vs
NATIONAL HEALTH INVESTORS INC（NHI）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是NATIONAL HEALTH INVESTORS INC的1.7倍（$179.7M vs $105.8M），NATIONAL HEALTH INVESTORS INC净利率更高（36.1% vs -29.5%，领先65.5%），Rocket Lab Corp同比增速更快（35.7% vs 23.4%），NATIONAL HEALTH INVESTORS INC自由现金流更多（$-57.5M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 13.9%）
Oscar Health是美国营利性健康保险公司，2012年由约书亚·库什纳、凯文·纳泽米和马里奥·施洛瑟创立，总部位于纽约市。公司深耕健康保险领域，通过远程医疗、医疗专用技术界面及透明的理赔定价体系，降低患者的服务使用难度。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
NHI vs RKLB — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.8M | $179.7M |
| 净利润 | $38.2M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 36.1% | -29.5% |
| 营收同比 | 23.4% | 35.7% |
| 净利润同比 | -11.7% | -1.1% |
| 每股收益（稀释后） | $0.80 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $105.8M | $179.7M | ||
| Q3 25 | $89.8M | $155.1M | ||
| Q2 25 | $90.7M | $144.5M | ||
| Q1 25 | $89.3M | $122.6M | ||
| Q4 24 | $85.8M | $132.4M | ||
| Q3 24 | $82.9M | $104.8M | ||
| Q2 24 | $85.0M | $106.3M | ||
| Q1 24 | $81.5M | $92.8M |
| Q4 25 | $38.2M | $-52.9M | ||
| Q3 25 | $32.9M | $-18.3M | ||
| Q2 25 | $37.0M | $-66.4M | ||
| Q1 25 | $34.2M | $-60.6M | ||
| Q4 24 | $43.2M | $-52.3M | ||
| Q3 24 | $28.5M | $-51.9M | ||
| Q2 24 | $35.3M | $-41.6M | ||
| Q1 24 | $30.9M | $-44.3M |
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
| Q4 25 | — | -28.4% | ||
| Q3 25 | — | -38.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | — | -49.5% | ||
| Q2 24 | — | -40.7% | ||
| Q1 24 | — | -46.4% |
| Q4 25 | 36.1% | -29.5% | ||
| Q3 25 | 36.6% | -11.8% | ||
| Q2 25 | 40.8% | -46.0% | ||
| Q1 25 | 38.3% | -49.5% | ||
| Q4 24 | 50.4% | -39.5% | ||
| Q3 24 | 34.4% | -49.6% | ||
| Q2 24 | 41.5% | -39.2% | ||
| Q1 24 | 38.0% | -47.7% |
| Q4 25 | $0.80 | $-0.09 | ||
| Q3 25 | $0.69 | $-0.03 | ||
| Q2 25 | $0.79 | $-0.13 | ||
| Q1 25 | $0.74 | $-0.12 | ||
| Q4 24 | $0.96 | $-0.11 | ||
| Q3 24 | $0.65 | $-0.10 | ||
| Q2 24 | $0.81 | $-0.08 | ||
| Q1 24 | $0.71 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.6M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $1.5B | $1.7B |
| 总资产 | $2.8B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
| Q4 25 | $19.6M | $1.0B | ||
| Q3 25 | $81.6M | $976.7M | ||
| Q2 25 | $18.6M | $688.1M | ||
| Q1 25 | $135.0M | $428.4M | ||
| Q4 24 | $24.3M | $419.0M | ||
| Q3 24 | $15.6M | $442.4M | ||
| Q2 24 | $14.8M | $496.8M | ||
| Q1 24 | $11.4M | $492.5M |
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $688.5M | ||
| Q1 25 | $1.4B | $431.3M | ||
| Q4 24 | $1.4B | $382.5M | ||
| Q3 24 | $1.2B | $419.8M | ||
| Q2 24 | $1.2B | $455.2M | ||
| Q1 24 | $1.2B | $478.9M |
| Q4 25 | $2.8B | $2.3B | ||
| Q3 25 | $2.7B | $2.2B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.8B | $1.3B | ||
| Q4 24 | $2.6B | $1.2B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.5B | $1.2B | ||
| Q1 24 | $2.5B | $1.2B |
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $236.6M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $-57.5M | $-114.2M |
| 自由现金流率自由现金流/营收 | -54.3% | -63.6% |
| 资本支出强度资本支出/营收 | 277.9% | 27.6% |
| 现金转化率经营现金流/净利润 | 6.20× | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
| Q4 25 | $236.6M | $-64.5M | ||
| Q3 25 | $62.5M | $-23.5M | ||
| Q2 25 | $59.8M | $-23.2M | ||
| Q1 25 | $46.5M | $-54.2M | ||
| Q4 24 | $207.8M | $-2.4M | ||
| Q3 24 | $48.6M | $-30.9M | ||
| Q2 24 | $60.7M | $-13.0M | ||
| Q1 24 | $40.8M | $-2.6M |
| Q4 25 | $-57.5M | $-114.2M | ||
| Q3 25 | $-88.2M | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | $49.8M | $-23.9M | ||
| Q3 24 | $1.5M | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
| Q4 25 | -54.3% | -63.6% | ||
| Q3 25 | -98.2% | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | 58.1% | -18.1% | ||
| Q3 24 | 1.9% | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
| Q4 25 | 277.9% | 27.6% | ||
| Q3 25 | 167.8% | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | 184.2% | 16.3% | ||
| Q3 24 | 56.8% | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
| Q4 25 | 6.20× | — | ||
| Q3 25 | 1.90× | — | ||
| Q2 25 | 1.62× | — | ||
| Q1 25 | 1.36× | — | ||
| Q4 24 | 4.80× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.72× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NHI
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
