vs
埃克西尔能源（NINE）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
埃克西尔能源的季度营收约是RMR GROUP INC.的2.0倍（$132.2M vs $66.7M），RMR GROUP INC.净利率更高（18.3% vs -14.5%，领先32.8%），RMR GROUP INC.同比增速更快（40.8% vs -6.5%）
埃克西尔能源是一家受美国监管的电力与天然气配送企业，总部位于明尼苏达州明尼阿波利斯。截至2025年年中，公司业务覆盖八个州的部分区域，服务约390万电力客户与220万天然气客户，下设四家运营子公司，分别为明尼苏达北州电力、威斯康星北州电力、科罗拉多公共服务公司以及西南公共服务公司。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
NINE vs RMR — 直观对比
营收规模更大
NINE
是对方的2.0倍
$66.7M
营收增速更快
RMR
高出47.3%
-6.5%
净利率更高
RMR
高出32.8%
-14.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $132.2M | $66.7M |
| 净利润 | $-19.2M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | -4.2% | 48.1% |
| 净利率 | -14.5% | 18.3% |
| 营收同比 | -6.5% | 40.8% |
| 净利润同比 | -117.4% | 91.1% |
| 每股收益（稀释后） | $-0.47 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NINERMR
| Q4 25 | $132.2M | $66.7M | ||
| Q3 25 | $132.0M | — | ||
| Q2 25 | $147.3M | — | ||
| Q1 25 | $150.5M | — | ||
| Q4 24 | $141.4M | — | ||
| Q3 24 | $138.2M | — | ||
| Q2 24 | $132.4M | — | ||
| Q1 24 | $142.1M | — |
净利润NINERMR
| Q4 25 | $-19.2M | $12.2M | ||
| Q3 25 | $-14.6M | — | ||
| Q2 25 | $-10.4M | — | ||
| Q1 25 | $-7.1M | — | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $-10.1M | — | ||
| Q2 24 | $-14.0M | — | ||
| Q1 24 | $-8.1M | — |
营业利润率NINERMR
| Q4 25 | -4.2% | 48.1% | ||
| Q3 25 | -0.9% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | -1.1% | — | ||
| Q1 24 | 3.1% | — |
净利率NINERMR
| Q4 25 | -14.5% | 18.3% | ||
| Q3 25 | -11.1% | — | ||
| Q2 25 | -7.1% | — | ||
| Q1 25 | -4.7% | — | ||
| Q4 24 | -6.3% | — | ||
| Q3 24 | -7.3% | — | ||
| Q2 24 | -10.6% | — | ||
| Q1 24 | -5.7% | — |
每股收益（稀释后）NINERMR
| Q4 25 | $-0.47 | $0.71 | ||
| Q3 25 | $-0.35 | — | ||
| Q2 25 | $-0.25 | — | ||
| Q1 25 | $-0.18 | — | ||
| Q4 24 | $-0.21 | — | ||
| Q3 24 | $-0.26 | — | ||
| Q2 24 | $-0.40 | — | ||
| Q1 24 | $-0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.4M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-115.0M | $232.7M |
| 总资产 | $339.5M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NINERMR
| Q4 25 | $18.4M | $49.3M | ||
| Q3 25 | $14.4M | — | ||
| Q2 25 | $14.2M | — | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | $27.9M | — | ||
| Q3 24 | $15.7M | — | ||
| Q2 24 | $26.0M | — | ||
| Q1 24 | $10.2M | — |
股东权益NINERMR
| Q4 25 | $-115.0M | $232.7M | ||
| Q3 25 | $-95.9M | — | ||
| Q2 25 | $-81.7M | — | ||
| Q1 25 | $-72.1M | — | ||
| Q4 24 | $-66.1M | — | ||
| Q3 24 | $-57.6M | — | ||
| Q2 24 | $-49.7M | — | ||
| Q1 24 | $-43.3M | — |
总资产NINERMR
| Q4 25 | $339.5M | $687.1M | ||
| Q3 25 | $340.7M | — | ||
| Q2 25 | $361.2M | — | ||
| Q1 25 | $359.2M | — | ||
| Q4 24 | $360.1M | — | ||
| Q3 24 | $353.2M | — | ||
| Q2 24 | $381.7M | — | ||
| Q1 24 | $380.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.8M | — |
| 自由现金流率自由现金流/营收 | -3.6% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-23.3M | — |
8季度趋势，按日历期对齐
经营现金流NINERMR
| Q4 25 | $-2.2M | $10.7M | ||
| Q3 25 | $-9.9M | — | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $-5.3M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $-5.8M | — | ||
| Q2 24 | $12.9M | — | ||
| Q1 24 | $-8.8M | — |
自由现金流NINERMR
| Q4 25 | $-4.8M | — | ||
| Q3 25 | $-13.4M | — | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $-9.3M | — | ||
| Q4 24 | $11.8M | — | ||
| Q3 24 | $-9.3M | — | ||
| Q2 24 | $10.3M | — | ||
| Q1 24 | $-14.3M | — |
自由现金流率NINERMR
| Q4 25 | -3.6% | — | ||
| Q3 25 | -10.2% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | -6.7% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | -10.1% | — |
资本支出强度NINERMR
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 3.9% | — |
现金转化率NINERMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NINE
| Cement | $52.6M | 40% |
| Tool Revenue | $28.6M | 22% |
| Coiled Tubing | $25.8M | 20% |
| Wireline | $25.1M | 19% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
