vs

ServiceNow(NOW)与Post Holdings, Inc.(POST)财务数据对比。点击上方公司名可切换其他公司

ServiceNow的季度营收约是Post Holdings, Inc.的1.7倍($3.8B vs $2.2B),ServiceNow净利率更高(12.4% vs 4.5%,领先8.0%),Post Holdings, Inc.同比增速更快(10.1% vs 2.8%),ServiceNow自由现金流更多($1.7B vs $119.3M),过去两年ServiceNow的营收复合增速更高(19.8% vs 4.3%)

ServiceNow是2003年由弗雷德·卢迪在美国加利福尼亚州圣克拉拉创立的软件企业,主打云计算平台产品,可支持企业搭建及管理自动化业务工作流。公司于纽交所上市,现为标普100及标普500指数成分股。

Post Holdings, Inc.是美国头部包装消费品食品生产商,旗下拥有知名食品业务板块Post Consumer Brands,总部坐落于明尼苏达州莱克维尔,其生产的食品类快消品覆盖北美及全球多个市场,深受消费者喜爱。

NOW vs POST — 直观对比

营收规模更大
NOW
NOW
是对方的1.7倍
NOW
$3.8B
$2.2B
POST
营收增速更快
POST
POST
高出7.3%
POST
10.1%
2.8%
NOW
净利率更高
NOW
NOW
高出8.0%
NOW
12.4%
4.5%
POST
自由现金流更多
NOW
NOW
多$1.5B
NOW
$1.7B
$119.3M
POST
两年增速更快
NOW
NOW
近两年复合增速
NOW
19.8%
4.3%
POST

损益表 — Q1 FY2026 vs Q1 FY2026

指标
NOW
NOW
POST
POST
营收
$3.8B
$2.2B
净利润
$469.0M
$96.8M
毛利率
75.1%
29.4%
营业利润率
13.3%
11.0%
净利率
12.4%
4.5%
营收同比
2.8%
10.1%
净利润同比
-53.7%
-14.6%
每股收益(稀释后)
$1.04
$1.71

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NOW
NOW
POST
POST
Q1 26
$3.8B
Q4 25
$3.6B
$2.2B
Q3 25
$3.4B
$2.2B
Q2 25
$3.2B
$2.0B
Q1 25
$3.1B
$2.0B
Q4 24
$3.0B
$2.0B
Q3 24
$2.8B
$2.0B
Q2 24
$2.6B
$1.9B
净利润
NOW
NOW
POST
POST
Q1 26
$469.0M
Q4 25
$401.0M
$96.8M
Q3 25
$502.0M
$51.0M
Q2 25
$385.0M
$108.8M
Q1 25
$460.0M
$62.6M
Q4 24
$384.0M
$113.3M
Q3 24
$432.0M
$81.6M
Q2 24
$262.0M
$99.8M
毛利率
NOW
NOW
POST
POST
Q1 26
75.1%
Q4 25
76.6%
29.4%
Q3 25
77.3%
26.8%
Q2 25
77.5%
30.0%
Q1 25
78.9%
28.0%
Q4 24
78.7%
30.1%
Q3 24
79.1%
28.6%
Q2 24
79.0%
29.6%
营业利润率
NOW
NOW
POST
POST
Q1 26
13.3%
Q4 25
12.4%
11.0%
Q3 25
16.8%
7.5%
Q2 25
11.1%
11.8%
Q1 25
14.6%
9.3%
Q4 24
12.6%
10.8%
Q3 24
14.9%
9.5%
Q2 24
9.1%
10.4%
净利率
NOW
NOW
POST
POST
Q1 26
12.4%
Q4 25
11.2%
4.5%
Q3 25
14.7%
2.3%
Q2 25
12.0%
5.5%
Q1 25
14.9%
3.2%
Q4 24
13.0%
5.7%
Q3 24
15.4%
4.1%
Q2 24
10.0%
5.1%
每股收益(稀释后)
NOW
NOW
POST
POST
Q1 26
$1.04
Q4 25
$-4.77
$1.71
Q3 25
$2.40
$0.91
Q2 25
$1.84
$1.79
Q1 25
$2.20
$1.03
Q4 24
$1.84
$1.78
Q3 24
$2.07
$1.28
Q2 24
$1.26
$1.53

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NOW
NOW
POST
POST
现金及短期投资手头流动性
$2.7B
$279.3M
总债务越低越好
$7.5B
股东权益账面价值
$11.7B
$3.5B
总资产
$24.4B
$13.0B
负债/权益比越低杠杆越低
2.16×

8季度趋势,按日历期对齐

现金及短期投资
NOW
NOW
POST
POST
Q1 26
$2.7B
Q4 25
$3.7B
$279.3M
Q3 25
$2.7B
$176.7M
Q2 25
$3.1B
$1.1B
Q1 25
$3.4B
$617.6M
Q4 24
$2.3B
$872.9M
Q3 24
$1.9B
$787.4M
Q2 24
$2.2B
$333.8M
总债务
NOW
NOW
POST
POST
Q1 26
Q4 25
$7.5B
Q3 25
$7.4B
Q2 25
$7.3B
Q1 25
$6.9B
Q4 24
$6.9B
Q3 24
$6.8B
Q2 24
$6.4B
股东权益
NOW
NOW
POST
POST
Q1 26
$11.7B
Q4 25
$13.0B
$3.5B
Q3 25
$11.3B
$3.8B
Q2 25
$10.9B
$4.0B
Q1 25
$10.1B
$3.8B
Q4 24
$9.6B
$3.9B
Q3 24
$9.3B
$4.1B
Q2 24
$8.7B
$3.9B
总资产
NOW
NOW
POST
POST
Q1 26
$24.4B
Q4 25
$26.0B
$13.0B
Q3 25
$21.8B
$13.5B
Q2 25
$22.1B
$13.4B
Q1 25
$21.0B
$12.8B
Q4 24
$20.4B
$12.8B
Q3 24
$18.4B
$12.9B
Q2 24
$18.2B
$12.1B
负债/权益比
NOW
NOW
POST
POST
Q1 26
Q4 25
2.16×
Q3 25
1.98×
Q2 25
1.84×
Q1 25
1.81×
Q4 24
1.79×
Q3 24
1.67×
Q2 24
1.62×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NOW
NOW
POST
POST
经营现金流最新季度
$1.7B
$235.7M
自由现金流经营现金流 - 资本支出
$1.7B
$119.3M
自由现金流率自由现金流/营收
44.2%
5.5%
资本支出强度资本支出/营收
5.4%
现金转化率经营现金流/净利润
3.56×
2.43×
过去12个月自由现金流最近4个季度
$4.8B
$436.0M

8季度趋势,按日历期对齐

经营现金流
NOW
NOW
POST
POST
Q1 26
$1.7B
Q4 25
$2.2B
$235.7M
Q3 25
$813.0M
$301.3M
Q2 25
$716.0M
$225.9M
Q1 25
$1.7B
$160.7M
Q4 24
$1.6B
$310.4M
Q3 24
$671.0M
$235.4M
Q2 24
$620.0M
$272.3M
自由现金流
NOW
NOW
POST
POST
Q1 26
$1.7B
Q4 25
$2.0B
$119.3M
Q3 25
$578.0M
$151.6M
Q2 25
$526.0M
$94.9M
Q1 25
$1.5B
$70.2M
Q4 24
$1.4B
$171.4M
Q3 24
$469.0M
$96.2M
Q2 24
$358.0M
$161.5M
自由现金流率
NOW
NOW
POST
POST
Q1 26
44.2%
Q4 25
56.1%
5.5%
Q3 25
17.0%
6.7%
Q2 25
16.4%
4.8%
Q1 25
47.7%
3.6%
Q4 24
46.7%
8.7%
Q3 24
16.8%
4.8%
Q2 24
13.6%
8.3%
资本支出强度
NOW
NOW
POST
POST
Q1 26
Q4 25
6.7%
5.4%
Q3 25
6.9%
6.7%
Q2 25
5.9%
6.6%
Q1 25
6.6%
4.6%
Q4 24
8.6%
7.0%
Q3 24
7.2%
6.9%
Q2 24
10.0%
5.7%
现金转化率
NOW
NOW
POST
POST
Q1 26
3.56×
Q4 25
5.58×
2.43×
Q3 25
1.62×
5.91×
Q2 25
1.86×
2.08×
Q1 25
3.65×
2.57×
Q4 24
4.26×
2.74×
Q3 24
1.55×
2.88×
Q2 24
2.37×
2.73×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NOW
NOW

Subscription revenues$3.7B97%
Other$99.0M3%

POST
POST

Post Consumer Brands Segment$1.1B51%
Pet Food$360.4M17%
Side Dishes$221.5M10%
Weetabix$137.9M6%
Other$122.1M6%
Nut Butters$105.8M5%
Sausage$53.1M2%
Cheeseand Dairy$41.3M2%
Protein Based Shakes$29.3M1%
Bell Ring$18.1M1%

相关对比