vs
New Fortress Energy Inc.（NFE）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
New Fortress Energy Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.4倍（$326.2M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -7.0%），GIBRALTAR INDUSTRIES, INC.自由现金流更多（$26.2M vs $-134.8M），过去两年GIBRALTAR INDUSTRIES, INC.的营收复合增速更高（-12.3% vs -26.8%）
New Fortress Energy Inc.是一家全球能源基础设施企业，主要开发、持有并运营液化天然气进出口终端、天然气供应网络及低碳能源项目，服务美洲、加勒比地区客户，致力于提供低成本、低排放的能源解决方案。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
NFE vs ROCK — 直观对比
营收规模更大
NFE
是对方的1.4倍
$225.0M
营收增速更快
ROCK
高出31.9%
-7.0%
自由现金流更多
ROCK
多$161.0M
$-134.8M
两年增速更快
ROCK
近两年复合增速
-26.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $326.2M | $225.0M |
| 净利润 | $-847.1M | — |
| 毛利率 | 35.5% | 25.3% |
| 营业利润率 | -193.0% | 7.9% |
| 净利率 | -259.7% | — |
| 营收同比 | -7.0% | 24.9% |
| 净利润同比 | -277.4% | — |
| 每股收益（稀释后） | $-3.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NFEROCK
| Q4 25 | $326.2M | $225.0M | ||
| Q3 25 | $240.3M | $310.9M | ||
| Q2 25 | $228.1M | $309.5M | ||
| Q1 25 | $384.9M | $290.0M | ||
| Q4 24 | $350.7M | $180.1M | ||
| Q3 24 | $446.0M | $277.1M | ||
| Q2 24 | $291.2M | $273.6M | ||
| Q1 24 | $609.5M | $292.5M |
净利润NFEROCK
| Q4 25 | $-847.1M | — | ||
| Q3 25 | $-263.0M | $-89.1M | ||
| Q2 25 | $-546.5M | $26.0M | ||
| Q1 25 | $-175.4M | $21.1M | ||
| Q4 24 | $-224.4M | — | ||
| Q3 24 | $9.3M | $34.0M | ||
| Q2 24 | $-88.9M | $32.2M | ||
| Q1 24 | $54.1M | $24.9M |
毛利率NFEROCK
| Q4 25 | 35.5% | 25.3% | ||
| Q3 25 | 18.1% | 26.6% | ||
| Q2 25 | 8.4% | 28.4% | ||
| Q1 25 | 21.4% | 26.8% | ||
| Q4 24 | 17.6% | 29.0% | ||
| Q3 24 | 27.1% | 29.4% | ||
| Q2 24 | 23.8% | 30.5% | ||
| Q1 24 | 62.4% | 28.9% |
营业利润率NFEROCK
| Q4 25 | -193.0% | 7.9% | ||
| Q3 25 | -37.4% | 12.8% | ||
| Q2 25 | -170.3% | 12.8% | ||
| Q1 25 | -3.3% | 8.8% | ||
| Q4 24 | 65.0% | 13.3% | ||
| Q3 24 | 17.8% | 15.6% | ||
| Q2 24 | 12.3% | 14.9% | ||
| Q1 24 | 30.4% | 10.8% |
净利率NFEROCK
| Q4 25 | -259.7% | — | ||
| Q3 25 | -109.4% | -28.6% | ||
| Q2 25 | -239.6% | 8.4% | ||
| Q1 25 | -45.6% | 7.3% | ||
| Q4 24 | -64.0% | — | ||
| Q3 24 | 2.1% | 12.3% | ||
| Q2 24 | -30.5% | 11.8% | ||
| Q1 24 | 8.9% | 8.5% |
每股收益（稀释后）NFEROCK
| Q4 25 | $-3.03 | — | ||
| Q3 25 | $-0.96 | $-2.98 | ||
| Q2 25 | $-1.99 | $0.87 | ||
| Q1 25 | $-0.65 | — | ||
| Q4 24 | $-1.10 | — | ||
| Q3 24 | $0.03 | $1.11 | ||
| Q2 24 | $-0.42 | $1.05 | ||
| Q1 24 | $0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $226.5M | $115.7M |
| 总债务越低越好 | $8.2B | $0 |
| 股东权益账面价值 | $182.6M | $950.4M |
| 总资产 | $10.6B | $1.4B |
| 负债/权益比越低杠杆越低 | 44.78× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资NFEROCK
| Q4 25 | $226.5M | $115.7M | ||
| Q3 25 | $145.2M | $89.4M | ||
| Q2 25 | $551.1M | $43.3M | ||
| Q1 25 | $447.9M | $25.1M | ||
| Q4 24 | $492.9M | $269.5M | ||
| Q3 24 | $90.8M | $228.9M | ||
| Q2 24 | $133.0M | $179.1M | ||
| Q1 24 | $143.5M | $146.7M |
总债务NFEROCK
| Q4 25 | $8.2B | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | $8.9B | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益NFEROCK
| Q4 25 | $182.6M | $950.4M | ||
| Q3 25 | $1.1B | $951.8M | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.8B | $1.0B | ||
| Q4 24 | $1.9B | $1.0B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.6B | $975.7M | ||
| Q1 24 | $1.7B | $940.2M |
总资产NFEROCK
| Q4 25 | $10.6B | $1.4B | ||
| Q3 25 | $12.0B | $1.4B | ||
| Q2 25 | $12.0B | $1.5B | ||
| Q1 25 | $13.1B | $1.4B | ||
| Q4 24 | $12.9B | $1.4B | ||
| Q3 24 | $12.0B | $1.4B | ||
| Q2 24 | $11.4B | $1.4B | ||
| Q1 24 | $10.9B | $1.3B |
负债/权益比NFEROCK
| Q4 25 | 44.78× | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | 4.74× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-76.2M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $-134.8M | $26.2M |
| 自由现金流率自由现金流/营收 | -41.3% | 11.7% |
| 资本支出强度资本支出/营收 | 18.0% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $120.6M |
8季度趋势，按日历期对齐
经营现金流NFEROCK
| Q4 25 | $-76.2M | $35.5M | ||
| Q3 25 | $-171.0M | $73.0M | ||
| Q2 25 | $-329.0M | $44.9M | ||
| Q1 25 | $-7.2M | $13.7M | ||
| Q4 24 | $445.3M | $19.9M | ||
| Q3 24 | $-20.0M | $64.7M | ||
| Q2 24 | $113.9M | $36.5M | ||
| Q1 24 | $63.0M | $53.2M |
自由现金流NFEROCK
| Q4 25 | $-134.8M | $26.2M | ||
| Q3 25 | $-231.6M | $64.8M | ||
| Q2 25 | $-726.7M | $27.3M | ||
| Q1 25 | $-262.3M | $2.3M | ||
| Q4 24 | $-210.3M | $14.1M | ||
| Q3 24 | $-367.0M | $60.5M | ||
| Q2 24 | $-493.2M | $33.5M | ||
| Q1 24 | $-457.9M | $48.8M |
自由现金流率NFEROCK
| Q4 25 | -41.3% | 11.7% | ||
| Q3 25 | -96.4% | 20.8% | ||
| Q2 25 | -318.6% | 8.8% | ||
| Q1 25 | -68.2% | 0.8% | ||
| Q4 24 | -60.0% | 7.8% | ||
| Q3 24 | -82.3% | 21.8% | ||
| Q2 24 | -169.3% | 12.2% | ||
| Q1 24 | -75.1% | 16.7% |
资本支出强度NFEROCK
| Q4 25 | 18.0% | 4.1% | ||
| Q3 25 | 25.2% | 2.6% | ||
| Q2 25 | 174.4% | 5.7% | ||
| Q1 25 | 66.3% | 3.9% | ||
| Q4 24 | 187.0% | 3.3% | ||
| Q3 24 | 77.8% | 1.5% | ||
| Q2 24 | 208.4% | 1.1% | ||
| Q1 24 | 85.5% | 1.5% |
现金转化率NFEROCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.15× | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | 1.16× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NFE
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
