vs
Ingevity Corp（NGVT）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
WESBANCO INC的季度营收约是Ingevity Corp的1.4倍（$257.2M vs $185.4M），WESBANCO INC净利率更高（34.5% vs -45.6%，领先80.1%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -26.2%）
Ingevity Corp是一家全球特种化学品与先进材料生产商，主营高性能碳材料、路面养护解决方案及特种化工产品，服务汽车排放控制、工业净化、道路基建、农业投入品等核心市场，业务覆盖北美、欧洲及亚太地区。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
NGVT vs WSBC — 直观对比
营收规模更大
WSBC
是对方的1.4倍
$185.4M
净利率更高
WSBC
高出80.1%
-45.6%
两年增速更快
WSBC
近两年复合增速
-26.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.4M | $257.2M |
| 净利润 | $-84.6M | $88.6M |
| 毛利率 | 41.2% | — |
| 营业利润率 | -47.7% | — |
| 净利率 | -45.6% | 34.5% |
| 营收同比 | 36.7% | — |
| 净利润同比 | -609.6% | 54.4% |
| 每股收益（稀释后） | $-2.33 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NGVTWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $185.4M | $265.6M | ||
| Q3 25 | $333.1M | $261.6M | ||
| Q2 25 | $365.1M | $260.7M | ||
| Q1 25 | $284.0M | $193.2M | ||
| Q4 24 | $135.6M | $162.9M | ||
| Q3 24 | $333.8M | $150.8M | ||
| Q2 24 | $390.6M | $147.9M |
净利润NGVTWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $-84.6M | $91.1M | ||
| Q3 25 | $43.5M | $83.6M | ||
| Q2 25 | $-146.5M | $57.4M | ||
| Q1 25 | $20.5M | $-9.0M | ||
| Q4 24 | $16.6M | $49.6M | ||
| Q3 24 | $-107.2M | $37.3M | ||
| Q2 24 | $-283.7M | $28.9M |
毛利率NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | — | ||
| Q3 25 | 40.2% | — | ||
| Q2 25 | 37.8% | — | ||
| Q1 25 | 39.9% | — | ||
| Q4 24 | 81.3% | — | ||
| Q3 24 | 39.4% | — | ||
| Q2 24 | 31.5% | — |
营业利润率NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | -47.7% | 43.2% | ||
| Q3 25 | 18.7% | 39.5% | ||
| Q2 25 | -39.1% | 27.2% | ||
| Q1 25 | 9.4% | -5.0% | ||
| Q4 24 | — | 38.0% | ||
| Q3 24 | 33.0% | 29.7% | ||
| Q2 24 | 25.9% | 23.7% |
净利率NGVTWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | -45.6% | 34.3% | ||
| Q3 25 | 13.1% | 31.9% | ||
| Q2 25 | -40.1% | 22.0% | ||
| Q1 25 | 7.2% | -4.7% | ||
| Q4 24 | 12.2% | 30.5% | ||
| Q3 24 | -32.1% | 24.7% | ||
| Q2 24 | -72.6% | 19.5% |
每股收益（稀释后）NGVTWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $-2.33 | $0.97 | ||
| Q3 25 | $1.18 | $0.84 | ||
| Q2 25 | $-4.02 | $0.57 | ||
| Q1 25 | $0.56 | $-0.15 | ||
| Q4 24 | $0.44 | $0.72 | ||
| Q3 24 | $-2.94 | $0.54 | ||
| Q2 24 | $-7.81 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $78.1M | — |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $29.7M | $4.1B |
| 总资产 | $1.7B | $27.5B |
| 负债/权益比越低杠杆越低 | 39.10× | — |
8季度趋势，按日历期对齐
现金及短期投资NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | $78.1M | $956.1M | ||
| Q3 25 | $83.4M | $1.0B | ||
| Q2 25 | $76.9M | $1.2B | ||
| Q1 25 | $71.5M | $1.1B | ||
| Q4 24 | $68.0M | $568.1M | ||
| Q3 24 | $135.5M | $620.9M | ||
| Q2 24 | $107.4M | $486.8M |
总债务NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — |
股东权益NGVTWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $29.7M | $4.0B | ||
| Q3 25 | $138.1M | $4.1B | ||
| Q2 25 | $120.7M | $3.8B | ||
| Q1 25 | $234.6M | $3.8B | ||
| Q4 24 | $195.2M | $2.8B | ||
| Q3 24 | $214.5M | $2.8B | ||
| Q2 24 | $284.8M | $2.5B |
总资产NGVTWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $1.7B | $27.7B | ||
| Q3 25 | $1.8B | $27.5B | ||
| Q2 25 | $1.9B | $27.6B | ||
| Q1 25 | $2.1B | $27.4B | ||
| Q4 24 | $2.0B | $18.7B | ||
| Q3 24 | $2.2B | $18.5B | ||
| Q2 24 | $2.3B | $18.1B |
负债/权益比NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | 39.10× | — | ||
| Q3 25 | 8.39× | — | ||
| Q2 25 | 10.24× | — | ||
| Q1 25 | 5.68× | — | ||
| Q4 24 | 6.86× | — | ||
| Q3 24 | 6.52× | — | ||
| Q2 24 | 4.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $97.1M | — |
| 自由现金流经营现金流 - 资本支出 | $73.5M | — |
| 自由现金流率自由现金流/营收 | 39.6% | — |
| 资本支出强度资本支出/营收 | 12.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $273.5M | — |
8季度趋势，按日历期对齐
经营现金流NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | $97.1M | $290.4M | ||
| Q3 25 | $129.7M | $116.9M | ||
| Q2 25 | $79.0M | $105.0M | ||
| Q1 25 | $25.4M | $-26.4M | ||
| Q4 24 | $64.5M | $211.0M | ||
| Q3 24 | $46.5M | $60.7M | ||
| Q2 24 | $29.7M | $18.2M |
自由现金流NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | $73.5M | $280.0M | ||
| Q3 25 | $117.8M | $114.9M | ||
| Q2 25 | $66.8M | $98.3M | ||
| Q1 25 | $15.4M | $-30.7M | ||
| Q4 24 | $39.6M | $200.7M | ||
| Q3 24 | $28.5M | $56.9M | ||
| Q2 24 | $11.6M | $17.3M |
自由现金流率NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | 39.6% | 105.4% | ||
| Q3 25 | 35.4% | 43.9% | ||
| Q2 25 | 18.3% | 37.7% | ||
| Q1 25 | 5.4% | -15.9% | ||
| Q4 24 | 29.2% | 123.2% | ||
| Q3 24 | 8.5% | 37.7% | ||
| Q2 24 | 3.0% | 11.7% |
资本支出强度NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | 12.7% | 3.9% | ||
| Q3 25 | 3.6% | 0.8% | ||
| Q2 25 | 3.3% | 2.6% | ||
| Q1 25 | 3.5% | 2.2% | ||
| Q4 24 | 18.4% | 6.3% | ||
| Q3 24 | 5.4% | 2.5% | ||
| Q2 24 | 4.6% | 0.6% |
现金转化率NGVTWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | 2.98× | 1.40× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 3.89× | 4.25× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NGVT
| Performance Materials | $151.2M | 82% |
| Advanced Polymer Technologies Segment | $36.5M | 20% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
