vs
Inotiv, Inc.(NOTV)与合众银行(OSBC)财务数据对比。点击上方公司名可切换其他公司
Inotiv, Inc.的季度营收约是合众银行的1.3倍($120.9M vs $93.8M),合众银行净利率更高(27.3% vs -23.5%,领先50.8%),过去两年合众银行的营收复合增速更高(15.1% vs 0.8%)
Inotiv公司是一家注册于美国印第安纳州的合同研究组织,总部位于该州拉斐特市。公司设有两大核心业务板块:发现与安全评估业务(DSA)以及研究模型与服务业务(RMS),可为小分子候选药物、生物治疗产品及生物医疗设备提供安全评估、分析、代谢研究、CMC及法规咨询等药物开发与环境科学相关服务。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营银行、投资、抵押等金融服务。
NOTV vs OSBC — 直观对比
营收规模更大
NOTV
是对方的1.3倍
$93.8M
净利率更高
OSBC
高出50.8%
-23.5%
两年增速更快
OSBC
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $120.9M | $93.8M |
| 净利润 | $-28.4M | $25.6M |
| 毛利率 | — | — |
| 营业利润率 | -13.5% | — |
| 净利率 | -23.5% | 27.3% |
| 营收同比 | 0.8% | — |
| 净利润同比 | -2.7% | 159.2% |
| 每股收益(稀释后) | $-0.83 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NOTV
OSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $120.9M | $95.2M | ||
| Q3 25 | $138.1M | $95.9M | ||
| Q2 25 | $130.7M | $75.1M | ||
| Q1 25 | $124.3M | $73.1M | ||
| Q4 24 | $119.9M | $73.2M | ||
| Q3 24 | $130.4M | $71.2M | ||
| Q2 24 | $105.8M | $70.8M |
净利润
NOTV
OSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $-28.4M | — | ||
| Q3 25 | $-8.6M | $9.9M | ||
| Q2 25 | $-17.6M | $21.8M | ||
| Q1 25 | $-14.9M | $19.8M | ||
| Q4 24 | $-27.6M | — | ||
| Q3 24 | $-18.9M | $23.0M | ||
| Q2 24 | $-26.1M | $21.9M |
营业利润率
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | -13.5% | 41.2% | ||
| Q3 25 | -4.9% | 13.6% | ||
| Q2 25 | -4.3% | 38.9% | ||
| Q1 25 | -2.4% | 35.8% | ||
| Q4 24 | -12.9% | 34.7% | ||
| Q3 24 | -10.1% | 41.9% | ||
| Q2 24 | -19.6% | 41.2% |
净利率
NOTV
OSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | -23.5% | — | ||
| Q3 25 | -6.2% | 10.3% | ||
| Q2 25 | -13.5% | 29.0% | ||
| Q1 25 | -12.0% | 27.1% | ||
| Q4 24 | -23.0% | — | ||
| Q3 24 | -14.5% | 32.3% | ||
| Q2 24 | -24.7% | 30.9% |
每股收益(稀释后)
NOTV
OSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $-0.83 | $0.53 | ||
| Q3 25 | $-0.14 | $0.18 | ||
| Q2 25 | $-0.51 | $0.48 | ||
| Q1 25 | $-0.44 | $0.43 | ||
| Q4 24 | $-1.02 | $0.42 | ||
| Q3 24 | $-0.73 | $0.50 | ||
| Q2 24 | $-1.00 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.7M | $115.7M |
| 总债务越低越好 | $405.8M | — |
| 股东权益账面价值 | $109.0M | $893.3M |
| 总资产 | $734.3M | $6.8B |
| 负债/权益比越低杠杆越低 | 3.72× | — |
8季度趋势,按日历期对齐
现金及短期投资
NOTV
OSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $12.7M | $124.0M | ||
| Q3 25 | $21.7M | $116.5M | ||
| Q2 25 | $6.2M | $141.8M | ||
| Q1 25 | $19.3M | $256.1M | ||
| Q4 24 | $38.0M | $99.3M | ||
| Q3 24 | $21.4M | $115.8M | ||
| Q2 24 | $14.4M | $120.9M |
总债务
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | $405.8M | — | ||
| Q3 25 | $402.1M | — | ||
| Q2 25 | $396.5M | — | ||
| Q1 25 | $399.5M | — | ||
| Q4 24 | $396.0M | — | ||
| Q3 24 | $393.3M | — | ||
| Q2 24 | $382.4M | — |
股东权益
NOTV
OSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $109.0M | $896.8M | ||
| Q3 25 | $136.0M | $866.7M | ||
| Q2 25 | $143.8M | $718.6M | ||
| Q1 25 | $157.7M | $694.5M | ||
| Q4 24 | $169.8M | $671.0M | ||
| Q3 24 | $170.5M | $661.4M | ||
| Q2 24 | $182.1M | $619.3M |
总资产
NOTV
OSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $734.3M | $6.9B | ||
| Q3 25 | $771.1M | $7.0B | ||
| Q2 25 | $759.7M | $5.7B | ||
| Q1 25 | $766.0M | $5.7B | ||
| Q4 24 | $772.9M | $5.6B | ||
| Q3 24 | $781.4M | $5.7B | ||
| Q2 24 | $774.6M | $5.7B |
负债/权益比
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | 3.72× | — | ||
| Q3 25 | 2.96× | — | ||
| Q2 25 | 2.76× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | 2.31× | — | ||
| Q2 24 | 2.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.6M | — |
| 自由现金流率自由现金流/营收 | -8.8% | — |
| 资本支出强度资本支出/营收 | 4.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-28.7M | — |
8季度趋势,按日历期对齐
经营现金流
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | $-5.4M | $122.3M | ||
| Q3 25 | $14.3M | $35.9M | ||
| Q2 25 | $-7.4M | $24.2M | ||
| Q1 25 | $-12.8M | $17.8M | ||
| Q4 24 | $-4.5M | $131.5M | ||
| Q3 24 | $-2.4M | $48.5M | ||
| Q2 24 | $-14.8M | $11.6M |
自由现金流
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | $-10.6M | $117.8M | ||
| Q3 25 | $11.6M | $34.7M | ||
| Q2 25 | $-11.5M | $23.5M | ||
| Q1 25 | $-18.3M | $16.2M | ||
| Q4 24 | $-9.0M | $120.7M | ||
| Q3 24 | $-7.7M | $46.2M | ||
| Q2 24 | $-19.2M | $8.7M |
自由现金流率
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | -8.8% | 123.7% | ||
| Q3 25 | 8.4% | 36.2% | ||
| Q2 25 | -8.8% | 31.2% | ||
| Q1 25 | -14.7% | 22.2% | ||
| Q4 24 | -7.5% | 165.0% | ||
| Q3 24 | -5.9% | 64.9% | ||
| Q2 24 | -18.2% | 12.3% |
资本支出强度
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | 4.3% | 4.7% | ||
| Q3 25 | 1.9% | 1.3% | ||
| Q2 25 | 3.1% | 1.1% | ||
| Q1 25 | 4.4% | 2.2% | ||
| Q4 24 | 3.7% | 14.7% | ||
| Q3 24 | 4.1% | 3.3% | ||
| Q2 24 | 4.2% | 4.2% |
现金转化率
NOTV
OSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.64× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOTV
| Research Models And Services Segment | $72.9M | 60% |
| Discovery And Safety Assessment Segment | $48.0M | 40% |
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |