vs
NEW JERSEY RESOURCES CORP（NJR）与Rubrik, Inc.（RBRK）财务数据对比。点击上方公司名可切换其他公司
NEW JERSEY RESOURCES CORP的季度营收约是Rubrik, Inc.的1.3倍（$440.9M vs $350.2M），NEW JERSEY RESOURCES CORP净利率更高（27.8% vs -18.2%，领先46.0%），Rubrik, Inc.同比增速更快（48.3% vs 22.8%）
新泽西资源公司是总部位于美国新泽西州沃尔镇的能源服务控股企业，位列财富1000强及福布斯白金400强，核心子公司为新泽西天然气公司，主要围绕能源领域开展相关业务运营。
Rubrik是总部位于美国加利福尼亚州帕洛阿尔托的云数据管理与数据安全企业，成立于2014年1月，专注于为客户提供云环境下的数据管理、安全防护相关解决方案，2024年4月在纽约证券交易所上市。
NJR vs RBRK — 直观对比
营收规模更大
NJR
是对方的1.3倍
$350.2M
营收增速更快
RBRK
高出25.4%
22.8%
净利率更高
NJR
高出46.0%
-18.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $440.9M | $350.2M |
| 净利润 | $122.5M | $-63.8M |
| 毛利率 | — | 80.5% |
| 营业利润率 | 40.6% | -21.6% |
| 净利率 | 27.8% | -18.2% |
| 营收同比 | 22.8% | 48.3% |
| 净利润同比 | -6.7% | 51.2% |
| 每股收益（稀释后） | $1.21 | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NJRRBRK
| Q4 25 | $440.9M | $350.2M | ||
| Q3 25 | $188.3M | $309.9M | ||
| Q2 25 | $234.8M | $278.5M | ||
| Q1 25 | $569.2M | $258.1M | ||
| Q4 24 | $359.0M | $236.2M | ||
| Q3 24 | $265.7M | $205.0M | ||
| Q2 24 | $209.9M | $187.3M | ||
| Q1 24 | $433.2M | — |
净利润NJRRBRK
| Q4 25 | $122.5M | $-63.8M | ||
| Q3 25 | $15.1M | $-95.9M | ||
| Q2 25 | $-15.1M | $-102.1M | ||
| Q1 25 | $204.3M | $-114.9M | ||
| Q4 24 | $131.3M | $-130.9M | ||
| Q3 24 | $91.1M | $-176.9M | ||
| Q2 24 | $-11.6M | $-732.1M | ||
| Q1 24 | $120.8M | — |
毛利率NJRRBRK
| Q4 25 | — | 80.5% | ||
| Q3 25 | — | 79.5% | ||
| Q2 25 | — | 78.3% | ||
| Q1 25 | — | 77.4% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | — | 73.1% | ||
| Q2 24 | — | 48.8% | ||
| Q1 24 | — | — |
营业利润率NJRRBRK
| Q4 25 | 40.6% | -21.6% | ||
| Q3 25 | 21.5% | -30.5% | ||
| Q2 25 | -0.5% | -33.4% | ||
| Q1 25 | 49.2% | -45.0% | ||
| Q4 24 | 52.8% | -52.8% | ||
| Q3 24 | 55.0% | -82.1% | ||
| Q2 24 | 2.8% | -387.0% | ||
| Q1 24 | 39.3% | — |
净利率NJRRBRK
| Q4 25 | 27.8% | -18.2% | ||
| Q3 25 | 8.0% | -31.0% | ||
| Q2 25 | -6.4% | -36.7% | ||
| Q1 25 | 35.9% | -44.5% | ||
| Q4 24 | 36.6% | -55.4% | ||
| Q3 24 | 34.3% | -86.3% | ||
| Q2 24 | -5.5% | -390.8% | ||
| Q1 24 | 27.9% | — |
每股收益（稀释后）NJRRBRK
| Q4 25 | $1.21 | $-0.32 | ||
| Q3 25 | $0.15 | $-0.49 | ||
| Q2 25 | $-0.15 | $-0.53 | ||
| Q1 25 | $2.02 | $5.69 | ||
| Q4 24 | $1.31 | $-0.71 | ||
| Q3 24 | $0.91 | $-0.98 | ||
| Q2 24 | $-0.12 | $-11.48 | ||
| Q1 24 | $1.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $307.1M |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $2.5B | $-524.4M |
| 总资产 | $7.9B | $2.5B |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资NJRRBRK
| Q4 25 | $2.4M | $307.1M | ||
| Q3 25 | $591.0K | $322.7M | ||
| Q2 25 | $931.0K | $284.0M | ||
| Q1 25 | $83.7M | $186.3M | ||
| Q4 24 | $1.9M | $103.9M | ||
| Q3 24 | $1.0M | $142.3M | ||
| Q2 24 | $22.4M | $502.6M | ||
| Q1 24 | $5.0M | — |
总债务NJRRBRK
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.7B | — |
股东权益NJRRBRK
| Q4 25 | $2.5B | $-524.4M | ||
| Q3 25 | $2.4B | $-564.3M | ||
| Q2 25 | $2.4B | $-556.5M | ||
| Q1 25 | $2.5B | $-553.7M | ||
| Q4 24 | $2.3B | $-521.1M | ||
| Q3 24 | $2.2B | $-499.3M | ||
| Q2 24 | $2.1B | $-514.6M | ||
| Q1 24 | $2.2B | — |
总资产NJRRBRK
| Q4 25 | $7.9B | $2.5B | ||
| Q3 25 | $7.6B | $2.4B | ||
| Q2 25 | $7.3B | $1.5B | ||
| Q1 25 | $7.3B | $1.4B | ||
| Q4 24 | $7.2B | $1.3B | ||
| Q3 24 | $7.0B | $1.2B | ||
| Q2 24 | $6.8B | $1.2B | ||
| Q1 24 | $6.6B | — |
负债/权益比NJRRBRK
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.29× | — | ||
| Q3 24 | 1.31× | — | ||
| Q2 24 | 1.30× | — | ||
| Q1 24 | 1.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.7M | $85.5M |
| 自由现金流经营现金流 - 资本支出 | — | $80.7M |
| 自由现金流率自由现金流/营收 | — | 23.1% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 0.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $256.8M |
8季度趋势，按日历期对齐
经营现金流NJRRBRK
| Q4 25 | $26.7M | $85.5M | ||
| Q3 25 | $81.2M | $64.7M | ||
| Q2 25 | $-28.9M | $39.7M | ||
| Q1 25 | $423.0M | $83.6M | ||
| Q4 24 | $-9.0M | $23.1M | ||
| Q3 24 | $64.5M | $-27.1M | ||
| Q2 24 | $24.3M | $-31.4M | ||
| Q1 24 | $292.2M | — |
自由现金流NJRRBRK
| Q4 25 | — | $80.7M | ||
| Q3 25 | — | $61.2M | ||
| Q2 25 | — | $36.8M | ||
| Q1 25 | — | $78.0M | ||
| Q4 24 | — | $18.0M | ||
| Q3 24 | — | $-29.7M | ||
| Q2 24 | — | $-35.0M | ||
| Q1 24 | — | — |
自由现金流率NJRRBRK
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 19.8% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | — | -14.5% | ||
| Q2 24 | — | -18.7% | ||
| Q1 24 | — | — |
资本支出强度NJRRBRK
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | — |
现金转化率NJRRBRK
| Q4 25 | 0.22× | — | ||
| Q3 25 | 5.39× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.07× | — | ||
| Q4 24 | -0.07× | — | ||
| Q3 24 | 0.71× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NJR
| Residential | $284.1M | 64% |
| Commercialand Industrial | $53.4M | 12% |
| Firm Transportation | $34.7M | 8% |
| Storage And Transportation ST Segment | $28.1M | 6% |
| Home Services And Other HSO | $16.0M | 4% |
| Energy Services ES Segment | $12.8M | 3% |
| Installationand Maintenance | $6.6M | 1% |
| Electricity | $5.6M | 1% |
| Renewable Energy Certificates | $3.7M | 1% |
| Interruptibleand Offtariff | $2.4M | 1% |
RBRK
| Subscription And Circulation | $336.4M | 96% |
| Other | $12.3M | 4% |
| Software And Services | $4.9M | 1% |
| Maintenance | $1.5M | 0% |
