vs
Nomad Foods Ltd(NOMD)与帕兰提尔科技(PLTR)财务数据对比。点击上方公司名可切换其他公司
帕兰提尔科技的季度营收约是Nomad Foods Ltd的1.7倍($1.4B vs $834.9M),帕兰提尔科技同比增速更快(70.0% vs -2.6%),帕兰提尔科技自由现金流更多($764.0M vs $272.4M)
游牧食品(Nomad Foods)是欧洲最大的冷冻食品企业,总部位于英国,业务覆盖22个欧洲市场,从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌,核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品,在纽交所上市,股票代码为NOMD。
帕兰提尔科技是美国上市企业,专注研发数据集成与分析平台,为政府机构、军方及各行业企业提供多源数据整合分析能力。旗下核心产品Gotham与Foundry可打通相互孤立的数据库,广泛支撑情报作业、反恐分析、执法工作及企业级数据分析场景。
NOMD vs PLTR — 直观对比
营收规模更大
PLTR
是对方的1.7倍
$834.9M
营收增速更快
PLTR
高出72.6%
-2.6%
自由现金流更多
PLTR
多$491.6M
$272.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $834.9M | $1.4B |
| 净利润 | — | $608.7M |
| 毛利率 | 25.6% | 84.6% |
| 营业利润率 | 9.1% | 40.9% |
| 净利率 | — | 43.3% |
| 营收同比 | -2.6% | 70.0% |
| 净利润同比 | — | 670.4% |
| 每股收益(稀释后) | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOMD
PLTR
| Q4 25 | $834.9M | $1.4B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $883.9M | ||
| Q4 24 | $856.9M | $827.5M | ||
| Q3 24 | — | $725.5M | ||
| Q2 24 | — | $678.1M | ||
| Q1 24 | — | $634.3M |
净利润
NOMD
PLTR
| Q4 25 | — | $608.7M | ||
| Q3 25 | — | $475.6M | ||
| Q2 25 | — | $326.7M | ||
| Q1 25 | — | $214.0M | ||
| Q4 24 | $55.5M | $79.0M | ||
| Q3 24 | — | $143.5M | ||
| Q2 24 | — | $134.1M | ||
| Q1 24 | — | $105.5M |
毛利率
NOMD
PLTR
| Q4 25 | 25.6% | 84.6% | ||
| Q3 25 | — | 82.4% | ||
| Q2 25 | — | 80.8% | ||
| Q1 25 | — | 80.4% | ||
| Q4 24 | 28.5% | 78.9% | ||
| Q3 24 | — | 79.8% | ||
| Q2 24 | — | 81.0% | ||
| Q1 24 | — | 81.7% |
营业利润率
NOMD
PLTR
| Q4 25 | 9.1% | 40.9% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 19.9% | ||
| Q4 24 | 11.5% | 1.3% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 12.8% |
净利率
NOMD
PLTR
| Q4 25 | — | 43.3% | ||
| Q3 25 | — | 40.3% | ||
| Q2 25 | — | 32.6% | ||
| Q1 25 | — | 24.2% | ||
| Q4 24 | 6.5% | 9.5% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | — | 19.8% | ||
| Q1 24 | — | 16.6% |
每股收益(稀释后)
NOMD
PLTR
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.18 | ||
| Q2 25 | — | $0.13 | ||
| Q1 25 | — | $0.08 | ||
| Q4 24 | — | $0.03 | ||
| Q3 24 | — | $0.06 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | — | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $7.2B |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $2.7B | $7.4B |
| 总资产 | $6.8B | $8.9B |
| 负债/权益比越低杠杆越低 | 0.92× | — |
8季度趋势,按日历期对齐
现金及短期投资
NOMD
PLTR
| Q4 25 | — | $7.2B | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | — | $6.0B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.0B | ||
| Q1 24 | — | $3.9B |
总债务
NOMD
PLTR
| Q4 25 | $2.5B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
NOMD
PLTR
| Q4 25 | $2.7B | $7.4B | ||
| Q3 25 | — | $6.6B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | $2.9B | $5.0B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $3.8B |
总资产
NOMD
PLTR
| Q4 25 | $6.8B | $8.9B | ||
| Q3 25 | — | $8.1B | ||
| Q2 25 | — | $7.4B | ||
| Q1 25 | — | $6.7B | ||
| Q4 24 | $6.9B | $6.3B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | — | $5.2B | ||
| Q1 24 | — | $4.8B |
负债/权益比
NOMD
PLTR
| Q4 25 | 0.92× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.82× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $357.2M | $777.3M |
| 自由现金流经营现金流 - 资本支出 | $272.4M | $764.0M |
| 自由现金流率自由现金流/营收 | 32.6% | 54.3% |
| 资本支出强度资本支出/营收 | 10.2% | 0.9% |
| 现金转化率经营现金流/净利润 | — | 1.28× |
| 过去12个月自由现金流最近4个季度 | $1.3B | $2.1B |
8季度趋势,按日历期对齐
经营现金流
NOMD
PLTR
| Q4 25 | $357.2M | $777.3M | ||
| Q3 25 | — | $507.7M | ||
| Q2 25 | — | $539.3M | ||
| Q1 25 | — | $310.3M | ||
| Q4 24 | $470.2M | $460.3M | ||
| Q3 24 | — | $419.8M | ||
| Q2 24 | — | $144.2M | ||
| Q1 24 | — | $129.6M |
自由现金流
NOMD
PLTR
| Q4 25 | $272.4M | $764.0M | ||
| Q3 25 | — | $500.9M | ||
| Q2 25 | — | $531.6M | ||
| Q1 25 | — | $304.1M | ||
| Q4 24 | $383.5M | $457.2M | ||
| Q3 24 | — | $415.8M | ||
| Q2 24 | — | $141.3M | ||
| Q1 24 | — | $126.9M |
自由现金流率
NOMD
PLTR
| Q4 25 | 32.6% | 54.3% | ||
| Q3 25 | — | 42.4% | ||
| Q2 25 | — | 53.0% | ||
| Q1 25 | — | 34.4% | ||
| Q4 24 | 44.8% | 55.3% | ||
| Q3 24 | — | 57.3% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 20.0% |
资本支出强度
NOMD
PLTR
| Q4 25 | 10.2% | 0.9% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | 10.1% | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.4% |
现金转化率
NOMD
PLTR
| Q4 25 | — | 1.28× | ||
| Q3 25 | — | 1.07× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | 8.47× | 5.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 1.08× | ||
| Q1 24 | — | 1.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOMD
暂无分部数据
PLTR
| Geographic Concentration Risk | $1.1B | 77% |
| Other | $330.4M | 23% |