vs
NORTHERN OIL & GAS, INC.（NOG）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
NORTHERN OIL & GAS, INC.的季度营收约是Revolve Group, Inc.的1.9倍（$610.2M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs -11.6%，领先17.3%），Revolve Group, Inc.同比增速更快（10.4% vs -72.6%），NORTHERN OIL & GAS, INC.自由现金流更多（$43.2M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 4.3%）
Marathon Oil Corporation是一家美国油气勘探开发企业，核心业务涵盖油气资源的勘探、开采与运营，2024年11月被康菲石油收购，相关业务与资产已并入康菲石油体系。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
NOG vs RVLV — 直观对比
营收规模更大
NOG
是对方的1.9倍
$324.4M
营收增速更快
RVLV
高出83.0%
-72.6%
净利率更高
RVLV
高出17.3%
-11.6%
自由现金流更多
NOG
多$56.5M
$-13.3M
两年增速更快
RVLV
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $610.2M | $324.4M |
| 净利润 | $-70.7M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | -11.6% | 5.7% |
| 营收同比 | -72.6% | 10.4% |
| 净利润同比 | -198.7% | 50.4% |
| 每股收益（稀释后） | $-0.73 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOGRVLV
| Q1 26 | $610.2M | — | ||
| Q4 25 | $610.2M | $324.4M | ||
| Q3 25 | $556.6M | $295.6M | ||
| Q2 25 | $706.8M | $309.0M | ||
| Q1 25 | $602.1M | $296.7M | ||
| Q4 24 | $515.0M | $293.7M | ||
| Q3 24 | $753.6M | $283.1M | ||
| Q2 24 | $560.8M | $282.5M |
净利润NOGRVLV
| Q1 26 | $-70.7M | — | ||
| Q4 25 | $-70.7M | $18.6M | ||
| Q3 25 | $-129.1M | $21.2M | ||
| Q2 25 | $99.6M | $10.2M | ||
| Q1 25 | $139.0M | $11.8M | ||
| Q4 24 | $71.7M | $12.3M | ||
| Q3 24 | $298.4M | $11.0M | ||
| Q2 24 | $138.6M | $15.4M |
毛利率NOGRVLV
| Q1 26 | — | — | ||
| Q4 25 | 80.4% | 53.3% | ||
| Q3 25 | 78.7% | 54.6% | ||
| Q2 25 | 82.8% | 54.1% | ||
| Q1 25 | 81.1% | 52.0% | ||
| Q4 24 | 77.4% | 52.5% | ||
| Q3 24 | 85.8% | 51.2% | ||
| Q2 24 | 82.0% | 54.0% |
营业利润率NOGRVLV
| Q1 26 | — | — | ||
| Q4 25 | -5.5% | 6.3% | ||
| Q3 25 | -22.6% | 7.1% | ||
| Q2 25 | 24.9% | 5.8% | ||
| Q1 25 | 38.1% | 5.0% | ||
| Q4 24 | 25.8% | 3.9% | ||
| Q3 24 | 57.6% | 5.0% | ||
| Q2 24 | 39.0% | 5.8% |
净利率NOGRVLV
| Q1 26 | -11.6% | — | ||
| Q4 25 | -11.6% | 5.7% | ||
| Q3 25 | -23.2% | 7.2% | ||
| Q2 25 | 14.1% | 3.3% | ||
| Q1 25 | 23.1% | 4.0% | ||
| Q4 24 | 13.9% | 4.2% | ||
| Q3 24 | 39.6% | 3.9% | ||
| Q2 24 | 24.7% | 5.4% |
每股收益（稀释后）NOGRVLV
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-0.67 | $0.27 | ||
| Q3 25 | $-1.33 | $0.29 | ||
| Q2 25 | $1.00 | $0.14 | ||
| Q1 25 | $1.39 | $0.16 | ||
| Q4 24 | $0.71 | $0.18 | ||
| Q3 24 | $2.96 | $0.15 | ||
| Q2 24 | $1.36 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $512.5M |
| 总资产 | $5.4B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOGRVLV
| Q1 26 | $14.3M | — | ||
| Q4 25 | $14.3M | $292.3M | ||
| Q3 25 | $31.6M | $315.4M | ||
| Q2 25 | $25.9M | $310.7M | ||
| Q1 25 | $33.6M | $300.8M | ||
| Q4 24 | $8.9M | $256.6M | ||
| Q3 24 | $34.4M | $252.8M | ||
| Q2 24 | $7.8M | $244.7M |
总债务NOGRVLV
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.9B | — |
股东权益NOGRVLV
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $512.5M | ||
| Q3 25 | $2.2B | $490.2M | ||
| Q2 25 | $2.4B | $468.6M | ||
| Q1 25 | $2.4B | $453.4M | ||
| Q4 24 | $2.3B | $437.8M | ||
| Q3 24 | $2.3B | $420.8M | ||
| Q2 24 | $2.1B | $405.8M |
总资产NOGRVLV
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.4B | $765.0M | ||
| Q3 25 | $5.5B | $751.3M | ||
| Q2 25 | $5.7B | $722.9M | ||
| Q1 25 | $5.7B | $713.9M | ||
| Q4 24 | $5.6B | $665.5M | ||
| Q3 24 | $5.1B | $670.9M | ||
| Q2 24 | $4.7B | $657.8M |
负债/权益比NOGRVLV
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.02× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.91× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $312.6M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $43.2M | $-13.3M |
| 自由现金流率自由现金流/营收 | 7.1% | -4.1% |
| 资本支出强度资本支出/营收 | 31.5% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流NOGRVLV
| Q1 26 | $312.6M | — | ||
| Q4 25 | $312.6M | $-10.2M | ||
| Q3 25 | $423.1M | $11.8M | ||
| Q2 25 | $362.1M | $12.6M | ||
| Q1 25 | $407.4M | $45.1M | ||
| Q4 24 | $290.3M | $3.9M | ||
| Q3 24 | $385.8M | $9.1M | ||
| Q2 24 | $340.5M | $-24.7M |
自由现金流NOGRVLV
| Q1 26 | $43.2M | — | ||
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M |
自由现金流率NOGRVLV
| Q1 26 | 7.1% | — | ||
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% |
资本支出强度NOGRVLV
| Q1 26 | 31.5% | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率NOGRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | 3.64× | 1.24× | ||
| Q1 25 | 2.93× | 3.82× | ||
| Q4 24 | 4.05× | 0.32× | ||
| Q3 24 | 1.29× | 0.83× | ||
| Q2 24 | 2.46× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOG
| Oil and Gas Sales | $447.7M | 73% |
| Gain on Commodity Derivatives, Net | $159.3M | 26% |
| Other Revenue | $3.1M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
