vs
NNN REIT, INC.(NNN)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
NNN REIT, INC.的季度营收约是Ranger Energy Services, Inc.的1.7倍($240.4M vs $142.2M),NNN REIT, INC.净利率更高(39.1% vs 2.3%,领先36.8%),NNN REIT, INC.同比增速更快(4.1% vs -0.6%),过去两年NNN REIT, INC.的营收复合增速更高(5.3% vs 1.9%)
NNN REIT是一家专业房地产投资信托机构,主要投资附带长期三净租约的餐饮类物业,交易多采用售后回租模式。公司注册地为美国马里兰州,总部位于佛罗里达州奥兰多市。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
NNN vs RNGR — 直观对比
营收规模更大
NNN
是对方的1.7倍
$142.2M
营收增速更快
NNN
高出4.8%
-0.6%
净利率更高
NNN
高出36.8%
2.3%
两年增速更快
NNN
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $240.4M | $142.2M |
| 净利润 | $94.0M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 61.0% | 2.3% |
| 净利率 | 39.1% | 2.3% |
| 营收同比 | 4.1% | -0.6% |
| 净利润同比 | -2.6% | -44.8% |
| 每股收益(稀释后) | $0.50 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NNN
RNGR
| Q1 26 | $240.4M | — | ||
| Q4 25 | $238.4M | $142.2M | ||
| Q3 25 | $230.2M | $128.9M | ||
| Q2 25 | $226.8M | $140.6M | ||
| Q1 25 | $230.9M | $135.2M | ||
| Q4 24 | $218.5M | $143.1M | ||
| Q3 24 | $218.6M | $153.0M | ||
| Q2 24 | $216.8M | $138.1M |
净利润
NNN
RNGR
| Q1 26 | $94.0M | — | ||
| Q4 25 | $96.0M | $3.2M | ||
| Q3 25 | $96.8M | $1.2M | ||
| Q2 25 | $100.5M | $7.3M | ||
| Q1 25 | $96.5M | $600.0K | ||
| Q4 24 | $97.9M | $5.8M | ||
| Q3 24 | $97.9M | $8.7M | ||
| Q2 24 | $106.7M | $4.7M |
营业利润率
NNN
RNGR
| Q1 26 | 61.0% | — | ||
| Q4 25 | 62.3% | 2.3% | ||
| Q3 25 | 64.0% | 2.0% | ||
| Q2 25 | 66.0% | 6.1% | ||
| Q1 25 | 62.3% | 0.7% | ||
| Q4 24 | 65.8% | 6.2% | ||
| Q3 24 | 65.7% | 8.4% | ||
| Q2 24 | 70.2% | 5.3% |
净利率
NNN
RNGR
| Q1 26 | 39.1% | — | ||
| Q4 25 | 40.2% | 2.3% | ||
| Q3 25 | 42.1% | 0.9% | ||
| Q2 25 | 44.3% | 5.2% | ||
| Q1 25 | 41.8% | 0.4% | ||
| Q4 24 | 44.8% | 4.1% | ||
| Q3 24 | 44.8% | 5.7% | ||
| Q2 24 | 49.2% | 3.4% |
每股收益(稀释后)
NNN
RNGR
| Q1 26 | $0.50 | — | ||
| Q4 25 | $0.51 | $0.14 | ||
| Q3 25 | $0.51 | $0.05 | ||
| Q2 25 | $0.54 | $0.32 | ||
| Q1 25 | $0.51 | $0.03 | ||
| Q4 24 | $0.52 | $0.24 | ||
| Q3 24 | $0.53 | $0.39 | ||
| Q2 24 | $0.58 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.6M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4B | $300.1M |
| 总资产 | $9.4B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NNN
RNGR
| Q1 26 | $4.6M | — | ||
| Q4 25 | $5.0M | $10.3M | ||
| Q3 25 | $157.9M | $45.2M | ||
| Q2 25 | $6.0M | $48.9M | ||
| Q1 25 | $5.1M | $40.3M | ||
| Q4 24 | $8.7M | $40.9M | ||
| Q3 24 | $173.5M | $14.8M | ||
| Q2 24 | $2.1M | $8.7M |
总债务
NNN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益
NNN
RNGR
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.4B | $300.1M | ||
| Q3 25 | $4.4B | $270.0M | ||
| Q2 25 | $4.4B | $276.9M | ||
| Q1 25 | $4.4B | $272.6M | ||
| Q4 24 | $4.4B | $273.8M | ||
| Q3 24 | $4.4B | $267.6M | ||
| Q2 24 | $4.2B | $260.5M |
总资产
NNN
RNGR
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.4B | $419.3M | ||
| Q3 25 | $9.5B | $372.8M | ||
| Q2 25 | $9.1B | $381.7M | ||
| Q1 25 | $9.0B | $376.5M | ||
| Q4 24 | $8.9B | $381.6M | ||
| Q3 24 | $8.9B | $373.9M | ||
| Q2 24 | $8.7B | $359.6M |
负债/权益比
NNN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
NNN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $667.1M | $24.1M | ||
| Q3 25 | $218.3M | $13.6M | ||
| Q2 25 | $119.4M | $20.7M | ||
| Q1 25 | $203.3M | $10.6M | ||
| Q4 24 | $635.5M | $32.7M | ||
| Q3 24 | $206.6M | $17.7M | ||
| Q2 24 | $120.5M | $22.1M |
自由现金流
NNN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率
NNN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度
NNN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率
NNN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 6.95× | 7.53× | ||
| Q3 25 | 2.25× | 11.33× | ||
| Q2 25 | 1.19× | 2.84× | ||
| Q1 25 | 2.11× | 17.67× | ||
| Q4 24 | 6.49× | 5.64× | ||
| Q3 24 | 2.11× | 2.03× | ||
| Q2 24 | 1.13× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NNN
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |