q1 25 | $990.6M | $2.6B | ||
| Q4 24 | $971.3M | $2.6B | ||
| Q3 24 | $1.1B | $2.7B | ||
| Q2 24 | $1.2B | $2.8B |
股东权益
NEU
RBA
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.8B | $5.6B | ||
| Q3 25 | $1.7B | $5.5B | ||
| Q2 25 | $1.6B | $5.5B | ||
| Q1 25 | $1.5B | $5.3B | ||
| Q4 24 | $1.5B | $5.2B | ||
| Q3 24 | $1.4B | $5.2B | ||
| Q2 24 | $1.2B | $5.2B |
总资产
NEU
RBA
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $12.1B | ||
| Q3 25 | $3.2B | $12.2B | ||
| Q2 25 | $3.2B | $12.2B | ||
| Q1 25 | $3.2B | $11.9B | ||
| Q4 24 | $3.1B | $11.8B | ||
| Q3 24 | $3.2B | $11.9B | ||
| Q2 24 | $3.2B | $12.1B |
负债/权益比
NEU
RBA
| Q1 26 | 0.54× | — | ||
| Q4 25 | 0.50× | 0.42× | ||
| Q3 25 | 0.46× | 0.47× | ||
| Q2 25 | 0.52× | 0.47× | ||
| Q1 25 | 0.65× | 0.50× | ||
| Q4 24 | 0.66× | 0.50× | ||
| Q3 24 | 0.80× | 0.52× | ||
| Q2 24 | 0.95× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $255.2M |
| 自由现金流经营现金流 - 资本支出 | — | $186.5M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | 3.6% | 5.7% |
| 现金转化率经营现金流/净利润 | — | 2.33× |
| 过去12个月自由现金流最近4个季度 | — | $719.2M |
8季度趋势,按日历期对齐
经营现金流
NEU
RBA
| Q1 26 | — | — | ||
| Q4 25 | $145.2M | $255.2M | ||
| Q3 25 | $142.4M | $239.7M | ||
| Q2 25 | $161.1M | $326.5M | ||
| Q1 25 | $120.3M | $156.8M | ||
| Q4 24 | $185.2M | $184.5M | ||
| Q3 24 | $116.6M | $285.4M | ||
| Q2 24 | $115.0M | $337.3M |
自由现金流
NEU
RBA
| Q1 26 | — | — | ||
| Q4 25 | $117.2M | $186.5M | ||
| Q3 25 | $122.1M | $188.5M | ||
| Q2 25 | $144.8M | $241.7M | ||
| Q1 25 | $107.3M | $102.5M | ||
| Q4 24 | $170.6M | $127.9M | ||
| Q3 24 | $102.4M | $248.5M | ||
| Q2 24 | $100.0M | $308.6M |
自由现金流率
NEU
RBA
| Q1 26 | — | — | ||
| Q4 25 | 18.4% | 15.5% | ||
| Q3 25 | 17.7% | 17.3% | ||
| Q2 25 | 20.7% | 20.4% | ||
| Q1 25 | 15.3% | 9.2% | ||
| Q4 24 | 26.1% | 11.2% | ||
| Q3 24 | 14.1% | 25.3% | ||
| Q2 24 | 14.1% | 28.2% |
资本支出强度
NEU
RBA
| Q1 26 | 3.6% | — | ||
| Q4 25 | 4.4% | 5.7% | ||
| Q3 25 | 2.9% | 4.7% | ||
| Q2 25 | 2.3% | 7.2% | ||
| Q1 25 | 1.9% | 4.9% | ||
| Q4 24 | 2.2% | 5.0% | ||
| Q3 24 | 2.0% | 3.8% | ||
| Q2 24 | 2.1% | 2.6% |
现金转化率
NEU
RBA
| Q1 26 | — | — | ||
| Q4 25 | 1.79× | 2.33× | ||
| Q3 25 | 1.42× | 2.51× | ||
| Q2 25 | 1.45× | 2.97× | ||
| Q1 25 | 0.96× | 1.38× | ||
| Q4 24 | 1.67× | 1.56× | ||
| Q3 24 | 0.88× | 3.75× | ||
| Q2 24 | 1.03× | 3.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEU
暂无分部数据
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |