vs
NORTHERN OIL & GAS, INC.（NOG）与PROCORE TECHNOLOGIES, INC.（PCOR）财务数据对比。点击上方公司名可切换其他公司
NORTHERN OIL & GAS, INC.的季度营收约是PROCORE TECHNOLOGIES, INC.的1.7倍（$610.2M vs $359.3M），PROCORE TECHNOLOGIES, INC.净利率更高（-2.5% vs -11.6%，领先9.1%），PROCORE TECHNOLOGIES, INC.同比增速更快（15.7% vs -72.6%），过去两年PROCORE TECHNOLOGIES, INC.的营收复合增速更高（12.4% vs 4.3%）
Marathon Oil Corporation是一家美国油气勘探开发企业，核心业务涵盖油气资源的勘探、开采与运营，2024年11月被康菲石油收购，相关业务与资产已并入康菲石油体系。
Procore Technologies是2002年成立的美国建筑管理软件即服务（SaaS）企业，总部位于加利福尼亚州卡平特里亚。公司打造的全球平台可连接建筑行业从业者，支持搭建简化工作流，统一展现建筑项目信息，覆盖任务追踪、项目流程管理、日程排期等核心功能。
NOG vs PCOR — 直观对比
营收规模更大
NOG
是对方的1.7倍
$359.3M
营收增速更快
PCOR
高出88.2%
-72.6%
净利率更高
PCOR
高出9.1%
-11.6%
两年增速更快
PCOR
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $610.2M | $359.3M |
| 净利润 | $-70.7M | $-9.1M |
| 毛利率 | — | 80.1% |
| 营业利润率 | — | 15.5% |
| 净利率 | -11.6% | -2.5% |
| 营收同比 | -72.6% | 15.7% |
| 净利润同比 | -198.7% | 72.4% |
| 每股收益（稀释后） | $-0.73 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOGPCOR
| Q1 26 | $610.2M | $359.3M | ||
| Q4 25 | $610.2M | $349.1M | ||
| Q3 25 | $556.6M | $338.9M | ||
| Q2 25 | $706.8M | $323.9M | ||
| Q1 25 | $602.1M | $310.6M | ||
| Q4 24 | $515.0M | $302.0M | ||
| Q3 24 | $753.6M | $295.9M | ||
| Q2 24 | $560.8M | $284.3M |
净利润NOGPCOR
| Q1 26 | $-70.7M | $-9.1M | ||
| Q4 25 | $-70.7M | $-37.6M | ||
| Q3 25 | $-129.1M | $-9.1M | ||
| Q2 25 | $99.6M | $-21.1M | ||
| Q1 25 | $139.0M | $-33.0M | ||
| Q4 24 | $71.7M | $-62.3M | ||
| Q3 24 | $298.4M | $-26.4M | ||
| Q2 24 | $138.6M | $-6.3M |
毛利率NOGPCOR
| Q1 26 | — | 80.1% | ||
| Q4 25 | 80.4% | 80.1% | ||
| Q3 25 | 78.7% | 79.7% | ||
| Q2 25 | 82.8% | 79.1% | ||
| Q1 25 | 81.1% | 79.1% | ||
| Q4 24 | 77.4% | 81.2% | ||
| Q3 24 | 85.8% | 81.4% | ||
| Q2 24 | 82.0% | 83.1% |
营业利润率NOGPCOR
| Q1 26 | — | 15.5% | ||
| Q4 25 | -5.5% | -12.3% | ||
| Q3 25 | -22.6% | -4.4% | ||
| Q2 25 | 24.9% | -9.3% | ||
| Q1 25 | 38.1% | -11.7% | ||
| Q4 24 | 25.8% | -21.9% | ||
| Q3 24 | 57.6% | -12.3% | ||
| Q2 24 | 39.0% | -5.2% |
净利率NOGPCOR
| Q1 26 | -11.6% | -2.5% | ||
| Q4 25 | -11.6% | -10.8% | ||
| Q3 25 | -23.2% | -2.7% | ||
| Q2 25 | 14.1% | -6.5% | ||
| Q1 25 | 23.1% | -10.6% | ||
| Q4 24 | 13.9% | -20.6% | ||
| Q3 24 | 39.6% | -8.9% | ||
| Q2 24 | 24.7% | -2.2% |
每股收益（稀释后）NOGPCOR
| Q1 26 | $-0.73 | $-0.06 | ||
| Q4 25 | $-0.67 | $-0.25 | ||
| Q3 25 | $-1.33 | $-0.06 | ||
| Q2 25 | $1.00 | $-0.14 | ||
| Q1 25 | $1.39 | $-0.22 | ||
| Q4 24 | $0.71 | $-0.42 | ||
| Q3 24 | $2.96 | $-0.18 | ||
| Q2 24 | $1.36 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $386.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $1.2B |
| 总资产 | $5.4B | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOGPCOR
| Q1 26 | $14.3M | $386.0M | ||
| Q4 25 | $14.3M | $768.5M | ||
| Q3 25 | $31.6M | $684.0M | ||
| Q2 25 | $25.9M | $620.9M | ||
| Q1 25 | $33.6M | $566.7M | ||
| Q4 24 | $8.9M | $775.4M | ||
| Q3 24 | $34.4M | $756.9M | ||
| Q2 24 | $7.8M | $735.4M |
总债务NOGPCOR
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.9B | — |
股东权益NOGPCOR
| Q1 26 | $2.1B | $1.2B | ||
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.4B | $1.2B | ||
| Q1 25 | $2.4B | $1.2B | ||
| Q4 24 | $2.3B | $1.3B | ||
| Q3 24 | $2.3B | $1.3B | ||
| Q2 24 | $2.1B | $1.3B |
总资产NOGPCOR
| Q1 26 | $5.4B | $2.1B | ||
| Q4 25 | $5.4B | $2.2B | ||
| Q3 25 | $5.5B | $2.1B | ||
| Q2 25 | $5.7B | $2.0B | ||
| Q1 25 | $5.7B | $1.9B | ||
| Q4 24 | $5.6B | $2.1B | ||
| Q3 24 | $5.1B | $2.0B | ||
| Q2 24 | $4.7B | $2.0B |
负债/权益比NOGPCOR
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.02× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.91× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $312.6M | $76.8M |
| 自由现金流经营现金流 - 资本支出 | $43.2M | — |
| 自由现金流率自由现金流/营收 | 7.1% | — |
| 资本支出强度资本支出/营收 | 31.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NOGPCOR
| Q1 26 | $312.6M | $76.8M | ||
| Q4 25 | $312.6M | $114.9M | ||
| Q3 25 | $423.1M | $88.5M | ||
| Q2 25 | $362.1M | $30.8M | ||
| Q1 25 | $407.4M | $66.0M | ||
| Q4 24 | $290.3M | $29.1M | ||
| Q3 24 | $385.8M | $39.3M | ||
| Q2 24 | $340.5M | $58.7M |
自由现金流NOGPCOR
| Q1 26 | $43.2M | — | ||
| Q4 25 | — | $109.2M | ||
| Q3 25 | — | $83.1M | ||
| Q2 25 | — | $27.9M | ||
| Q1 25 | — | $62.0M | ||
| Q4 24 | — | $17.4M | ||
| Q3 24 | — | $35.7M | ||
| Q2 24 | — | $56.8M |
自由现金流率NOGPCOR
| Q1 26 | 7.1% | — | ||
| Q4 25 | — | 31.3% | ||
| Q3 25 | — | 24.5% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 20.0% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 20.0% |
资本支出强度NOGPCOR
| Q1 26 | 31.5% | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.7% |
现金转化率NOGPCOR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.64× | — | ||
| Q1 25 | 2.93× | — | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 2.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOG
| Oil and Gas Sales | $447.7M | 73% |
| Gain on Commodity Derivatives, Net | $159.3M | 26% |
| Other Revenue | $3.1M | 1% |
PCOR
暂无分部数据
