vs
NeuroPace Inc(NPCE)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是NeuroPace Inc的1.0倍($27.1M vs $26.6M),NeuroPace Inc净利率更高(-10.3% vs -120.8%,领先110.5%),NeuroPace Inc同比增速更快(23.9% vs -10.5%),NeuroPace Inc自由现金流更多($409.0K vs $-31.7M),过去两年NeuroPace Inc的营收复合增速更高(21.1% vs 15.2%)
NeuroPace Inc是一家专注于神经调控技术的医疗科技企业,核心产品为可植入式响应神经刺激系统,主要用于治疗药物难治性癫痫,通过与医疗机构合作,为北美及部分全球市场的患者提供个性化治疗方案,降低癫痫发作频率。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
NPCE vs RUM — 直观对比
营收规模更大
RUM
是对方的1.0倍
$26.6M
营收增速更快
NPCE
高出34.3%
-10.5%
净利率更高
NPCE
高出110.5%
-120.8%
自由现金流更多
NPCE
多$32.1M
$-31.7M
两年增速更快
NPCE
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $26.6M | $27.1M |
| 净利润 | $-2.7M | $-32.7M |
| 毛利率 | 77.4% | 5.5% |
| 营业利润率 | -6.6% | -131.1% |
| 净利率 | -10.3% | -120.8% |
| 营收同比 | 23.9% | -10.5% |
| 净利润同比 | 48.0% | 86.2% |
| 每股收益(稀释后) | $-0.08 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NPCE
RUM
| Q4 25 | $26.6M | $27.1M | ||
| Q3 25 | $27.4M | $24.8M | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | $22.5M | $23.7M | ||
| Q4 24 | $21.5M | $30.2M | ||
| Q3 24 | $21.1M | $25.1M | ||
| Q2 24 | $19.3M | $22.5M | ||
| Q1 24 | $18.1M | $17.7M |
净利润
NPCE
RUM
| Q4 25 | $-2.7M | $-32.7M | ||
| Q3 25 | $-3.5M | $-16.3M | ||
| Q2 25 | $-8.7M | — | ||
| Q1 25 | $-6.6M | $-2.7M | ||
| Q4 24 | $-5.3M | $-236.8M | ||
| Q3 24 | $-5.5M | $-31.5M | ||
| Q2 24 | $-7.5M | $-26.8M | ||
| Q1 24 | $-8.9M | $-43.3M |
毛利率
NPCE
RUM
| Q4 25 | 77.4% | 5.5% | ||
| Q3 25 | 77.4% | -1.8% | ||
| Q2 25 | 77.1% | — | ||
| Q1 25 | 77.0% | -26.7% | ||
| Q4 24 | 75.4% | -14.2% | ||
| Q3 24 | 73.2% | -45.4% | ||
| Q2 24 | 73.4% | -58.8% | ||
| Q1 24 | 73.6% | -79.5% |
营业利润率
NPCE
RUM
| Q4 25 | -6.6% | -131.1% | ||
| Q3 25 | -9.5% | -113.6% | ||
| Q2 25 | -29.0% | — | ||
| Q1 25 | -22.9% | -153.5% | ||
| Q4 24 | -17.0% | -80.1% | ||
| Q3 24 | -20.1% | -131.0% | ||
| Q2 24 | -32.4% | -172.7% | ||
| Q1 24 | -41.6% | -197.4% |
净利率
NPCE
RUM
| Q4 25 | -10.3% | -120.8% | ||
| Q3 25 | -12.8% | -65.7% | ||
| Q2 25 | -36.8% | — | ||
| Q1 25 | -29.3% | -11.2% | ||
| Q4 24 | -24.5% | -783.2% | ||
| Q3 24 | -25.9% | -125.9% | ||
| Q2 24 | -39.0% | -119.2% | ||
| Q1 24 | -49.2% | -244.1% |
每股收益(稀释后)
NPCE
RUM
| Q4 25 | $-0.08 | $-0.13 | ||
| Q3 25 | $-0.11 | $-0.06 | ||
| Q2 25 | $-0.26 | — | ||
| Q1 25 | $-0.21 | $-0.01 | ||
| Q4 24 | $-0.16 | $-1.17 | ||
| Q3 24 | $-0.19 | $-0.15 | ||
| Q2 24 | $-0.26 | $-0.13 | ||
| Q1 24 | $-0.32 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $61.1M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $19.0M | $274.8M |
| 总资产 | $105.6M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NPCE
RUM
| Q4 25 | $61.1M | $237.9M | ||
| Q3 25 | $60.0M | $269.8M | ||
| Q2 25 | $62.1M | — | ||
| Q1 25 | $66.3M | $301.3M | ||
| Q4 24 | $52.8M | $114.0M | ||
| Q3 24 | $56.8M | $132.0M | ||
| Q2 24 | $55.5M | $154.2M | ||
| Q1 24 | $58.9M | $183.8M |
股东权益
NPCE
RUM
| Q4 25 | $19.0M | $274.8M | ||
| Q3 25 | $18.5M | $302.2M | ||
| Q2 25 | $19.4M | — | ||
| Q1 25 | $24.3M | $339.6M | ||
| Q4 24 | $8.0M | $-63.1M | ||
| Q3 24 | $9.8M | $166.1M | ||
| Q2 24 | $9.9M | $192.7M | ||
| Q1 24 | $14.3M | $210.7M |
总资产
NPCE
RUM
| Q4 25 | $105.6M | $336.8M | ||
| Q3 25 | $107.3M | $367.2M | ||
| Q2 25 | $106.1M | — | ||
| Q1 25 | $110.2M | $391.1M | ||
| Q4 24 | $94.6M | $195.3M | ||
| Q3 24 | $96.3M | $217.2M | ||
| Q2 24 | $94.4M | $243.2M | ||
| Q1 24 | $98.9M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $506.0K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $409.0K | $-31.7M |
| 自由现金流率自由现金流/营收 | 1.5% | -117.2% |
| 资本支出强度资本支出/营收 | 0.4% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
NPCE
RUM
| Q4 25 | $506.0K | $-29.4M | ||
| Q3 25 | $-1.9M | $-10.6M | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-7.5M | $-14.5M | ||
| Q4 24 | $-4.8M | $-12.4M | ||
| Q3 24 | $-1.7M | $-19.1M | ||
| Q2 24 | $-3.9M | $-21.7M | ||
| Q1 24 | $-7.5M | $-33.9M |
自由现金流
NPCE
RUM
| Q4 25 | $409.0K | $-31.7M | ||
| Q3 25 | $-2.0M | $-12.0M | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-7.5M | $-14.6M | ||
| Q4 24 | $-4.8M | $-12.4M | ||
| Q3 24 | $-1.8M | $-19.9M | ||
| Q2 24 | $-4.0M | $-23.1M | ||
| Q1 24 | $-7.6M | $-34.3M |
自由现金流率
NPCE
RUM
| Q4 25 | 1.5% | -117.2% | ||
| Q3 25 | -7.2% | -48.6% | ||
| Q2 25 | -9.6% | — | ||
| Q1 25 | -33.4% | -61.7% | ||
| Q4 24 | -22.5% | -40.9% | ||
| Q3 24 | -8.7% | -79.5% | ||
| Q2 24 | -20.6% | -102.8% | ||
| Q1 24 | -42.1% | -193.3% |
资本支出强度
NPCE
RUM
| Q4 25 | 0.4% | 8.5% | ||
| Q3 25 | 0.1% | 5.7% | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.2% | 0.6% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.5% | 3.4% | ||
| Q2 24 | 0.3% | 6.1% | ||
| Q1 24 | 0.6% | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NPCE
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |