vs
NeuroPace Inc（NPCE）与SOUTHERN FIRST BANCSHARES INC（SFST）财务数据对比。点击上方公司名可切换其他公司
SOUTHERN FIRST BANCSHARES INC的季度营收约是NeuroPace Inc的1.2倍（$31.8M vs $26.6M），SOUTHERN FIRST BANCSHARES INC同比增速更快（26.1% vs 23.9%），SOUTHERN FIRST BANCSHARES INC自由现金流更多（$29.9M vs $409.0K），过去两年SOUTHERN FIRST BANCSHARES INC的营收复合增速更高（22.2% vs 21.1%）
NeuroPace Inc是一家专注于神经调控技术的医疗科技企业，核心产品为可植入式响应神经刺激系统，主要用于治疗药物难治性癫痫，通过与医疗机构合作，为北美及部分全球市场的患者提供个性化治疗方案，降低癫痫发作频率。
第一社区银行股份公司是一家美国银行控股公司，为弗吉尼亚州布卢菲尔德第一社区银行的母公司。截至2012年，该公司旗下银行在弗吉尼亚、西弗吉尼亚和北卡罗来纳共设有45个网点，另有2个网点以人民社区银行名义在田纳西州运营，截至2023年4月，公司总资产达36亿美元。
NPCE vs SFST — 直观对比
营收规模更大
SFST
是对方的1.2倍
$26.6M
营收增速更快
SFST
高出2.3%
23.9%
自由现金流更多
SFST
多$29.5M
$409.0K
两年增速更快
SFST
近两年复合增速
21.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $26.6M | $31.8M |
| 净利润 | $-2.7M | — |
| 毛利率 | 77.4% | — |
| 营业利润率 | -6.6% | 40.1% |
| 净利率 | -10.3% | — |
| 营收同比 | 23.9% | 26.1% |
| 净利润同比 | 48.0% | — |
| 每股收益（稀释后） | $-0.08 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NPCESFST
| Q4 25 | $26.6M | $31.8M | ||
| Q3 25 | $27.4M | $31.1M | ||
| Q2 25 | $23.5M | $28.6M | ||
| Q1 25 | $22.5M | $26.5M | ||
| Q4 24 | $21.5M | $25.2M | ||
| Q3 24 | $21.1M | $23.8M | ||
| Q2 24 | $19.3M | $23.1M | ||
| Q1 24 | $18.1M | $21.3M |
净利润NPCESFST
| Q4 25 | $-2.7M | — | ||
| Q3 25 | $-3.5M | $8.7M | ||
| Q2 25 | $-8.7M | $6.6M | ||
| Q1 25 | $-6.6M | $5.3M | ||
| Q4 24 | $-5.3M | — | ||
| Q3 24 | $-5.5M | $4.4M | ||
| Q2 24 | $-7.5M | $3.0M | ||
| Q1 24 | $-8.9M | $2.5M |
毛利率NPCESFST
| Q4 25 | 77.4% | — | ||
| Q3 25 | 77.4% | — | ||
| Q2 25 | 77.1% | — | ||
| Q1 25 | 77.0% | — | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 73.2% | — | ||
| Q2 24 | 73.4% | — | ||
| Q1 24 | 73.6% | — |
营业利润率NPCESFST
| Q4 25 | -6.6% | 40.1% | ||
| Q3 25 | -9.5% | 36.4% | ||
| Q2 25 | -29.0% | 30.0% | ||
| Q1 25 | -22.9% | 26.1% | ||
| Q4 24 | -17.0% | 27.3% | ||
| Q3 24 | -20.1% | 24.1% | ||
| Q2 24 | -32.4% | 17.0% | ||
| Q1 24 | -41.6% | 15.9% |
净利率NPCESFST
| Q4 25 | -10.3% | — | ||
| Q3 25 | -12.8% | 27.8% | ||
| Q2 25 | -36.8% | 23.0% | ||
| Q1 25 | -29.3% | 19.9% | ||
| Q4 24 | -24.5% | — | ||
| Q3 24 | -25.9% | 18.4% | ||
| Q2 24 | -39.0% | 13.0% | ||
| Q1 24 | -49.2% | 11.8% |
每股收益（稀释后）NPCESFST
| Q4 25 | $-0.08 | $1.19 | ||
| Q3 25 | $-0.11 | $1.07 | ||
| Q2 25 | $-0.26 | $0.81 | ||
| Q1 25 | $-0.21 | $0.65 | ||
| Q4 24 | $-0.16 | $0.69 | ||
| Q3 24 | $-0.19 | $0.54 | ||
| Q2 24 | $-0.26 | $0.37 | ||
| Q1 24 | $-0.32 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $61.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $19.0M | $368.7M |
| 总资产 | $105.6M | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NPCESFST
| Q4 25 | $61.1M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $62.1M | — | ||
| Q1 25 | $66.3M | — | ||
| Q4 24 | $52.8M | — | ||
| Q3 24 | $56.8M | — | ||
| Q2 24 | $55.5M | — | ||
| Q1 24 | $58.9M | — |
股东权益NPCESFST
| Q4 25 | $19.0M | $368.7M | ||
| Q3 25 | $18.5M | $356.3M | ||
| Q2 25 | $19.4M | $345.5M | ||
| Q1 25 | $24.3M | $337.6M | ||
| Q4 24 | $8.0M | $330.4M | ||
| Q3 24 | $9.8M | $326.5M | ||
| Q2 24 | $9.9M | $318.7M | ||
| Q1 24 | $14.3M | $315.3M |
总资产NPCESFST
| Q4 25 | $105.6M | $4.4B | ||
| Q3 25 | $107.3M | $4.4B | ||
| Q2 25 | $106.1M | $4.3B | ||
| Q1 25 | $110.2M | $4.3B | ||
| Q4 24 | $94.6M | $4.1B | ||
| Q3 24 | $96.3M | $4.2B | ||
| Q2 24 | $94.4M | $4.1B | ||
| Q1 24 | $98.9M | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $506.0K | $30.5M |
| 自由现金流经营现金流 - 资本支出 | $409.0K | $29.9M |
| 自由现金流率自由现金流/营收 | 1.5% | 93.8% |
| 资本支出强度资本支出/营收 | 0.4% | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $62.1M |
8季度趋势，按日历期对齐
经营现金流NPCESFST
| Q4 25 | $506.0K | $30.5M | ||
| Q3 25 | $-1.9M | $14.5M | ||
| Q2 25 | $-2.1M | $10.5M | ||
| Q1 25 | $-7.5M | $7.6M | ||
| Q4 24 | $-4.8M | $25.6M | ||
| Q3 24 | $-1.7M | $26.3M | ||
| Q2 24 | $-3.9M | $4.0M | ||
| Q1 24 | $-7.5M | $-2.9M |
自由现金流NPCESFST
| Q4 25 | $409.0K | $29.9M | ||
| Q3 25 | $-2.0M | $14.4M | ||
| Q2 25 | $-2.3M | $10.4M | ||
| Q1 25 | $-7.5M | $7.4M | ||
| Q4 24 | $-4.8M | $24.8M | ||
| Q3 24 | $-1.8M | $26.1M | ||
| Q2 24 | $-4.0M | $3.9M | ||
| Q1 24 | $-7.6M | $-3.2M |
自由现金流率NPCESFST
| Q4 25 | 1.5% | 93.8% | ||
| Q3 25 | -7.2% | 46.3% | ||
| Q2 25 | -9.6% | 36.3% | ||
| Q1 25 | -33.4% | 28.1% | ||
| Q4 24 | -22.5% | 98.2% | ||
| Q3 24 | -8.7% | 110.0% | ||
| Q2 24 | -20.6% | 16.8% | ||
| Q1 24 | -42.1% | -15.0% |
资本支出强度NPCESFST
| Q4 25 | 0.4% | 1.8% | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | 0.7% | 0.3% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | 0.2% | 3.1% | ||
| Q3 24 | 0.5% | 0.8% | ||
| Q2 24 | 0.3% | 0.4% | ||
| Q1 24 | 0.6% | 1.3% |
现金转化率NPCESFST
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.01× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | -1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
