vs
NORTHERN OIL & GAS, INC.(NOG)与nVent Electric plc(NVT)财务数据对比。点击上方公司名可切换其他公司
nVent Electric plc的季度营收约是NORTHERN OIL & GAS, INC.的1.7倍($1.1B vs $610.2M),nVent Electric plc净利率更高(11.1% vs -11.6%,领先22.7%),nVent Electric plc同比增速更快(127.3% vs -72.6%),nVent Electric plc自由现金流更多($165.7M vs $43.2M),过去两年nVent Electric plc的营收复合增速更高(10.4% vs 4.3%)
Marathon Oil Corporation是一家美国油气勘探开发企业,核心业务涵盖油气资源的勘探、开采与运营,2024年11月被康菲石油收购,相关业务与资产已并入康菲石油体系。
nVent Electric plc是一家源自英美的跨国企业,主营电气连接及外壳类产品。公司集产品设计、生产、销售为一体,同时提供配套运维服务,旗下产品可实现电气系统的连接、防护与管理,覆盖商业、工业、住宅、基建、数据中心等多元应用场景。
NOG vs NVT — 直观对比
营收规模更大
NVT
是对方的1.7倍
$610.2M
营收增速更快
NVT
高出199.9%
-72.6%
净利率更高
NVT
高出22.7%
-11.6%
自由现金流更多
NVT
多$122.5M
$43.2M
两年增速更快
NVT
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $610.2M | $1.1B |
| 净利润 | $-70.7M | $118.8M |
| 毛利率 | — | 36.5% |
| 营业利润率 | — | 15.4% |
| 净利率 | -11.6% | 11.1% |
| 营收同比 | -72.6% | 127.3% |
| 净利润同比 | -198.7% | 1010.3% |
| 每股收益(稀释后) | $-0.73 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOG
NVT
| Q1 26 | $610.2M | — | ||
| Q4 25 | $610.2M | $1.1B | ||
| Q3 25 | $556.6M | $1.1B | ||
| Q2 25 | $706.8M | $963.1M | ||
| Q1 25 | $602.1M | $809.3M | ||
| Q4 24 | $515.0M | $469.2M | ||
| Q3 24 | $753.6M | $782.0M | ||
| Q2 24 | $560.8M | $880.3M |
净利润
NOG
NVT
| Q1 26 | $-70.7M | — | ||
| Q4 25 | $-70.7M | $118.8M | ||
| Q3 25 | $-129.1M | $121.2M | ||
| Q2 25 | $99.6M | $109.5M | ||
| Q1 25 | $139.0M | $360.7M | ||
| Q4 24 | $71.7M | $10.7M | ||
| Q3 24 | $298.4M | $105.0M | ||
| Q2 24 | $138.6M | $111.0M |
毛利率
NOG
NVT
| Q1 26 | — | — | ||
| Q4 25 | 80.4% | 36.5% | ||
| Q3 25 | 78.7% | 37.4% | ||
| Q2 25 | 82.8% | 38.6% | ||
| Q1 25 | 81.1% | 38.8% | ||
| Q4 24 | 77.4% | 37.1% | ||
| Q3 24 | 85.8% | 39.8% | ||
| Q2 24 | 82.0% | 41.8% |
营业利润率
NOG
NVT
| Q1 26 | — | — | ||
| Q4 25 | -5.5% | 15.4% | ||
| Q3 25 | -22.6% | 15.8% | ||
| Q2 25 | 24.9% | 16.3% | ||
| Q1 25 | 38.1% | 16.1% | ||
| Q4 24 | 25.8% | 14.3% | ||
| Q3 24 | 57.6% | 17.0% | ||
| Q2 24 | 39.0% | 19.1% |
净利率
NOG
NVT
| Q1 26 | -11.6% | — | ||
| Q4 25 | -11.6% | 11.1% | ||
| Q3 25 | -23.2% | 11.5% | ||
| Q2 25 | 14.1% | 11.4% | ||
| Q1 25 | 23.1% | 44.6% | ||
| Q4 24 | 13.9% | 2.3% | ||
| Q3 24 | 39.6% | 13.4% | ||
| Q2 24 | 24.7% | 12.6% |
每股收益(稀释后)
NOG
NVT
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-0.67 | $0.74 | ||
| Q3 25 | $-1.33 | $0.74 | ||
| Q2 25 | $1.00 | $0.67 | ||
| Q1 25 | $1.39 | $2.16 | ||
| Q4 24 | $0.71 | $0.07 | ||
| Q3 24 | $2.96 | $0.62 | ||
| Q2 24 | $1.36 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | — |
| 总债务越低越好 | — | $1.6B |
| 股东权益账面价值 | $2.1B | $3.7B |
| 总资产 | $5.4B | $6.9B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
NOG
NVT
| Q1 26 | $14.3M | — | ||
| Q4 25 | $14.3M | — | ||
| Q3 25 | $31.6M | — | ||
| Q2 25 | $25.9M | — | ||
| Q1 25 | $33.6M | — | ||
| Q4 24 | $8.9M | — | ||
| Q3 24 | $34.4M | — | ||
| Q2 24 | $7.8M | — |
总债务
NOG
NVT
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | $1.6B | ||
| Q3 25 | $2.3B | $1.6B | ||
| Q2 25 | $2.4B | $1.8B | ||
| Q1 25 | $2.3B | $1.8B | ||
| Q4 24 | $2.4B | $2.2B | ||
| Q3 24 | $2.0B | $2.3B | ||
| Q2 24 | $1.9B | $1.8B |
股东权益
NOG
NVT
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $3.7B | ||
| Q3 25 | $2.2B | $3.6B | ||
| Q2 25 | $2.4B | $3.5B | ||
| Q1 25 | $2.4B | $3.6B | ||
| Q4 24 | $2.3B | $3.2B | ||
| Q3 24 | $2.3B | $3.3B | ||
| Q2 24 | $2.1B | $3.3B |
总资产
NOG
NVT
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.4B | $6.9B | ||
| Q3 25 | $5.5B | $6.8B | ||
| Q2 25 | $5.7B | $6.7B | ||
| Q1 25 | $5.7B | $6.7B | ||
| Q4 24 | $5.6B | $6.7B | ||
| Q3 24 | $5.1B | $6.9B | ||
| Q2 24 | $4.7B | $6.2B |
负债/权益比
NOG
NVT
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | 0.42× | ||
| Q3 25 | 1.05× | 0.44× | ||
| Q2 25 | 0.98× | 0.50× | ||
| Q1 25 | 0.96× | 0.49× | ||
| Q4 24 | 1.02× | 0.67× | ||
| Q3 24 | 0.84× | 0.69× | ||
| Q2 24 | 0.91× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $312.6M | $202.4M |
| 自由现金流经营现金流 - 资本支出 | $43.2M | $165.7M |
| 自由现金流率自由现金流/营收 | 7.1% | 15.5% |
| 资本支出强度资本支出/营收 | 31.5% | 3.4% |
| 现金转化率经营现金流/净利润 | — | 1.70× |
| 过去12个月自由现金流最近4个季度 | — | $371.9M |
8季度趋势,按日历期对齐
经营现金流
NOG
NVT
| Q1 26 | $312.6M | — | ||
| Q4 25 | $312.6M | $202.4M | ||
| Q3 25 | $423.1M | $219.5M | ||
| Q2 25 | $362.1M | $-16.9M | ||
| Q1 25 | $407.4M | $60.2M | ||
| Q4 24 | $290.3M | $224.6M | ||
| Q3 24 | $385.8M | $197.7M | ||
| Q2 24 | $340.5M | $130.8M |
自由现金流
NOG
NVT
| Q1 26 | $43.2M | — | ||
| Q4 25 | — | $165.7M | ||
| Q3 25 | — | $200.9M | ||
| Q2 25 | — | $-33.8M | ||
| Q1 25 | — | $39.1M | ||
| Q4 24 | — | $198.1M | ||
| Q3 24 | — | $184.8M | ||
| Q2 24 | — | $112.3M |
自由现金流率
NOG
NVT
| Q1 26 | 7.1% | — | ||
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 19.1% | ||
| Q2 25 | — | -3.5% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | 42.2% | ||
| Q3 24 | — | 23.6% | ||
| Q2 24 | — | 12.8% |
资本支出强度
NOG
NVT
| Q1 26 | 31.5% | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 2.1% |
现金转化率
NOG
NVT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.70× | ||
| Q3 25 | — | 1.81× | ||
| Q2 25 | 3.64× | -0.15× | ||
| Q1 25 | 2.93× | 0.17× | ||
| Q4 24 | 4.05× | 20.99× | ||
| Q3 24 | 1.29× | 1.88× | ||
| Q2 24 | 2.46× | 1.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOG
| Oil and Gas Sales | $447.7M | 73% |
| Gain on Commodity Derivatives, Net | $159.3M | 26% |
| Other Revenue | $3.1M | 1% |
NVT
| Industrial Sector | $554.0M | 52% |
| Electricaland Fastening Solutions Segment | $278.0M | 26% |
| Energy Sector | $235.0M | 22% |