vs
NORTHERN OIL & GAS, INC.（NOG）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
NORTHERN OIL & GAS, INC.的季度营收约是Stitch Fix, Inc.的1.8倍（$610.2M vs $342.1M），Stitch Fix, Inc.净利率更高（-1.9% vs -11.6%，领先9.7%），Stitch Fix, Inc.同比增速更快（7.3% vs -72.6%），NORTHERN OIL & GAS, INC.自由现金流更多（$43.2M vs $5.6M），过去两年NORTHERN OIL & GAS, INC.的营收复合增速更高（4.3% vs 1.8%）
Marathon Oil Corporation是一家美国油气勘探开发企业，核心业务涵盖油气资源的勘探、开采与运营，2024年11月被康菲石油收购，相关业务与资产已并入康菲石油体系。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
NOG vs SFIX — 直观对比
营收规模更大
NOG
是对方的1.8倍
$342.1M
营收增速更快
SFIX
高出79.9%
-72.6%
净利率更高
SFIX
高出9.7%
-11.6%
自由现金流更多
NOG
多$37.6M
$5.6M
两年增速更快
NOG
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $610.2M | $342.1M |
| 净利润 | $-70.7M | $-6.4M |
| 毛利率 | — | 43.6% |
| 营业利润率 | — | -2.5% |
| 净利率 | -11.6% | -1.9% |
| 营收同比 | -72.6% | 7.3% |
| 净利润同比 | -198.7% | -1.7% |
| 每股收益（稀释后） | $-0.73 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOGSFIX
| Q1 26 | $610.2M | — | ||
| Q4 25 | $610.2M | $342.1M | ||
| Q3 25 | $556.6M | $311.2M | ||
| Q2 25 | $706.8M | $325.0M | ||
| Q1 25 | $602.1M | $312.1M | ||
| Q4 24 | $515.0M | $318.8M | ||
| Q3 24 | $753.6M | $319.6M | ||
| Q2 24 | $560.8M | $322.7M |
净利润NOGSFIX
| Q1 26 | $-70.7M | — | ||
| Q4 25 | $-70.7M | $-6.4M | ||
| Q3 25 | $-129.1M | $-8.6M | ||
| Q2 25 | $99.6M | $-7.4M | ||
| Q1 25 | $139.0M | $-6.5M | ||
| Q4 24 | $71.7M | $-6.3M | ||
| Q3 24 | $298.4M | $-36.5M | ||
| Q2 24 | $138.6M | $-21.3M |
毛利率NOGSFIX
| Q1 26 | — | — | ||
| Q4 25 | 80.4% | 43.6% | ||
| Q3 25 | 78.7% | 43.6% | ||
| Q2 25 | 82.8% | 44.2% | ||
| Q1 25 | 81.1% | 44.5% | ||
| Q4 24 | 77.4% | 45.4% | ||
| Q3 24 | 85.8% | 44.6% | ||
| Q2 24 | 82.0% | 45.5% |
营业利润率NOGSFIX
| Q1 26 | — | — | ||
| Q4 25 | -5.5% | -2.5% | ||
| Q3 25 | -22.6% | -3.6% | ||
| Q2 25 | 24.9% | -3.0% | ||
| Q1 25 | 38.1% | -2.9% | ||
| Q4 24 | 25.8% | -2.8% | ||
| Q3 24 | 57.6% | -13.1% | ||
| Q2 24 | 39.0% | -7.7% |
净利率NOGSFIX
| Q1 26 | -11.6% | — | ||
| Q4 25 | -11.6% | -1.9% | ||
| Q3 25 | -23.2% | -2.8% | ||
| Q2 25 | 14.1% | -2.3% | ||
| Q1 25 | 23.1% | -2.1% | ||
| Q4 24 | 13.9% | -2.0% | ||
| Q3 24 | 39.6% | -11.4% | ||
| Q2 24 | 24.7% | -6.6% |
每股收益（稀释后）NOGSFIX
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-0.67 | $-0.05 | ||
| Q3 25 | $-1.33 | $-0.06 | ||
| Q2 25 | $1.00 | $-0.06 | ||
| Q1 25 | $1.39 | $-0.05 | ||
| Q4 24 | $0.71 | $-0.05 | ||
| Q3 24 | $2.96 | $-0.29 | ||
| Q2 24 | $1.36 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $244.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $204.1M |
| 总资产 | $5.4B | $530.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOGSFIX
| Q1 26 | $14.3M | — | ||
| Q4 25 | $14.3M | $244.2M | ||
| Q3 25 | $31.6M | $234.9M | ||
| Q2 25 | $25.9M | $234.2M | ||
| Q1 25 | $33.6M | $219.1M | ||
| Q4 24 | $8.9M | $253.3M | ||
| Q3 24 | $34.4M | $247.0M | ||
| Q2 24 | $7.8M | $244.5M |
总债务NOGSFIX
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.9B | — |
股东权益NOGSFIX
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $204.1M | ||
| Q3 25 | $2.2B | $203.0M | ||
| Q2 25 | $2.4B | $200.4M | ||
| Q1 25 | $2.4B | $197.8M | ||
| Q4 24 | $2.3B | $190.5M | ||
| Q3 24 | $2.3B | $187.0M | ||
| Q2 24 | $2.1B | $208.9M |
总资产NOGSFIX
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.4B | $530.7M | ||
| Q3 25 | $5.5B | $480.6M | ||
| Q2 25 | $5.7B | $484.7M | ||
| Q1 25 | $5.7B | $472.6M | ||
| Q4 24 | $5.6B | $507.1M | ||
| Q3 24 | $5.1B | $486.9M | ||
| Q2 24 | $4.7B | $537.0M |
负债/权益比NOGSFIX
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.02× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.91× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $312.6M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $43.2M | $5.6M |
| 自由现金流率自由现金流/营收 | 7.1% | 1.6% |
| 资本支出强度资本支出/营收 | 31.5% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.9M |
8季度趋势，按日历期对齐
经营现金流NOGSFIX
| Q1 26 | $312.6M | — | ||
| Q4 25 | $312.6M | $10.9M | ||
| Q3 25 | $423.1M | $7.0M | ||
| Q2 25 | $362.1M | $20.5M | ||
| Q1 25 | $407.4M | $-16.2M | ||
| Q4 24 | $290.3M | $14.3M | ||
| Q3 24 | $385.8M | $8.2M | ||
| Q2 24 | $340.5M | $21.7M |
自由现金流NOGSFIX
| Q1 26 | $43.2M | — | ||
| Q4 25 | — | $5.6M | ||
| Q3 25 | — | $2.8M | ||
| Q2 25 | — | $16.0M | ||
| Q1 25 | — | $-19.4M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | — | $4.5M | ||
| Q2 24 | — | $18.9M |
自由现金流率NOGSFIX
| Q1 26 | 7.1% | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 5.9% |
资本支出强度NOGSFIX
| Q1 26 | 31.5% | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.9% |
现金转化率NOGSFIX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.64× | — | ||
| Q1 25 | 2.93× | — | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 2.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOG
| Oil and Gas Sales | $447.7M | 73% |
| Gain on Commodity Derivatives, Net | $159.3M | 26% |
| Other Revenue | $3.1M | 1% |
SFIX
暂无分部数据
