vs
NEWMARKET CORP（NEU）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是NEWMARKET CORP的1.9倍（$1.3B vs $669.7M），NEWMARKET CORP同比增速更快（-4.5% vs -5.8%），过去两年NEWMARKET CORP的营收复合增速更高（-2.9% vs -6.1%）
Newmarket Corporation是美国上市企业，主营业务服务于石油添加剂行业，总部位于弗吉尼亚州里士满，业务布局覆盖北美、拉美、欧洲、中东及亚太地区，其前身为1887年成立的阿尔伯马尔造纸制造公司。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
NEU vs RHI — 直观对比
营收规模更大
RHI
是对方的1.9倍
$669.7M
营收增速更快
NEU
高出1.3%
-5.8%
两年增速更快
NEU
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $669.7M | $1.3B |
| 净利润 | $118.1M | — |
| 毛利率 | 33.0% | 37.6% |
| 营业利润率 | 21.4% | 1.7% |
| 净利率 | 17.6% | — |
| 营收同比 | -4.5% | -5.8% |
| 净利润同比 | -6.3% | — |
| 每股收益（稀释后） | $12.62 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NEURHI
| Q1 26 | $669.7M | — | ||
| Q4 25 | $635.4M | $1.3B | ||
| Q3 25 | $690.3M | $1.4B | ||
| Q2 25 | $698.5M | $1.4B | ||
| Q1 25 | $700.9M | $1.4B | ||
| Q4 24 | $654.6M | $1.4B | ||
| Q3 24 | $724.9M | $1.5B | ||
| Q2 24 | $710.2M | $1.5B |
净利润NEURHI
| Q1 26 | $118.1M | — | ||
| Q4 25 | $81.3M | — | ||
| Q3 25 | $100.3M | $42.9M | ||
| Q2 25 | $111.2M | $41.0M | ||
| Q1 25 | $125.9M | $17.4M | ||
| Q4 24 | $110.7M | — | ||
| Q3 24 | $132.3M | $65.5M | ||
| Q2 24 | $111.6M | $68.2M |
毛利率NEURHI
| Q1 26 | 33.0% | — | ||
| Q4 25 | 30.0% | 37.6% | ||
| Q3 25 | 30.4% | 37.2% | ||
| Q2 25 | 31.6% | 37.2% | ||
| Q1 25 | 33.7% | 36.9% | ||
| Q4 24 | 31.7% | 38.8% | ||
| Q3 24 | 33.6% | 39.0% | ||
| Q2 24 | 30.8% | 39.2% |
营业利润率NEURHI
| Q1 26 | 21.4% | — | ||
| Q4 25 | 17.3% | 1.7% | ||
| Q3 25 | 18.9% | 1.0% | ||
| Q2 25 | 20.5% | 0.1% | ||
| Q1 25 | 22.8% | 2.9% | ||
| Q4 24 | 20.3% | 4.7% | ||
| Q3 24 | 23.4% | 4.1% | ||
| Q2 24 | 20.7% | 5.1% |
净利率NEURHI
| Q1 26 | 17.6% | — | ||
| Q4 25 | 12.8% | — | ||
| Q3 25 | 14.5% | 3.2% | ||
| Q2 25 | 15.9% | 3.0% | ||
| Q1 25 | 18.0% | 1.3% | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 18.3% | 4.5% | ||
| Q2 24 | 15.7% | 4.6% |
每股收益（稀释后）NEURHI
| Q1 26 | $12.62 | — | ||
| Q4 25 | $8.67 | $0.32 | ||
| Q3 25 | $10.67 | $0.43 | ||
| Q2 25 | $11.84 | $0.41 | ||
| Q1 25 | $13.26 | $0.17 | ||
| Q4 24 | $11.57 | $0.53 | ||
| Q3 24 | $13.79 | $0.64 | ||
| Q2 24 | $11.63 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $73.2M | $464.4M |
| 总债务越低越好 | $939.6M | — |
| 股东权益账面价值 | $1.7B | $1.3B |
| 总资产 | $3.5B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资NEURHI
| Q1 26 | $73.2M | — | ||
| Q4 25 | $77.6M | $464.4M | ||
| Q3 25 | $102.5M | $365.3M | ||
| Q2 25 | $70.3M | $380.5M | ||
| Q1 25 | $118.3M | $342.5M | ||
| Q4 24 | $77.5M | $537.6M | ||
| Q3 24 | $80.3M | $570.5M | ||
| Q2 24 | $87.6M | $547.4M |
总债务NEURHI
| Q1 26 | $939.6M | — | ||
| Q4 25 | $883.4M | — | ||
| Q3 25 | $783.1M | — | ||
| Q2 25 | $841.8M | — | ||
| Q1 25 | $990.6M | — | ||
| Q4 24 | $971.3M | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.2B | — |
股东权益NEURHI
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.8B | $1.3B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.6B | $1.3B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B |
总资产NEURHI
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $2.9B | ||
| Q3 25 | $3.2B | $2.8B | ||
| Q2 25 | $3.2B | $2.8B | ||
| Q1 25 | $3.2B | $2.7B | ||
| Q4 24 | $3.1B | $2.9B | ||
| Q3 24 | $3.2B | $3.0B | ||
| Q2 24 | $3.2B | $2.9B |
负债/权益比NEURHI
| Q1 26 | 0.54× | — | ||
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | 3.6% | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流NEURHI
| Q1 26 | — | — | ||
| Q4 25 | $145.2M | $182.5M | ||
| Q3 25 | $142.4M | $77.4M | ||
| Q2 25 | $161.1M | $119.4M | ||
| Q1 25 | $120.3M | $-59.3M | ||
| Q4 24 | $185.2M | $154.8M | ||
| Q3 24 | $116.6M | $129.6M | ||
| Q2 24 | $115.0M | $142.0M |
自由现金流NEURHI
| Q1 26 | — | — | ||
| Q4 25 | $117.2M | $170.8M | ||
| Q3 25 | $122.1M | $63.6M | ||
| Q2 25 | $144.8M | $104.2M | ||
| Q1 25 | $107.3M | $-71.7M | ||
| Q4 24 | $170.6M | $140.5M | ||
| Q3 24 | $102.4M | $111.8M | ||
| Q2 24 | $100.0M | $129.6M |
自由现金流率NEURHI
| Q1 26 | — | — | ||
| Q4 25 | 18.4% | 13.1% | ||
| Q3 25 | 17.7% | 4.7% | ||
| Q2 25 | 20.7% | 7.6% | ||
| Q1 25 | 15.3% | -5.3% | ||
| Q4 24 | 26.1% | 10.2% | ||
| Q3 24 | 14.1% | 7.6% | ||
| Q2 24 | 14.1% | 8.8% |
资本支出强度NEURHI
| Q1 26 | 3.6% | — | ||
| Q4 25 | 4.4% | 0.9% | ||
| Q3 25 | 2.9% | 1.0% | ||
| Q2 25 | 2.3% | 1.1% | ||
| Q1 25 | 1.9% | 0.9% | ||
| Q4 24 | 2.2% | 1.0% | ||
| Q3 24 | 2.0% | 1.2% | ||
| Q2 24 | 2.1% | 0.8% |
现金转化率NEURHI
| Q1 26 | — | — | ||
| Q4 25 | 1.79× | — | ||
| Q3 25 | 1.42× | 1.80× | ||
| Q2 25 | 1.45× | 2.91× | ||
| Q1 25 | 0.96× | -3.42× | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 0.88× | 1.98× | ||
| Q2 24 | 1.03× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEU
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
