vs
Enpro Inc.（NPO）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Enpro Inc.的1.1倍（$324.4M vs $295.4M），Revolve Group, Inc.净利率更高（5.7% vs -10.8%，领先16.6%），Enpro Inc.同比增速更快（14.3% vs 10.4%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 7.1%）
Enpro是总部位于美国的工业技术企业，面向半导体、航空航天、发电、重卡、农业机械、化工处理、浆纸、生命科学等技术密集型领域设计生产专用产品及材料。公司在全球12个国家布局61个核心生产基地，下设密封技术、先进表面技术及工程技术三大业务板块。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
NPO vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.1倍
$295.4M
营收增速更快
NPO
高出3.9%
10.4%
净利率更高
RVLV
高出16.6%
-10.8%
两年增速更快
RVLV
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $295.4M | $324.4M |
| 净利润 | $-32.0M | $18.6M |
| 毛利率 | 42.1% | 53.3% |
| 营业利润率 | 11.2% | 6.3% |
| 净利率 | -10.8% | 5.7% |
| 营收同比 | 14.3% | 10.4% |
| 净利润同比 | -330.2% | 50.4% |
| 每股收益（稀释后） | $-1.50 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NPORVLV
| Q4 25 | $295.4M | $324.4M | ||
| Q3 25 | $286.6M | $295.6M | ||
| Q2 25 | $288.1M | $309.0M | ||
| Q1 25 | $273.2M | $296.7M | ||
| Q4 24 | $258.4M | $293.7M | ||
| Q3 24 | $260.9M | $283.1M | ||
| Q2 24 | $271.9M | $282.5M | ||
| Q1 24 | $257.5M | $270.6M |
净利润NPORVLV
| Q4 25 | $-32.0M | $18.6M | ||
| Q3 25 | $21.6M | $21.2M | ||
| Q2 25 | $26.4M | $10.2M | ||
| Q1 25 | $24.5M | $11.8M | ||
| Q4 24 | $13.9M | $12.3M | ||
| Q3 24 | $19.8M | $11.0M | ||
| Q2 24 | $26.7M | $15.4M | ||
| Q1 24 | $12.5M | $10.9M |
毛利率NPORVLV
| Q4 25 | 42.1% | 53.3% | ||
| Q3 25 | 41.9% | 54.6% | ||
| Q2 25 | 43.3% | 54.1% | ||
| Q1 25 | 43.3% | 52.0% | ||
| Q4 24 | 42.3% | 52.5% | ||
| Q3 24 | 42.3% | 51.2% | ||
| Q2 24 | 43.8% | 54.0% | ||
| Q1 24 | 41.2% | 52.3% |
营业利润率NPORVLV
| Q4 25 | 11.2% | 6.3% | ||
| Q3 25 | 14.3% | 7.1% | ||
| Q2 25 | 15.9% | 5.8% | ||
| Q1 25 | 15.3% | 5.0% | ||
| Q4 24 | 12.5% | 3.9% | ||
| Q3 24 | 13.1% | 5.0% | ||
| Q2 24 | 17.7% | 5.8% | ||
| Q1 24 | 10.9% | 3.4% |
净利率NPORVLV
| Q4 25 | -10.8% | 5.7% | ||
| Q3 25 | 7.5% | 7.2% | ||
| Q2 25 | 9.2% | 3.3% | ||
| Q1 25 | 9.0% | 4.0% | ||
| Q4 24 | 5.4% | 4.2% | ||
| Q3 24 | 7.6% | 3.9% | ||
| Q2 24 | 9.8% | 5.4% | ||
| Q1 24 | 4.9% | 4.0% |
每股收益（稀释后）NPORVLV
| Q4 25 | $-1.50 | $0.27 | ||
| Q3 25 | $1.01 | $0.29 | ||
| Q2 25 | $1.25 | $0.14 | ||
| Q1 25 | $1.15 | $0.16 | ||
| Q4 24 | $0.65 | $0.18 | ||
| Q3 24 | $0.94 | $0.15 | ||
| Q2 24 | $1.27 | $0.21 | ||
| Q1 24 | $0.59 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.7M | $292.3M |
| 总债务越低越好 | $655.3M | — |
| 股东权益账面价值 | $1.5B | $512.5M |
| 总资产 | $2.7B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资NPORVLV
| Q4 25 | $114.7M | $292.3M | ||
| Q3 25 | $132.9M | $315.4M | ||
| Q2 25 | $107.1M | $310.7M | ||
| Q1 25 | $240.3M | $300.8M | ||
| Q4 24 | $236.3M | $256.6M | ||
| Q3 24 | $206.9M | $252.8M | ||
| Q2 24 | $175.9M | $244.7M | ||
| Q1 24 | $163.9M | $273.4M |
总债务NPORVLV
| Q4 25 | $655.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $640.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $644.9M | — |
股东权益NPORVLV
| Q4 25 | $1.5B | $512.5M | ||
| Q3 25 | $1.5B | $490.2M | ||
| Q2 25 | $1.5B | $468.6M | ||
| Q1 25 | $1.5B | $453.4M | ||
| Q4 24 | $1.4B | $437.8M | ||
| Q3 24 | $1.5B | $420.8M | ||
| Q2 24 | $1.4B | $405.8M | ||
| Q1 24 | $1.4B | $389.9M |
总资产NPORVLV
| Q4 25 | $2.7B | $765.0M | ||
| Q3 25 | $2.4B | $751.3M | ||
| Q2 25 | $2.4B | $722.9M | ||
| Q1 25 | $2.5B | $713.9M | ||
| Q4 24 | $2.5B | $665.5M | ||
| Q3 24 | $2.5B | $670.9M | ||
| Q2 24 | $2.5B | $657.8M | ||
| Q1 24 | $2.5B | $650.0M |
负债/权益比NPORVLV
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | 4.1% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流NPORVLV
| Q4 25 | — | $-10.2M | ||
| Q3 25 | $65.3M | $11.8M | ||
| Q2 25 | $52.2M | $12.6M | ||
| Q1 25 | $21.0M | $45.1M | ||
| Q4 24 | $59.4M | $3.9M | ||
| Q3 24 | $54.0M | $9.1M | ||
| Q2 24 | $43.2M | $-24.7M | ||
| Q1 24 | $6.3M | $38.4M |
自由现金流NPORVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | $53.4M | $7.5M | ||
| Q2 25 | $42.3M | $10.4M | ||
| Q1 25 | $13.0M | $43.4M | ||
| Q4 24 | $49.1M | $2.1M | ||
| Q3 24 | $48.3M | $8.0M | ||
| Q2 24 | $38.3M | $-25.7M | ||
| Q1 24 | $-1.9M | $36.7M |
自由现金流率NPORVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | 18.6% | 2.5% | ||
| Q2 25 | 14.7% | 3.4% | ||
| Q1 25 | 4.8% | 14.6% | ||
| Q4 24 | 19.0% | 0.7% | ||
| Q3 24 | 18.5% | 2.8% | ||
| Q2 24 | 14.1% | -9.1% | ||
| Q1 24 | -0.7% | 13.5% |
资本支出强度NPORVLV
| Q4 25 | 4.1% | 1.0% | ||
| Q3 25 | 4.2% | 1.5% | ||
| Q2 25 | 3.4% | 0.7% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 4.0% | 0.6% | ||
| Q3 24 | 2.2% | 0.4% | ||
| Q2 24 | 1.8% | 0.4% | ||
| Q1 24 | 3.2% | 0.6% |
现金转化率NPORVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | 3.02× | 0.56× | ||
| Q2 25 | 1.98× | 1.24× | ||
| Q1 25 | 0.86× | 3.82× | ||
| Q4 24 | 4.27× | 0.32× | ||
| Q3 24 | 2.73× | 0.83× | ||
| Q2 24 | 1.62× | -1.60× | ||
| Q1 24 | 0.50× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
