vs
Natural Grocers by Vitamin Cottage, Inc.（NGVC）与Root, Inc.（ROOT）财务数据对比。点击上方公司名可切换其他公司
Root, Inc.的季度营收约是Natural Grocers by Vitamin Cottage, Inc.的1.2倍（$397.0M vs $335.6M），Root, Inc.同比增速更快（21.5% vs 1.6%），过去两年Root, Inc.的营收复合增速更高（24.8% vs 4.4%）
Natural Grocers by Vitamin Cottage, Inc.是美国本土的特色零售连锁企业，主营认证有机食品、膳食补充剂、天然个护及环保家居类产品，面向健康意识较强的消费群体，门店覆盖美国多州，执行严格品控标准，拒绝售卖含人工添加剂的商品。
Root Inc.旗下的Root保险公司是一家专注于汽车保险的线上保险公司，业务主要运营于美国地区，依托数字化技术为美国车主提供便捷的线上汽车保险服务。
NGVC vs ROOT — 直观对比
营收规模更大
ROOT
是对方的1.2倍
$335.6M
营收增速更快
ROOT
高出19.9%
1.6%
两年增速更快
ROOT
近两年复合增速
4.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $335.6M | $397.0M |
| 净利润 | $11.3M | — |
| 毛利率 | 29.5% | — |
| 营业利润率 | 4.4% | 2.6% |
| 净利率 | 3.4% | — |
| 营收同比 | 1.6% | 21.5% |
| 净利润同比 | 14.0% | — |
| 每股收益（稀释后） | $0.49 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NGVCROOT
| Q4 25 | $335.6M | $397.0M | ||
| Q3 25 | $336.1M | $387.8M | ||
| Q2 25 | $328.7M | $382.9M | ||
| Q1 25 | $335.8M | $349.4M | ||
| Q4 24 | $330.2M | $326.7M | ||
| Q3 24 | $322.7M | $305.7M | ||
| Q2 24 | $309.1M | $289.2M | ||
| Q1 24 | $308.1M | $254.9M |
净利润NGVCROOT
| Q4 25 | $11.3M | — | ||
| Q3 25 | $11.8M | $-5.4M | ||
| Q2 25 | $11.6M | $22.0M | ||
| Q1 25 | $13.1M | $18.4M | ||
| Q4 24 | $9.9M | — | ||
| Q3 24 | $9.0M | $22.8M | ||
| Q2 24 | $9.2M | $-7.8M | ||
| Q1 24 | $8.0M | $-6.2M |
毛利率NGVCROOT
| Q4 25 | 29.5% | — | ||
| Q3 25 | 29.5% | — | ||
| Q2 25 | 29.9% | — | ||
| Q1 25 | 30.3% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 29.6% | — | ||
| Q2 24 | 29.2% | — | ||
| Q1 24 | 29.3% | — |
营业利润率NGVCROOT
| Q4 25 | 4.4% | 2.6% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 4.7% | 7.1% | ||
| Q1 25 | 5.2% | 6.8% | ||
| Q4 24 | 4.0% | 10.7% | ||
| Q3 24 | 3.7% | 11.3% | ||
| Q2 24 | 4.2% | 1.3% | ||
| Q1 24 | 3.7% | 2.1% |
净利率NGVCROOT
| Q4 25 | 3.4% | — | ||
| Q3 25 | 3.5% | -1.4% | ||
| Q2 25 | 3.5% | 5.7% | ||
| Q1 25 | 3.9% | 5.3% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 2.8% | 7.5% | ||
| Q2 24 | 3.0% | -2.7% | ||
| Q1 24 | 2.6% | -2.4% |
每股收益（稀释后）NGVCROOT
| Q4 25 | $0.49 | $0.35 | ||
| Q3 25 | $0.51 | $-0.35 | ||
| Q2 25 | $0.50 | $1.29 | ||
| Q1 25 | $0.56 | $1.07 | ||
| Q4 24 | $0.43 | $1.42 | ||
| Q3 24 | $0.38 | $1.35 | ||
| Q2 24 | $0.40 | $-0.52 | ||
| Q1 24 | $0.35 | $-0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.2M | $669.3M |
| 总债务越低越好 | — | $200.3M |
| 股东权益账面价值 | $220.0M | $284.3M |
| 总资产 | $668.6M | $1.7B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资NGVCROOT
| Q4 25 | $23.2M | $669.3M | ||
| Q3 25 | $17.1M | $653.3M | ||
| Q2 25 | $13.2M | $641.4M | ||
| Q1 25 | $21.2M | $609.4M | ||
| Q4 24 | $6.3M | $599.3M | ||
| Q3 24 | $8.9M | $674.8M | ||
| Q2 24 | $13.9M | $667.2M | ||
| Q1 24 | $11.0M | $640.5M |
总债务NGVCROOT
| Q4 25 | — | $200.3M | ||
| Q3 25 | — | $200.4M | ||
| Q2 25 | — | $200.1M | ||
| Q1 25 | — | $200.0M | ||
| Q4 24 | — | $200.1M | ||
| Q3 24 | — | $300.9M | ||
| Q2 24 | — | $300.1M | ||
| Q1 24 | — | $299.3M |
股东权益NGVCROOT
| Q4 25 | $220.0M | $284.3M | ||
| Q3 25 | $212.4M | $265.0M | ||
| Q2 25 | $202.5M | $244.5M | ||
| Q1 25 | $193.0M | $228.7M | ||
| Q4 24 | $181.9M | $203.7M | ||
| Q3 24 | $174.3M | $181.9M | ||
| Q2 24 | $167.8M | $151.3M | ||
| Q1 24 | $160.0M | $165.7M |
总资产NGVCROOT
| Q4 25 | $668.6M | $1.7B | ||
| Q3 25 | $670.5M | $1.6B | ||
| Q2 25 | $659.0M | $1.6B | ||
| Q1 25 | $664.6M | $1.6B | ||
| Q4 24 | $648.9M | $1.5B | ||
| Q3 24 | $655.5M | $1.6B | ||
| Q2 24 | $654.4M | $1.5B | ||
| Q1 24 | $656.6M | $1.4B |
负债/权益比NGVCROOT
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 1.65× | ||
| Q2 24 | — | 1.98× | ||
| Q1 24 | — | 1.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.1M | $206.5M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | — |
| 自由现金流率自由现金流/营收 | 3.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $42.6M | — |
8季度趋势，按日历期对齐
经营现金流NGVCROOT
| Q4 25 | $21.1M | $206.5M | ||
| Q3 25 | $15.6M | $57.6M | ||
| Q2 25 | $2.9M | $52.0M | ||
| Q1 25 | $34.1M | $26.8M | ||
| Q4 24 | $2.7M | $195.7M | ||
| Q3 24 | $24.5M | $49.4M | ||
| Q2 24 | $12.4M | $62.6M | ||
| Q1 24 | $20.2M | $14.5M |
自由现金流NGVCROOT
| Q4 25 | $11.6M | — | ||
| Q3 25 | $7.5M | — | ||
| Q2 25 | $-4.2M | — | ||
| Q1 25 | $27.6M | — | ||
| Q4 24 | $-6.9M | $195.3M | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | $3.6M | $62.4M | ||
| Q1 24 | $9.8M | $14.3M |
自由现金流率NGVCROOT
| Q4 25 | 3.4% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | -1.3% | — | ||
| Q1 25 | 8.2% | — | ||
| Q4 24 | -2.1% | 59.8% | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 1.2% | 21.6% | ||
| Q1 24 | 3.2% | 5.6% |
资本支出强度NGVCROOT
| Q4 25 | 2.9% | 0.0% | ||
| Q3 25 | 2.4% | 0.0% | ||
| Q2 25 | 2.2% | 0.0% | ||
| Q1 25 | 1.9% | 0.0% | ||
| Q4 24 | 2.9% | 0.1% | ||
| Q3 24 | 2.0% | 0.0% | ||
| Q2 24 | 2.9% | 0.1% | ||
| Q1 24 | 3.4% | 0.1% |
现金转化率NGVCROOT
| Q4 25 | 1.86× | — | ||
| Q3 25 | 1.32× | — | ||
| Q2 25 | 0.25× | 2.36× | ||
| Q1 25 | 2.60× | 1.46× | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 2.72× | 2.17× | ||
| Q2 24 | 1.35× | — | ||
| Q1 24 | 2.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NGVC
| Grocery | $243.8M | 73% |
| Dietary Supplements | $60.7M | 18% |
| Manufactured Product Other | $31.0M | 9% |
ROOT
暂无分部数据
