vs
NNN REIT, INC.（NNN）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
NNN REIT, INC.的季度营收约是Rapid7, Inc.的1.1倍（$240.4M vs $217.4M），NNN REIT, INC.净利率更高（39.1% vs 1.4%，领先37.6%），NNN REIT, INC.同比增速更快（4.1% vs 0.5%），过去两年NNN REIT, INC.的营收复合增速更高（5.3% vs 3.0%）
NNN REIT是一家专业房地产投资信托机构，主要投资附带长期三净租约的餐饮类物业，交易多采用售后回租模式。公司注册地为美国马里兰州，总部位于佛罗里达州奥兰多市。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
NNN vs RPD — 直观对比
营收规模更大
NNN
是对方的1.1倍
$217.4M
营收增速更快
NNN
高出3.6%
0.5%
净利率更高
NNN
高出37.6%
1.4%
两年增速更快
NNN
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.4M | $217.4M |
| 净利润 | $94.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 61.0% | 1.0% |
| 净利率 | 39.1% | 1.4% |
| 营收同比 | 4.1% | 0.5% |
| 净利润同比 | -2.6% | 44.1% |
| 每股收益（稀释后） | $0.50 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NNNRPD
| Q1 26 | $240.4M | — | ||
| Q4 25 | $238.4M | $217.4M | ||
| Q3 25 | $230.2M | $218.0M | ||
| Q2 25 | $226.8M | $214.2M | ||
| Q1 25 | $230.9M | $210.3M | ||
| Q4 24 | $218.5M | $216.3M | ||
| Q3 24 | $218.6M | $214.7M | ||
| Q2 24 | $216.8M | $208.0M |
净利润NNNRPD
| Q1 26 | $94.0M | — | ||
| Q4 25 | $96.0M | $3.1M | ||
| Q3 25 | $96.8M | $9.8M | ||
| Q2 25 | $100.5M | $8.3M | ||
| Q1 25 | $96.5M | $2.1M | ||
| Q4 24 | $97.9M | $2.2M | ||
| Q3 24 | $97.9M | $15.4M | ||
| Q2 24 | $106.7M | $6.5M |
毛利率NNNRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率NNNRPD
| Q1 26 | 61.0% | — | ||
| Q4 25 | 62.3% | 1.0% | ||
| Q3 25 | 64.0% | 2.7% | ||
| Q2 25 | 66.0% | 1.6% | ||
| Q1 25 | 62.3% | -0.0% | ||
| Q4 24 | 65.8% | 3.4% | ||
| Q3 24 | 65.7% | 6.0% | ||
| Q2 24 | 70.2% | 2.5% |
净利率NNNRPD
| Q1 26 | 39.1% | — | ||
| Q4 25 | 40.2% | 1.4% | ||
| Q3 25 | 42.1% | 4.5% | ||
| Q2 25 | 44.3% | 3.9% | ||
| Q1 25 | 41.8% | 1.0% | ||
| Q4 24 | 44.8% | 1.0% | ||
| Q3 24 | 44.8% | 7.2% | ||
| Q2 24 | 49.2% | 3.1% |
每股收益（稀释后）NNNRPD
| Q1 26 | $0.50 | — | ||
| Q4 25 | $0.51 | $0.05 | ||
| Q3 25 | $0.51 | $0.15 | ||
| Q2 25 | $0.54 | $0.13 | ||
| Q1 25 | $0.51 | $0.03 | ||
| Q4 24 | $0.52 | $0.08 | ||
| Q3 24 | $0.53 | $0.21 | ||
| Q2 24 | $0.58 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.6M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4B | $154.7M |
| 总资产 | $9.4B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NNNRPD
| Q1 26 | $4.6M | — | ||
| Q4 25 | $5.0M | $474.7M | ||
| Q3 25 | $157.9M | $407.1M | ||
| Q2 25 | $6.0M | $511.7M | ||
| Q1 25 | $5.1M | $493.5M | ||
| Q4 24 | $8.7M | $521.7M | ||
| Q3 24 | $173.5M | $443.7M | ||
| Q2 24 | $2.1M | $442.6M |
股东权益NNNRPD
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.4B | $154.7M | ||
| Q3 25 | $4.4B | $127.2M | ||
| Q2 25 | $4.4B | $90.4M | ||
| Q1 25 | $4.4B | $52.7M | ||
| Q4 24 | $4.4B | $17.7M | ||
| Q3 24 | $4.4B | $-5.1M | ||
| Q2 24 | $4.2B | $-52.6M |
总资产NNNRPD
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.4B | $1.7B | ||
| Q3 25 | $9.5B | $1.7B | ||
| Q2 25 | $9.1B | $1.6B | ||
| Q1 25 | $9.0B | $1.6B | ||
| Q4 24 | $8.9B | $1.7B | ||
| Q3 24 | $8.9B | $1.6B | ||
| Q2 24 | $8.7B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流NNNRPD
| Q1 26 | — | — | ||
| Q4 25 | $667.1M | $37.6M | ||
| Q3 25 | $218.3M | $39.0M | ||
| Q2 25 | $119.4M | $47.5M | ||
| Q1 25 | $203.3M | $29.8M | ||
| Q4 24 | $635.5M | $63.8M | ||
| Q3 24 | $206.6M | $44.0M | ||
| Q2 24 | $120.5M | $32.9M |
自由现金流NNNRPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率NNNRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度NNNRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率NNNRPD
| Q1 26 | — | — | ||
| Q4 25 | 6.95× | 12.01× | ||
| Q3 25 | 2.25× | 3.97× | ||
| Q2 25 | 1.19× | 5.70× | ||
| Q1 25 | 2.11× | 14.14× | ||
| Q4 24 | 6.49× | 29.36× | ||
| Q3 24 | 2.11× | 2.85× | ||
| Q2 24 | 1.13× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NNN
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
