vs
Nomad Foods Ltd（NOMD）与帕森斯公司（PSN）财务数据对比。点击上方公司名可切换其他公司
帕森斯公司的季度营收约是Nomad Foods Ltd的1.9倍（$1.6B vs $834.9M），Nomad Foods Ltd同比增速更快（-2.6% vs -7.5%），Nomad Foods Ltd自由现金流更多（$272.4M vs $135.6M）
游牧食品（Nomad Foods）是欧洲最大的冷冻食品企业，总部位于英国，业务覆盖22个欧洲市场，从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌，核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品，在纽交所上市，股票代码为NOMD。
帕森斯公司是一家总部位于美国弗吉尼亚州尚蒂利的跨国企业，1944年成立，核心业务覆盖国防、情报、基础设施工程领域，深耕技术研发，在全球30多个国家为政府及私营部门客户提供专业解决方案。
NOMD vs PSN — 直观对比
营收规模更大
PSN
是对方的1.9倍
$834.9M
营收增速更快
NOMD
高出5.0%
-7.5%
自由现金流更多
NOMD
多$136.8M
$135.6M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $834.9M | $1.6B |
| 净利润 | — | $55.6M |
| 毛利率 | 25.6% | 23.0% |
| 营业利润率 | 9.1% | 6.6% |
| 净利率 | — | 3.5% |
| 营收同比 | -2.6% | -7.5% |
| 净利润同比 | — | -72.4% |
| 每股收益（稀释后） | — | $0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOMDPSN
| Q4 25 | $834.9M | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $856.9M | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.5B |
净利润NOMDPSN
| Q4 25 | — | $55.6M | ||
| Q3 25 | — | $64.1M | ||
| Q2 25 | — | $55.2M | ||
| Q1 25 | — | $66.2M | ||
| Q4 24 | $55.5M | $201.3M | ||
| Q3 24 | — | $72.0M | ||
| Q2 24 | — | $69.2M | ||
| Q1 24 | — | $-107.4M |
毛利率NOMDPSN
| Q4 25 | 25.6% | 23.0% | ||
| Q3 25 | — | 22.2% | ||
| Q2 25 | — | 22.0% | ||
| Q1 25 | — | 22.8% | ||
| Q4 24 | 28.5% | 21.3% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 21.0% | ||
| Q1 24 | — | 21.2% |
营业利润率NOMDPSN
| Q4 25 | 9.1% | 6.6% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 6.0% | ||
| Q1 25 | — | 7.0% | ||
| Q4 24 | 11.5% | 5.8% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 6.6% |
净利率NOMDPSN
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | 6.5% | 11.6% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | -7.0% |
每股收益（稀释后）NOMDPSN
| Q4 25 | — | $0.51 | ||
| Q3 25 | — | $0.59 | ||
| Q2 25 | — | $0.50 | ||
| Q1 25 | — | $0.60 | ||
| Q4 24 | — | $1.85 | ||
| Q3 24 | — | $0.65 | ||
| Q2 24 | — | $0.63 | ||
| Q1 24 | — | $-1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $466.4M |
| 总债务越低越好 | $2.5B | $1.2B |
| 股东权益账面价值 | $2.7B | $2.6B |
| 总资产 | $6.8B | $5.8B |
| 负债/权益比越低杠杆越低 | 0.92× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资NOMDPSN
| Q4 25 | — | $466.4M | ||
| Q3 25 | — | $422.6M | ||
| Q2 25 | — | $411.3M | ||
| Q1 25 | — | $269.7M | ||
| Q4 24 | — | $453.5M | ||
| Q3 24 | — | $558.8M | ||
| Q2 24 | — | $528.5M | ||
| Q1 24 | — | $423.1M |
总债务NOMDPSN
| Q4 25 | $2.5B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $785.2M | ||
| Q4 24 | $2.4B | $784.1M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
股东权益NOMDPSN
| Q4 25 | $2.7B | $2.6B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $2.9B | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B |
总资产NOMDPSN
| Q4 25 | $6.8B | $5.8B | ||
| Q3 25 | — | $5.7B | ||
| Q2 25 | — | $5.7B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | $6.9B | $5.5B | ||
| Q3 24 | — | $5.4B | ||
| Q2 24 | — | $5.2B | ||
| Q1 24 | — | $5.1B |
负债/权益比NOMDPSN
| Q4 25 | 0.92× | 0.47× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.49× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | 0.82× | 0.32× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 0.56× | ||
| Q1 24 | — | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $357.2M | $167.5M |
| 自由现金流经营现金流 - 资本支出 | $272.4M | $135.6M |
| 自由现金流率自由现金流/营收 | 32.6% | 8.5% |
| 资本支出强度资本支出/营收 | 10.2% | 2.0% |
| 现金转化率经营现金流/净利润 | — | 3.01× |
| 过去12个月自由现金流最近4个季度 | $1.3B | $410.4M |
8季度趋势，按日历期对齐
经营现金流NOMDPSN
| Q4 25 | $357.2M | $167.5M | ||
| Q3 25 | — | $162.8M | ||
| Q2 25 | — | $159.8M | ||
| Q1 25 | — | $-11.8M | ||
| Q4 24 | $470.2M | $126.8M | ||
| Q3 24 | — | $299.0M | ||
| Q2 24 | — | $161.2M | ||
| Q1 24 | — | $-63.4M |
自由现金流NOMDPSN
| Q4 25 | $272.4M | $135.6M | ||
| Q3 25 | — | $149.7M | ||
| Q2 25 | — | $150.4M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | $383.5M | $108.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $152.0M | ||
| Q1 24 | — | $-72.9M |
自由现金流率NOMDPSN
| Q4 25 | 32.6% | 8.5% | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | -1.6% | ||
| Q4 24 | 44.8% | 6.2% | ||
| Q3 24 | — | 15.9% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | -4.7% |
资本支出强度NOMDPSN
| Q4 25 | 10.2% | 2.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | 10.1% | 1.1% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.6% |
现金转化率NOMDPSN
| Q4 25 | — | 3.01× | ||
| Q3 25 | — | 2.54× | ||
| Q2 25 | — | 2.89× | ||
| Q1 25 | — | -0.18× | ||
| Q4 24 | 8.47× | 0.63× | ||
| Q3 24 | — | 4.16× | ||
| Q2 24 | — | 2.33× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOMD
暂无分部数据
PSN
| Unconsolidated Joint Ventures | $582.1M | 36% |
| Defense And Intelligence | $502.8M | 31% |
| Engineered Systems | $281.4M | 18% |
| Consolidated Joint Ventures | $216.7M | 14% |
| TRS Group Inc | $9.4M | 1% |
