vs
NOVANTA INC（NOVT）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
NOVANTA INC的季度营收约是Rapid7, Inc.的1.2倍（$258.3M vs $217.4M），NOVANTA INC净利率更高（6.8% vs 1.4%，领先5.3%），NOVANTA INC同比增速更快（8.5% vs 0.5%），Rapid7, Inc.自由现金流更多（$36.4M vs $5.1M），过去两年NOVANTA INC的营收复合增速更高（5.8% vs 3.0%）
Novanta Inc是一家全球技术供应商，主营高精度光子学、运动控制与机器视觉解决方案，核心服务领域覆盖医疗设备制造、先进工业自动化、机器人及生命科学行业，助力全球客户提升产品性能、推动技术创新。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
NOVT vs RPD — 直观对比
营收规模更大
NOVT
是对方的1.2倍
$217.4M
营收增速更快
NOVT
高出8.0%
0.5%
净利率更高
NOVT
高出5.3%
1.4%
自由现金流更多
RPD
多$31.3M
$5.1M
两年增速更快
NOVT
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $258.3M | $217.4M |
| 净利润 | $17.5M | $3.1M |
| 毛利率 | 43.8% | 68.9% |
| 营业利润率 | 9.6% | 1.0% |
| 净利率 | 6.8% | 1.4% |
| 营收同比 | 8.5% | 0.5% |
| 净利润同比 | 6.1% | 44.1% |
| 每股收益（稀释后） | $0.46 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOVTRPD
| Q4 25 | $258.3M | $217.4M | ||
| Q3 25 | $247.8M | $218.0M | ||
| Q2 25 | $241.0M | $214.2M | ||
| Q1 25 | $233.4M | $210.3M | ||
| Q4 24 | $238.1M | $216.3M | ||
| Q3 24 | $244.4M | $214.7M | ||
| Q2 24 | $235.9M | $208.0M | ||
| Q1 24 | $230.9M | $205.1M |
净利润NOVTRPD
| Q4 25 | $17.5M | $3.1M | ||
| Q3 25 | $10.7M | $9.8M | ||
| Q2 25 | $4.5M | $8.3M | ||
| Q1 25 | $21.2M | $2.1M | ||
| Q4 24 | $16.5M | $2.2M | ||
| Q3 24 | $19.2M | $15.4M | ||
| Q2 24 | $13.8M | $6.5M | ||
| Q1 24 | $14.7M | $1.4M |
毛利率NOVTRPD
| Q4 25 | 43.8% | 68.9% | ||
| Q3 25 | 44.8% | 70.2% | ||
| Q2 25 | 44.3% | 70.6% | ||
| Q1 25 | 44.7% | 71.7% | ||
| Q4 24 | 45.5% | 69.5% | ||
| Q3 24 | 44.7% | 70.6% | ||
| Q2 24 | 44.0% | 70.7% | ||
| Q1 24 | 43.5% | 70.3% |
营业利润率NOVTRPD
| Q4 25 | 9.6% | 1.0% | ||
| Q3 25 | 8.8% | 2.7% | ||
| Q2 25 | 6.2% | 1.6% | ||
| Q1 25 | 13.9% | -0.0% | ||
| Q4 24 | 11.2% | 3.4% | ||
| Q3 24 | 13.3% | 6.0% | ||
| Q2 24 | 10.9% | 2.5% | ||
| Q1 24 | 11.1% | 4.7% |
净利率NOVTRPD
| Q4 25 | 6.8% | 1.4% | ||
| Q3 25 | 4.3% | 4.5% | ||
| Q2 25 | 1.9% | 3.9% | ||
| Q1 25 | 9.1% | 1.0% | ||
| Q4 24 | 6.9% | 1.0% | ||
| Q3 24 | 7.9% | 7.2% | ||
| Q2 24 | 5.8% | 3.1% | ||
| Q1 24 | 6.4% | 0.7% |
每股收益（稀释后）NOVTRPD
| Q4 25 | $0.46 | $0.05 | ||
| Q3 25 | $0.30 | $0.15 | ||
| Q2 25 | $0.12 | $0.13 | ||
| Q1 25 | $0.59 | $0.03 | ||
| Q4 24 | $0.45 | $0.08 | ||
| Q3 24 | $0.53 | $0.21 | ||
| Q2 24 | $0.38 | $0.09 | ||
| Q1 24 | $0.41 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $380.9M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $154.7M |
| 总资产 | $1.8B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NOVTRPD
| Q4 25 | $380.9M | $474.7M | ||
| Q3 25 | $89.2M | $407.1M | ||
| Q2 25 | $109.9M | $511.7M | ||
| Q1 25 | $106.0M | $493.5M | ||
| Q4 24 | $114.0M | $521.7M | ||
| Q3 24 | $92.7M | $443.7M | ||
| Q2 24 | $98.5M | $442.6M | ||
| Q1 24 | $93.5M | $411.7M |
股东权益NOVTRPD
| Q4 25 | $1.3B | $154.7M | ||
| Q3 25 | $801.5M | $127.2M | ||
| Q2 25 | $801.4M | $90.4M | ||
| Q1 25 | $769.8M | $52.7M | ||
| Q4 24 | $745.7M | $17.7M | ||
| Q3 24 | $742.2M | $-5.1M | ||
| Q2 24 | $702.0M | $-52.6M | ||
| Q1 24 | $681.7M | $-86.4M |
总资产NOVTRPD
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.5B | $1.7B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.4B | $1.5B | ||
| Q1 24 | $1.4B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.8M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $5.1M | $36.4M |
| 自由现金流率自由现金流/营收 | 2.0% | 16.8% |
| 资本支出强度资本支出/营收 | 1.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.50× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $48.4M | $146.2M |
8季度趋势，按日历期对齐
经营现金流NOVTRPD
| Q4 25 | $8.8M | $37.6M | ||
| Q3 25 | $8.5M | $39.0M | ||
| Q2 25 | $15.1M | $47.5M | ||
| Q1 25 | $31.7M | $29.8M | ||
| Q4 24 | $61.6M | $63.8M | ||
| Q3 24 | $23.0M | $44.0M | ||
| Q2 24 | $41.1M | $32.9M | ||
| Q1 24 | $32.8M | $31.1M |
自由现金流NOVTRPD
| Q4 25 | $5.1M | $36.4M | ||
| Q3 25 | $4.2M | $34.8M | ||
| Q2 25 | $11.7M | $46.6M | ||
| Q1 25 | $27.4M | $28.4M | ||
| Q4 24 | $59.3M | $62.6M | ||
| Q3 24 | $19.5M | $42.6M | ||
| Q2 24 | $36.2M | $32.6M | ||
| Q1 24 | $26.4M | $30.4M |
自由现金流率NOVTRPD
| Q4 25 | 2.0% | 16.8% | ||
| Q3 25 | 1.7% | 16.0% | ||
| Q2 25 | 4.8% | 21.8% | ||
| Q1 25 | 11.7% | 13.5% | ||
| Q4 24 | 24.9% | 28.9% | ||
| Q3 24 | 8.0% | 19.9% | ||
| Q2 24 | 15.3% | 15.7% | ||
| Q1 24 | 11.4% | 14.8% |
资本支出强度NOVTRPD
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 1.7% | 1.9% | ||
| Q2 25 | 1.4% | 0.4% | ||
| Q1 25 | 1.8% | 0.6% | ||
| Q4 24 | 0.9% | 0.5% | ||
| Q3 24 | 1.5% | 0.6% | ||
| Q2 24 | 2.1% | 0.1% | ||
| Q1 24 | 2.8% | 0.3% |
现金转化率NOVTRPD
| Q4 25 | 0.50× | 12.01× | ||
| Q3 25 | 0.80× | 3.97× | ||
| Q2 25 | 3.35× | 5.70× | ||
| Q1 25 | 1.49× | 14.14× | ||
| Q4 24 | 3.74× | 29.36× | ||
| Q3 24 | 1.20× | 2.85× | ||
| Q2 24 | 2.99× | 5.03× | ||
| Q1 24 | 2.24× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOVT
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
