vs
New Fortress Energy Inc.（NFE）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
New Fortress Energy Inc.的季度营收约是Revolve Group, Inc.的1.0倍（$326.2M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs -259.7%，领先265.4%），Revolve Group, Inc.同比增速更快（10.4% vs -7.0%），Revolve Group, Inc.自由现金流更多（$-13.3M vs $-134.8M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -26.8%）
New Fortress Energy Inc.是一家全球能源基础设施企业，主要开发、持有并运营液化天然气进出口终端、天然气供应网络及低碳能源项目，服务美洲、加勒比地区客户，致力于提供低成本、低排放的能源解决方案。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
NFE vs RVLV — 直观对比
营收规模更大
NFE
是对方的1.0倍
$324.4M
营收增速更快
RVLV
高出17.4%
-7.0%
净利率更高
RVLV
高出265.4%
-259.7%
自由现金流更多
RVLV
多$121.5M
$-134.8M
两年增速更快
RVLV
近两年复合增速
-26.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $326.2M | $324.4M |
| 净利润 | $-847.1M | $18.6M |
| 毛利率 | 35.5% | 53.3% |
| 营业利润率 | -193.0% | 6.3% |
| 净利率 | -259.7% | 5.7% |
| 营收同比 | -7.0% | 10.4% |
| 净利润同比 | -277.4% | 50.4% |
| 每股收益（稀释后） | $-3.03 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NFERVLV
| Q4 25 | $326.2M | $324.4M | ||
| Q3 25 | $240.3M | $295.6M | ||
| Q2 25 | $228.1M | $309.0M | ||
| Q1 25 | $384.9M | $296.7M | ||
| Q4 24 | $350.7M | $293.7M | ||
| Q3 24 | $446.0M | $283.1M | ||
| Q2 24 | $291.2M | $282.5M | ||
| Q1 24 | $609.5M | $270.6M |
净利润NFERVLV
| Q4 25 | $-847.1M | $18.6M | ||
| Q3 25 | $-263.0M | $21.2M | ||
| Q2 25 | $-546.5M | $10.2M | ||
| Q1 25 | $-175.4M | $11.8M | ||
| Q4 24 | $-224.4M | $12.3M | ||
| Q3 24 | $9.3M | $11.0M | ||
| Q2 24 | $-88.9M | $15.4M | ||
| Q1 24 | $54.1M | $10.9M |
毛利率NFERVLV
| Q4 25 | 35.5% | 53.3% | ||
| Q3 25 | 18.1% | 54.6% | ||
| Q2 25 | 8.4% | 54.1% | ||
| Q1 25 | 21.4% | 52.0% | ||
| Q4 24 | 17.6% | 52.5% | ||
| Q3 24 | 27.1% | 51.2% | ||
| Q2 24 | 23.8% | 54.0% | ||
| Q1 24 | 62.4% | 52.3% |
营业利润率NFERVLV
| Q4 25 | -193.0% | 6.3% | ||
| Q3 25 | -37.4% | 7.1% | ||
| Q2 25 | -170.3% | 5.8% | ||
| Q1 25 | -3.3% | 5.0% | ||
| Q4 24 | 65.0% | 3.9% | ||
| Q3 24 | 17.8% | 5.0% | ||
| Q2 24 | 12.3% | 5.8% | ||
| Q1 24 | 30.4% | 3.4% |
净利率NFERVLV
| Q4 25 | -259.7% | 5.7% | ||
| Q3 25 | -109.4% | 7.2% | ||
| Q2 25 | -239.6% | 3.3% | ||
| Q1 25 | -45.6% | 4.0% | ||
| Q4 24 | -64.0% | 4.2% | ||
| Q3 24 | 2.1% | 3.9% | ||
| Q2 24 | -30.5% | 5.4% | ||
| Q1 24 | 8.9% | 4.0% |
每股收益（稀释后）NFERVLV
| Q4 25 | $-3.03 | $0.27 | ||
| Q3 25 | $-0.96 | $0.29 | ||
| Q2 25 | $-1.99 | $0.14 | ||
| Q1 25 | $-0.65 | $0.16 | ||
| Q4 24 | $-1.10 | $0.18 | ||
| Q3 24 | $0.03 | $0.15 | ||
| Q2 24 | $-0.42 | $0.21 | ||
| Q1 24 | $0.23 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $226.5M | $292.3M |
| 总债务越低越好 | $8.2B | — |
| 股东权益账面价值 | $182.6M | $512.5M |
| 总资产 | $10.6B | $765.0M |
| 负债/权益比越低杠杆越低 | 44.78× | — |
8季度趋势，按日历期对齐
现金及短期投资NFERVLV
| Q4 25 | $226.5M | $292.3M | ||
| Q3 25 | $145.2M | $315.4M | ||
| Q2 25 | $551.1M | $310.7M | ||
| Q1 25 | $447.9M | $300.8M | ||
| Q4 24 | $492.9M | $256.6M | ||
| Q3 24 | $90.8M | $252.8M | ||
| Q2 24 | $133.0M | $244.7M | ||
| Q1 24 | $143.5M | $273.4M |
总债务NFERVLV
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NFERVLV
| Q4 25 | $182.6M | $512.5M | ||
| Q3 25 | $1.1B | $490.2M | ||
| Q2 25 | $1.3B | $468.6M | ||
| Q1 25 | $1.8B | $453.4M | ||
| Q4 24 | $1.9B | $437.8M | ||
| Q3 24 | $1.6B | $420.8M | ||
| Q2 24 | $1.6B | $405.8M | ||
| Q1 24 | $1.7B | $389.9M |
总资产NFERVLV
| Q4 25 | $10.6B | $765.0M | ||
| Q3 25 | $12.0B | $751.3M | ||
| Q2 25 | $12.0B | $722.9M | ||
| Q1 25 | $13.1B | $713.9M | ||
| Q4 24 | $12.9B | $665.5M | ||
| Q3 24 | $12.0B | $670.9M | ||
| Q2 24 | $11.4B | $657.8M | ||
| Q1 24 | $10.9B | $650.0M |
负债/权益比NFERVLV
| Q4 25 | 44.78× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-76.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $-134.8M | $-13.3M |
| 自由现金流率自由现金流/营收 | -41.3% | -4.1% |
| 资本支出强度资本支出/营收 | 18.0% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $48.0M |
8季度趋势，按日历期对齐
经营现金流NFERVLV
| Q4 25 | $-76.2M | $-10.2M | ||
| Q3 25 | $-171.0M | $11.8M | ||
| Q2 25 | $-329.0M | $12.6M | ||
| Q1 25 | $-7.2M | $45.1M | ||
| Q4 24 | $445.3M | $3.9M | ||
| Q3 24 | $-20.0M | $9.1M | ||
| Q2 24 | $113.9M | $-24.7M | ||
| Q1 24 | $63.0M | $38.4M |
自由现金流NFERVLV
| Q4 25 | $-134.8M | $-13.3M | ||
| Q3 25 | $-231.6M | $7.5M | ||
| Q2 25 | $-726.7M | $10.4M | ||
| Q1 25 | $-262.3M | $43.4M | ||
| Q4 24 | $-210.3M | $2.1M | ||
| Q3 24 | $-367.0M | $8.0M | ||
| Q2 24 | $-493.2M | $-25.7M | ||
| Q1 24 | $-457.9M | $36.7M |
自由现金流率NFERVLV
| Q4 25 | -41.3% | -4.1% | ||
| Q3 25 | -96.4% | 2.5% | ||
| Q2 25 | -318.6% | 3.4% | ||
| Q1 25 | -68.2% | 14.6% | ||
| Q4 24 | -60.0% | 0.7% | ||
| Q3 24 | -82.3% | 2.8% | ||
| Q2 24 | -169.3% | -9.1% | ||
| Q1 24 | -75.1% | 13.5% |
资本支出强度NFERVLV
| Q4 25 | 18.0% | 1.0% | ||
| Q3 25 | 25.2% | 1.5% | ||
| Q2 25 | 174.4% | 0.7% | ||
| Q1 25 | 66.3% | 0.6% | ||
| Q4 24 | 187.0% | 0.6% | ||
| Q3 24 | 77.8% | 0.4% | ||
| Q2 24 | 208.4% | 0.4% | ||
| Q1 24 | 85.5% | 0.6% |
现金转化率NFERVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | -2.15× | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | 1.16× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NFE
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
