vs
NEWMARKET CORP（NEU）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是NEWMARKET CORP的1.0倍（$682.8M vs $669.7M），NEWMARKET CORP净利率更高（17.6% vs -4.8%，领先22.4%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -4.5%），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -2.9%）
Newmarket Corporation是美国上市企业，主营业务服务于石油添加剂行业，总部位于弗吉尼亚州里士满，业务布局覆盖北美、拉美、欧洲、中东及亚太地区，其前身为1887年成立的阿尔伯马尔造纸制造公司。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
NEU vs RXT — 直观对比
营收规模更大
RXT
是对方的1.0倍
$669.7M
营收增速更快
RXT
高出4.0%
-4.5%
净利率更高
NEU
高出22.4%
-4.8%
两年增速更快
RXT
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $669.7M | $682.8M |
| 净利润 | $118.1M | $-32.7M |
| 毛利率 | 33.0% | 17.6% |
| 营业利润率 | 21.4% | -0.5% |
| 净利率 | 17.6% | -4.8% |
| 营收同比 | -4.5% | -0.4% |
| 净利润同比 | -6.3% | 41.6% |
| 每股收益（稀释后） | $12.62 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NEURXT
| Q1 26 | $669.7M | — | ||
| Q4 25 | $635.4M | $682.8M | ||
| Q3 25 | $690.3M | $671.2M | ||
| Q2 25 | $698.5M | $666.3M | ||
| Q1 25 | $700.9M | $665.4M | ||
| Q4 24 | $654.6M | $685.6M | ||
| Q3 24 | $724.9M | $675.8M | ||
| Q2 24 | $710.2M | $684.9M |
净利润NEURXT
| Q1 26 | $118.1M | — | ||
| Q4 25 | $81.3M | $-32.7M | ||
| Q3 25 | $100.3M | $-67.1M | ||
| Q2 25 | $111.2M | $-54.5M | ||
| Q1 25 | $125.9M | $-71.5M | ||
| Q4 24 | $110.7M | $-56.0M | ||
| Q3 24 | $132.3M | $-186.6M | ||
| Q2 24 | $111.6M | $25.0M |
毛利率NEURXT
| Q1 26 | 33.0% | — | ||
| Q4 25 | 30.0% | 17.6% | ||
| Q3 25 | 30.4% | 19.4% | ||
| Q2 25 | 31.6% | 19.4% | ||
| Q1 25 | 33.7% | 19.1% | ||
| Q4 24 | 31.7% | 19.2% | ||
| Q3 24 | 33.6% | 20.3% | ||
| Q2 24 | 30.8% | 19.2% |
营业利润率NEURXT
| Q1 26 | 21.4% | — | ||
| Q4 25 | 17.3% | -0.5% | ||
| Q3 25 | 18.9% | -5.1% | ||
| Q2 25 | 20.5% | -3.8% | ||
| Q1 25 | 22.8% | -5.8% | ||
| Q4 24 | 20.3% | -4.2% | ||
| Q3 24 | 23.4% | -25.7% | ||
| Q2 24 | 20.7% | -7.9% |
净利率NEURXT
| Q1 26 | 17.6% | — | ||
| Q4 25 | 12.8% | -4.8% | ||
| Q3 25 | 14.5% | -10.0% | ||
| Q2 25 | 15.9% | -8.2% | ||
| Q1 25 | 18.0% | -10.7% | ||
| Q4 24 | 16.9% | -8.2% | ||
| Q3 24 | 18.3% | -27.6% | ||
| Q2 24 | 15.7% | 3.7% |
每股收益（稀释后）NEURXT
| Q1 26 | $12.62 | — | ||
| Q4 25 | $8.67 | $-0.13 | ||
| Q3 25 | $10.67 | $-0.28 | ||
| Q2 25 | $11.84 | $-0.23 | ||
| Q1 25 | $13.26 | $-0.31 | ||
| Q4 24 | $11.57 | $-0.20 | ||
| Q3 24 | $13.79 | $-0.82 | ||
| Q2 24 | $11.63 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $73.2M | $105.8M |
| 总债务越低越好 | $939.6M | $2.7B |
| 股东权益账面价值 | $1.7B | $-1.2B |
| 总资产 | $3.5B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资NEURXT
| Q1 26 | $73.2M | — | ||
| Q4 25 | $77.6M | $105.8M | ||
| Q3 25 | $102.5M | $99.5M | ||
| Q2 25 | $70.3M | $103.9M | ||
| Q1 25 | $118.3M | $128.0M | ||
| Q4 24 | $77.5M | $144.0M | ||
| Q3 24 | $80.3M | $157.1M | ||
| Q2 24 | $87.6M | $190.2M |
总债务NEURXT
| Q1 26 | $939.6M | — | ||
| Q4 25 | $883.4M | $2.7B | ||
| Q3 25 | $783.1M | $2.8B | ||
| Q2 25 | $841.8M | $2.8B | ||
| Q1 25 | $990.6M | $2.8B | ||
| Q4 24 | $971.3M | $2.8B | ||
| Q3 24 | $1.1B | $2.8B | ||
| Q2 24 | $1.2B | $2.9B |
股东权益NEURXT
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.8B | $-1.2B | ||
| Q3 25 | $1.7B | $-1.2B | ||
| Q2 25 | $1.6B | $-1.1B | ||
| Q1 25 | $1.5B | $-1.1B | ||
| Q4 24 | $1.5B | $-1.0B | ||
| Q3 24 | $1.4B | $-949.7M | ||
| Q2 24 | $1.2B | $-756.2M |
总资产NEURXT
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $2.8B | ||
| Q3 25 | $3.2B | $2.8B | ||
| Q2 25 | $3.2B | $2.9B | ||
| Q1 25 | $3.2B | $3.0B | ||
| Q4 24 | $3.1B | $3.1B | ||
| Q3 24 | $3.2B | $3.1B | ||
| Q2 24 | $3.2B | $3.4B |
负债/权益比NEURXT
| Q1 26 | 0.54× | — | ||
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | 3.6% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流NEURXT
| Q1 26 | — | — | ||
| Q4 25 | $145.2M | $59.7M | ||
| Q3 25 | $142.4M | $70.7M | ||
| Q2 25 | $161.1M | $8.4M | ||
| Q1 25 | $120.3M | $12.6M | ||
| Q4 24 | $185.2M | $54.3M | ||
| Q3 24 | $116.6M | $51.8M | ||
| Q2 24 | $115.0M | $24.1M |
自由现金流NEURXT
| Q1 26 | — | — | ||
| Q4 25 | $117.2M | $56.0M | ||
| Q3 25 | $122.1M | $42.7M | ||
| Q2 25 | $144.8M | $-12.4M | ||
| Q1 25 | $107.3M | $4.3M | ||
| Q4 24 | $170.6M | $34.4M | ||
| Q3 24 | $102.4M | $27.3M | ||
| Q2 24 | $100.0M | $-14.5M |
自由现金流率NEURXT
| Q1 26 | — | — | ||
| Q4 25 | 18.4% | 8.2% | ||
| Q3 25 | 17.7% | 6.4% | ||
| Q2 25 | 20.7% | -1.9% | ||
| Q1 25 | 15.3% | 0.6% | ||
| Q4 24 | 26.1% | 5.0% | ||
| Q3 24 | 14.1% | 4.0% | ||
| Q2 24 | 14.1% | -2.1% |
资本支出强度NEURXT
| Q1 26 | 3.6% | — | ||
| Q4 25 | 4.4% | 0.5% | ||
| Q3 25 | 2.9% | 4.2% | ||
| Q2 25 | 2.3% | 3.1% | ||
| Q1 25 | 1.9% | 1.2% | ||
| Q4 24 | 2.2% | 2.9% | ||
| Q3 24 | 2.0% | 3.6% | ||
| Q2 24 | 2.1% | 5.6% |
现金转化率NEURXT
| Q1 26 | — | — | ||
| Q4 25 | 1.79× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 1.03× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEU
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
