vs
NOVANTA INC（NOVT）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
NOVANTA INC的季度营收约是Ranger Energy Services, Inc.的1.8倍（$258.3M vs $142.2M），NOVANTA INC净利率更高（6.8% vs 2.3%，领先4.5%），NOVANTA INC同比增速更快（8.5% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $5.1M），过去两年NOVANTA INC的营收复合增速更高（5.8% vs 1.9%）
Novanta Inc是一家全球技术供应商，主营高精度光子学、运动控制与机器视觉解决方案，核心服务领域覆盖医疗设备制造、先进工业自动化、机器人及生命科学行业，助力全球客户提升产品性能、推动技术创新。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
NOVT vs RNGR — 直观对比
营收规模更大
NOVT
是对方的1.8倍
$142.2M
营收增速更快
NOVT
高出9.2%
-0.6%
净利率更高
NOVT
高出4.5%
2.3%
自由现金流更多
RNGR
多$12.0M
$5.1M
两年增速更快
NOVT
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $258.3M | $142.2M |
| 净利润 | $17.5M | $3.2M |
| 毛利率 | 43.8% | — |
| 营业利润率 | 9.6% | 2.3% |
| 净利率 | 6.8% | 2.3% |
| 营收同比 | 8.5% | -0.6% |
| 净利润同比 | 6.1% | -44.8% |
| 每股收益（稀释后） | $0.46 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOVTRNGR
| Q4 25 | $258.3M | $142.2M | ||
| Q3 25 | $247.8M | $128.9M | ||
| Q2 25 | $241.0M | $140.6M | ||
| Q1 25 | $233.4M | $135.2M | ||
| Q4 24 | $238.1M | $143.1M | ||
| Q3 24 | $244.4M | $153.0M | ||
| Q2 24 | $235.9M | $138.1M | ||
| Q1 24 | $230.9M | $136.9M |
净利润NOVTRNGR
| Q4 25 | $17.5M | $3.2M | ||
| Q3 25 | $10.7M | $1.2M | ||
| Q2 25 | $4.5M | $7.3M | ||
| Q1 25 | $21.2M | $600.0K | ||
| Q4 24 | $16.5M | $5.8M | ||
| Q3 24 | $19.2M | $8.7M | ||
| Q2 24 | $13.8M | $4.7M | ||
| Q1 24 | $14.7M | $-800.0K |
毛利率NOVTRNGR
| Q4 25 | 43.8% | — | ||
| Q3 25 | 44.8% | — | ||
| Q2 25 | 44.3% | — | ||
| Q1 25 | 44.7% | — | ||
| Q4 24 | 45.5% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 44.0% | — | ||
| Q1 24 | 43.5% | — |
营业利润率NOVTRNGR
| Q4 25 | 9.6% | 2.3% | ||
| Q3 25 | 8.8% | 2.0% | ||
| Q2 25 | 6.2% | 6.1% | ||
| Q1 25 | 13.9% | 0.7% | ||
| Q4 24 | 11.2% | 6.2% | ||
| Q3 24 | 13.3% | 8.4% | ||
| Q2 24 | 10.9% | 5.3% | ||
| Q1 24 | 11.1% | -0.4% |
净利率NOVTRNGR
| Q4 25 | 6.8% | 2.3% | ||
| Q3 25 | 4.3% | 0.9% | ||
| Q2 25 | 1.9% | 5.2% | ||
| Q1 25 | 9.1% | 0.4% | ||
| Q4 24 | 6.9% | 4.1% | ||
| Q3 24 | 7.9% | 5.7% | ||
| Q2 24 | 5.8% | 3.4% | ||
| Q1 24 | 6.4% | -0.6% |
每股收益（稀释后）NOVTRNGR
| Q4 25 | $0.46 | $0.14 | ||
| Q3 25 | $0.30 | $0.05 | ||
| Q2 25 | $0.12 | $0.32 | ||
| Q1 25 | $0.59 | $0.03 | ||
| Q4 24 | $0.45 | $0.24 | ||
| Q3 24 | $0.53 | $0.39 | ||
| Q2 24 | $0.38 | $0.21 | ||
| Q1 24 | $0.41 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $380.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $300.1M |
| 总资产 | $1.8B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOVTRNGR
| Q4 25 | $380.9M | $10.3M | ||
| Q3 25 | $89.2M | $45.2M | ||
| Q2 25 | $109.9M | $48.9M | ||
| Q1 25 | $106.0M | $40.3M | ||
| Q4 24 | $114.0M | $40.9M | ||
| Q3 24 | $92.7M | $14.8M | ||
| Q2 24 | $98.5M | $8.7M | ||
| Q1 24 | $93.5M | $11.1M |
总债务NOVTRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益NOVTRNGR
| Q4 25 | $1.3B | $300.1M | ||
| Q3 25 | $801.5M | $270.0M | ||
| Q2 25 | $801.4M | $276.9M | ||
| Q1 25 | $769.8M | $272.6M | ||
| Q4 24 | $745.7M | $273.8M | ||
| Q3 24 | $742.2M | $267.6M | ||
| Q2 24 | $702.0M | $260.5M | ||
| Q1 24 | $681.7M | $261.7M |
总资产NOVTRNGR
| Q4 25 | $1.8B | $419.3M | ||
| Q3 25 | $1.5B | $372.8M | ||
| Q2 25 | $1.5B | $381.7M | ||
| Q1 25 | $1.4B | $376.5M | ||
| Q4 24 | $1.4B | $381.6M | ||
| Q3 24 | $1.4B | $373.9M | ||
| Q2 24 | $1.4B | $359.6M | ||
| Q1 24 | $1.4B | $355.5M |
负债/权益比NOVTRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $5.1M | $17.1M |
| 自由现金流率自由现金流/营收 | 2.0% | 12.0% |
| 资本支出强度资本支出/营收 | 1.4% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.50× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $48.4M | $42.9M |
8季度趋势，按日历期对齐
经营现金流NOVTRNGR
| Q4 25 | $8.8M | $24.1M | ||
| Q3 25 | $8.5M | $13.6M | ||
| Q2 25 | $15.1M | $20.7M | ||
| Q1 25 | $31.7M | $10.6M | ||
| Q4 24 | $61.6M | $32.7M | ||
| Q3 24 | $23.0M | $17.7M | ||
| Q2 24 | $41.1M | $22.1M | ||
| Q1 24 | $32.8M | $12.0M |
自由现金流NOVTRNGR
| Q4 25 | $5.1M | $17.1M | ||
| Q3 25 | $4.2M | $8.0M | ||
| Q2 25 | $11.7M | $14.4M | ||
| Q1 25 | $27.4M | $3.4M | ||
| Q4 24 | $59.3M | $27.3M | ||
| Q3 24 | $19.5M | $10.8M | ||
| Q2 24 | $36.2M | $6.8M | ||
| Q1 24 | $26.4M | $5.5M |
自由现金流率NOVTRNGR
| Q4 25 | 2.0% | 12.0% | ||
| Q3 25 | 1.7% | 6.2% | ||
| Q2 25 | 4.8% | 10.2% | ||
| Q1 25 | 11.7% | 2.5% | ||
| Q4 24 | 24.9% | 19.1% | ||
| Q3 24 | 8.0% | 7.1% | ||
| Q2 24 | 15.3% | 4.9% | ||
| Q1 24 | 11.4% | 4.0% |
资本支出强度NOVTRNGR
| Q4 25 | 1.4% | 4.9% | ||
| Q3 25 | 1.7% | 4.3% | ||
| Q2 25 | 1.4% | 4.5% | ||
| Q1 25 | 1.8% | 5.3% | ||
| Q4 24 | 0.9% | 3.8% | ||
| Q3 24 | 1.5% | 4.5% | ||
| Q2 24 | 2.1% | 11.1% | ||
| Q1 24 | 2.8% | 4.7% |
现金转化率NOVTRNGR
| Q4 25 | 0.50× | 7.53× | ||
| Q3 25 | 0.80× | 11.33× | ||
| Q2 25 | 3.35× | 2.84× | ||
| Q1 25 | 1.49× | 17.67× | ||
| Q4 24 | 3.74× | 5.64× | ||
| Q3 24 | 1.20× | 2.03× | ||
| Q2 24 | 2.99× | 4.70× | ||
| Q1 24 | 2.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOVT
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
