vs
NEWMARK GROUP, INC.（NMRK）与SM Energy Co（SM）财务数据对比。点击上方公司名可切换其他公司
NEWMARK GROUP, INC.的季度营收约是SM Energy Co的1.2倍（$859.5M vs $704.9M），NEWMARK GROUP, INC.同比增速更快（18.1% vs -17.3%），过去两年NEWMARK GROUP, INC.的营收复合增速更高（38.2% vs 12.2%）
纽马克集团是一家总部位于纽约的全球性商业地产咨询及服务企业，旗下业务以Newmark品牌开展，在纳斯达克全球精选市场上市，股票代码为NMRK，为全球客户提供商业地产领域的多元专业服务。
SM能源公司是一家专注于油气勘探开发的能源企业，注册地位于美国特拉华州，总部设立在科罗拉多州丹佛市，业务围绕 hydrocarbon 资源的勘探布局，在能源勘探领域拥有成熟的运营经验。
NMRK vs SM — 直观对比
营收规模更大
NMRK
是对方的1.2倍
$704.9M
营收增速更快
NMRK
高出35.4%
-17.3%
两年增速更快
NMRK
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $859.5M | $704.9M |
| 净利润 | $68.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 14.4% | 25.9% |
| 净利率 | 7.9% | — |
| 营收同比 | 18.1% | -17.3% |
| 净利润同比 | 49.7% | — |
| 每股收益（稀释后） | $0.37 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NMRKSM
| Q4 25 | $859.5M | $704.9M | ||
| Q3 25 | $715.0M | $811.6M | ||
| Q2 25 | $639.6M | $792.9M | ||
| Q1 25 | $556.2M | $844.5M | ||
| Q4 24 | $727.5M | $852.0M | ||
| Q3 24 | $568.0M | $643.6M | ||
| Q2 24 | $527.3M | $634.6M | ||
| Q1 24 | $450.2M | $559.9M |
净利润NMRKSM
| Q4 25 | $68.0M | — | ||
| Q3 25 | $46.2M | $155.1M | ||
| Q2 25 | $20.8M | $201.7M | ||
| Q1 25 | $-8.8M | $182.3M | ||
| Q4 24 | $45.4M | — | ||
| Q3 24 | $17.8M | $240.5M | ||
| Q2 24 | $14.3M | $210.3M | ||
| Q1 24 | $-16.3M | $131.2M |
营业利润率NMRKSM
| Q4 25 | 14.4% | 25.9% | ||
| Q3 25 | 11.9% | 30.4% | ||
| Q2 25 | 6.7% | 37.2% | ||
| Q1 25 | -3.1% | 32.7% | ||
| Q4 24 | 14.3% | 33.7% | ||
| Q3 24 | 7.2% | 51.4% | ||
| Q2 24 | 7.7% | 44.0% | ||
| Q1 24 | -5.0% | 31.9% |
净利率NMRKSM
| Q4 25 | 7.9% | — | ||
| Q3 25 | 6.5% | 19.1% | ||
| Q2 25 | 3.3% | 25.4% | ||
| Q1 25 | -1.6% | 21.6% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 3.1% | 37.4% | ||
| Q2 24 | 2.7% | 33.1% | ||
| Q1 24 | -3.6% | 23.4% |
每股收益（稀释后）NMRKSM
| Q4 25 | $0.37 | $0.94 | ||
| Q3 25 | $0.25 | $1.35 | ||
| Q2 25 | $0.11 | $1.76 | ||
| Q1 25 | $-0.05 | $1.59 | ||
| Q4 24 | $0.25 | $1.63 | ||
| Q3 24 | $0.10 | $2.09 | ||
| Q2 24 | $0.08 | $1.82 | ||
| Q1 24 | $-0.09 | $1.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $229.1M | $368.0M |
| 总债务越低越好 | $671.7M | — |
| 股东权益账面价值 | $1.5B | $4.8B |
| 总资产 | $5.0B | $9.3B |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势，按日历期对齐
现金及短期投资NMRKSM
| Q4 25 | $229.1M | $368.0M | ||
| Q3 25 | $224.1M | $162.3M | ||
| Q2 25 | $195.8M | $101.9M | ||
| Q1 25 | $157.1M | $54.0K | ||
| Q4 24 | $197.7M | — | ||
| Q3 24 | $178.6M | $1.7B | ||
| Q2 24 | $176.4M | $487.9M | ||
| Q1 24 | $140.9M | $506.3M |
总债务NMRKSM
| Q4 25 | $671.7M | — | ||
| Q3 25 | $746.5M | — | ||
| Q2 25 | $871.2M | — | ||
| Q1 25 | $770.9M | — | ||
| Q4 24 | $670.7M | — | ||
| Q3 24 | $770.4M | — | ||
| Q2 24 | $745.2M | — | ||
| Q1 24 | $670.2M | — |
股东权益NMRKSM
| Q4 25 | $1.5B | $4.8B | ||
| Q3 25 | $1.4B | $4.7B | ||
| Q2 25 | $1.3B | $4.6B | ||
| Q1 25 | $1.3B | $4.4B | ||
| Q4 24 | $1.2B | $4.2B | ||
| Q3 24 | $1.2B | $4.1B | ||
| Q2 24 | $1.2B | $3.8B | ||
| Q1 24 | $1.2B | $3.7B |
总资产NMRKSM
| Q4 25 | $5.0B | $9.3B | ||
| Q3 25 | $5.5B | $9.1B | ||
| Q2 25 | $5.4B | $9.0B | ||
| Q1 25 | $4.8B | $8.8B | ||
| Q4 24 | $4.7B | $8.6B | ||
| Q3 24 | $5.0B | $8.0B | ||
| Q2 24 | $4.8B | $6.7B | ||
| Q1 24 | $4.4B | $6.4B |
负债/权益比NMRKSM
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $618.5M | $451.9M |
| 自由现金流经营现金流 - 资本支出 | $608.8M | — |
| 自由现金流率自由现金流/营收 | 70.8% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 9.10× | — |
| 过去12个月自由现金流最近4个季度 | $142.6M | — |
8季度趋势，按日历期对齐
经营现金流NMRKSM
| Q4 25 | $618.5M | $451.9M | ||
| Q3 25 | $112.6M | $505.0M | ||
| Q2 25 | $-379.7M | $571.1M | ||
| Q1 25 | $-179.4M | $483.0M | ||
| Q4 24 | $402.6M | $578.4M | ||
| Q3 24 | $-85.2M | $452.3M | ||
| Q2 24 | $-258.5M | $476.4M | ||
| Q1 24 | $-68.8M | $276.0M |
自由现金流NMRKSM
| Q4 25 | $608.8M | — | ||
| Q3 25 | $104.9M | — | ||
| Q2 25 | $-386.2M | — | ||
| Q1 25 | $-184.8M | — | ||
| Q4 24 | $396.6M | — | ||
| Q3 24 | $-94.4M | — | ||
| Q2 24 | $-267.8M | — | ||
| Q1 24 | $-75.8M | — |
自由现金流率NMRKSM
| Q4 25 | 70.8% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | -60.4% | — | ||
| Q1 25 | -33.2% | — | ||
| Q4 24 | 54.5% | — | ||
| Q3 24 | -16.6% | — | ||
| Q2 24 | -50.8% | — | ||
| Q1 24 | -16.8% | — |
资本支出强度NMRKSM
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 1.6% | — |
现金转化率NMRKSM
| Q4 25 | 9.10× | — | ||
| Q3 25 | 2.44× | 3.26× | ||
| Q2 25 | -18.24× | 2.83× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | 8.86× | — | ||
| Q3 24 | -4.79× | 1.88× | ||
| Q2 24 | -18.10× | 2.27× | ||
| Q1 24 | — | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NMRK
| Management Services | $263.1M | 31% |
| Investment Advice | $200.1M | 23% |
| Mortgage Brokerage And Debt Placement | $83.1M | 10% |
| Servicing Fees And Other | $80.7M | 9% |
| GB | $69.0M | 8% |
| Other Geographical Areas | $63.6M | 7% |
| Servicing | $36.2M | 4% |
| Other | $34.2M | 4% |
| Loan Originations Related Fees And Sales Premiums Net | $29.6M | 3% |
SM
暂无分部数据
