vs
NORTHERN OIL & GAS, INC.（NOG）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
NORTHERN OIL & GAS, INC.的季度营收约是世纪互联的1.7倍（$610.2M vs $362.7M），世纪互联净利率更高（-10.7% vs -11.6%，领先0.9%），NORTHERN OIL & GAS, INC.自由现金流更多（$43.2M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 4.3%）
Marathon Oil Corporation是一家美国油气勘探开发企业，核心业务涵盖油气资源的勘探、开采与运营，2024年11月被康菲石油收购，相关业务与资产已并入康菲石油体系。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
NOG vs VNET — 直观对比
营收规模更大
NOG
是对方的1.7倍
$362.7M
净利率更高
VNET
高出0.9%
-11.6%
自由现金流更多
NOG
多$236.3M
$-193.1M
两年增速更快
VNET
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $610.2M | $362.7M |
| 净利润 | $-70.7M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | -11.6% | -10.7% |
| 营收同比 | -72.6% | — |
| 净利润同比 | -198.7% | — |
| 每股收益（稀释后） | $-0.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOGVNET
| Q1 26 | $610.2M | — | ||
| Q4 25 | $610.2M | — | ||
| Q3 25 | $556.6M | $362.7M | ||
| Q2 25 | $706.8M | — | ||
| Q1 25 | $602.1M | $309.5M | ||
| Q4 24 | $515.0M | — | ||
| Q3 24 | $753.6M | $302.2M | ||
| Q2 24 | $560.8M | $274.4M |
净利润NOGVNET
| Q1 26 | $-70.7M | — | ||
| Q4 25 | $-70.7M | — | ||
| Q3 25 | $-129.1M | $-38.7M | ||
| Q2 25 | $99.6M | — | ||
| Q1 25 | $139.0M | $-2.4M | ||
| Q4 24 | $71.7M | — | ||
| Q3 24 | $298.4M | $-2.1M | ||
| Q2 24 | $138.6M | $-1.1M |
毛利率NOGVNET
| Q1 26 | — | — | ||
| Q4 25 | 80.4% | — | ||
| Q3 25 | 78.7% | 20.9% | ||
| Q2 25 | 82.8% | — | ||
| Q1 25 | 81.1% | 25.2% | ||
| Q4 24 | 77.4% | — | ||
| Q3 24 | 85.8% | 23.2% | ||
| Q2 24 | 82.0% | 21.3% |
营业利润率NOGVNET
| Q1 26 | — | — | ||
| Q4 25 | -5.5% | — | ||
| Q3 25 | -22.6% | 0.5% | ||
| Q2 25 | 24.9% | — | ||
| Q1 25 | 38.1% | 0.1% | ||
| Q4 24 | 25.8% | — | ||
| Q3 24 | 57.6% | 24.5% | ||
| Q2 24 | 39.0% | 0.2% |
净利率NOGVNET
| Q1 26 | -11.6% | — | ||
| Q4 25 | -11.6% | — | ||
| Q3 25 | -23.2% | -10.7% | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | 23.1% | -0.8% | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 39.6% | -0.7% | ||
| Q2 24 | 24.7% | -0.4% |
每股收益（稀释后）NOGVNET
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-0.67 | — | ||
| Q3 25 | $-1.33 | — | ||
| Q2 25 | $1.00 | — | ||
| Q1 25 | $1.39 | — | ||
| Q4 24 | $0.71 | — | ||
| Q3 24 | $2.96 | — | ||
| Q2 24 | $1.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $890.8M |
| 总资产 | $5.4B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOGVNET
| Q1 26 | $14.3M | — | ||
| Q4 25 | $14.3M | — | ||
| Q3 25 | $31.6M | $492.1M | ||
| Q2 25 | $25.9M | — | ||
| Q1 25 | $33.6M | $544.3M | ||
| Q4 24 | $8.9M | — | ||
| Q3 24 | $34.4M | $219.5M | ||
| Q2 24 | $7.8M | $247.2M |
总债务NOGVNET
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.0B | $1.2B | ||
| Q2 24 | $1.9B | — |
股东权益NOGVNET
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.2B | $890.8M | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | $927.8M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | $902.9M | ||
| Q2 24 | $2.1B | $900.6M |
总资产NOGVNET
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.5B | $6.1B | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.7B | $5.4B | ||
| Q4 24 | $5.6B | — | ||
| Q3 24 | $5.1B | $4.3B | ||
| Q2 24 | $4.7B | $4.0B |
负债/权益比NOGVNET
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.02× | — | ||
| Q3 24 | 0.84× | 1.28× | ||
| Q2 24 | 0.91× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $312.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $43.2M | $-193.1M |
| 自由现金流率自由现金流/营收 | 7.1% | -53.2% |
| 资本支出强度资本支出/营收 | 31.5% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流NOGVNET
| Q1 26 | $312.6M | — | ||
| Q4 25 | $312.6M | — | ||
| Q3 25 | $423.1M | $113.8M | ||
| Q2 25 | $362.1M | — | ||
| Q1 25 | $407.4M | $27.0M | ||
| Q4 24 | $290.3M | — | ||
| Q3 24 | $385.8M | $108.3M | ||
| Q2 24 | $340.5M | $55.8M |
自由现金流NOGVNET
| Q1 26 | $43.2M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M |
自由现金流率NOGVNET
| Q1 26 | 7.1% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% |
资本支出强度NOGVNET
| Q1 26 | 31.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% |
现金转化率NOGVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.64× | — | ||
| Q1 25 | 2.93× | — | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 2.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOG
| Oil and Gas Sales | $447.7M | 73% |
| Gain on Commodity Derivatives, Net | $159.3M | 26% |
| Other Revenue | $3.1M | 1% |
VNET
暂无分部数据
