vs
Nerdy Inc.（NRDY）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是Nerdy Inc.的4.3倍（$211.6M vs $49.1M）。PERDOCEO EDUCATION Corp同比增速更快（20.0% vs 2.3%）。PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $-4.3M）。过去两年PERDOCEO EDUCATION Corp的营收复合增速更高（12.2% vs -4.4%）
Nerdy Inc.是总部位于美国的知名教育科技企业，旗下运营Varsity Tutors等在线学习平台，提供一对一实时辅导、点播课程、备考资源及技能培训内容，服务K12学生、高校学习者及职场人士，覆盖多类学业与职业能力提升需求。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
NRDY vs PRDO — 直观对比
营收规模更大
PRDO
是对方的4.3倍
$49.1M
营收增速更快
PRDO
高出17.6%
2.3%
自由现金流更多
PRDO
多$42.1M
$-4.3M
两年增速更快
PRDO
近两年复合增速
-4.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $49.1M | $211.6M |
| 净利润 | $-9.2M | — |
| 毛利率 | 51.0% | — |
| 营业利润率 | -28.3% | 19.8% |
| 净利率 | -18.8% | — |
| 营收同比 | 2.3% | 20.0% |
| 净利润同比 | 8.9% | — |
| 每股收益（稀释后） | $-0.07 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NRDYPRDO
| Q4 25 | $49.1M | $211.6M | ||
| Q3 25 | $37.0M | $211.9M | ||
| Q2 25 | $45.3M | $209.6M | ||
| Q1 25 | $47.6M | $213.0M | ||
| Q4 24 | $48.0M | $176.4M | ||
| Q3 24 | $37.5M | $169.8M | ||
| Q2 24 | $51.0M | $166.7M | ||
| Q1 24 | $53.7M | $168.3M |
净利润NRDYPRDO
| Q4 25 | $-9.2M | — | ||
| Q3 25 | $-12.3M | $39.9M | ||
| Q2 25 | $-7.9M | $41.0M | ||
| Q1 25 | $-10.5M | $43.7M | ||
| Q4 24 | $-10.1M | — | ||
| Q3 24 | $-15.9M | $38.3M | ||
| Q2 24 | $-9.1M | $38.4M | ||
| Q1 24 | $-7.4M | $39.4M |
毛利率NRDYPRDO
| Q4 25 | 51.0% | — | ||
| Q3 25 | 62.9% | — | ||
| Q2 25 | 61.5% | — | ||
| Q1 25 | 58.0% | — | ||
| Q4 24 | 66.6% | — | ||
| Q3 24 | 70.5% | — | ||
| Q2 24 | 65.7% | — | ||
| Q1 24 | 68.0% | — |
营业利润率NRDYPRDO
| Q4 25 | -28.3% | 19.8% | ||
| Q3 25 | -51.5% | 24.1% | ||
| Q2 25 | -27.1% | 24.5% | ||
| Q1 25 | -34.8% | 24.3% | ||
| Q4 24 | -34.0% | 21.1% | ||
| Q3 24 | -68.5% | 26.4% | ||
| Q2 24 | -29.9% | 27.6% | ||
| Q1 24 | -23.9% | 27.5% |
净利率NRDYPRDO
| Q4 25 | -18.8% | — | ||
| Q3 25 | -33.2% | 18.8% | ||
| Q2 25 | -17.4% | 19.6% | ||
| Q1 25 | -22.1% | 20.5% | ||
| Q4 24 | -21.1% | — | ||
| Q3 24 | -42.4% | 22.5% | ||
| Q2 24 | -17.8% | 23.0% | ||
| Q1 24 | -13.9% | 23.4% |
每股收益（稀释后）NRDYPRDO
| Q4 25 | $-0.07 | $0.55 | ||
| Q3 25 | $-0.10 | $0.60 | ||
| Q2 25 | $-0.07 | $0.62 | ||
| Q1 25 | $-0.09 | $0.65 | ||
| Q4 24 | $-0.09 | $0.46 | ||
| Q3 24 | $-0.14 | $0.57 | ||
| Q2 24 | $-0.08 | $0.57 | ||
| Q1 24 | $-0.07 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $19.0M | $972.4M |
| 总资产 | $76.2M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NRDYPRDO
| Q4 25 | $47.9M | $111.0M | ||
| Q3 25 | $32.7M | $159.5M | ||
| Q2 25 | $36.7M | $172.1M | ||
| Q1 25 | $44.9M | $132.1M | ||
| Q4 24 | $52.5M | $109.1M | ||
| Q3 24 | $65.0M | $238.0M | ||
| Q2 24 | $69.8M | $127.9M | ||
| Q1 24 | $77.0M | $125.8M |
股东权益NRDYPRDO
| Q4 25 | $19.0M | $972.4M | ||
| Q3 25 | $24.3M | $997.9M | ||
| Q2 25 | $31.8M | $984.6M | ||
| Q1 25 | $34.4M | $970.3M | ||
| Q4 24 | $39.5M | $959.5M | ||
| Q3 24 | $43.3M | $935.4M | ||
| Q2 24 | $52.2M | $899.5M | ||
| Q1 24 | $52.8M | $866.1M |
总资产NRDYPRDO
| Q4 25 | $76.2M | $1.2B | ||
| Q3 25 | $70.4M | $1.3B | ||
| Q2 25 | $73.7M | $1.3B | ||
| Q1 25 | $83.0M | $1.3B | ||
| Q4 24 | $92.5M | $1.2B | ||
| Q3 24 | $106.8M | $1.1B | ||
| Q2 24 | $111.3M | $1.1B | ||
| Q1 24 | $121.3M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $37.9M |
| 自由现金流率自由现金流/营收 | -8.7% | 17.9% |
| 资本支出强度资本支出/营收 | 2.7% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.2M | $216.7M |
8季度趋势，按日历期对齐
经营现金流NRDYPRDO
| Q4 25 | $-2.9M | $40.1M | ||
| Q3 25 | $-2.4M | $41.2M | ||
| Q2 25 | $-7.0M | $78.8M | ||
| Q1 25 | $-6.4M | $65.1M | ||
| Q4 24 | $-11.3M | $17.6M | ||
| Q3 24 | $-3.1M | $51.0M | ||
| Q2 24 | $-5.6M | $38.5M | ||
| Q1 24 | $4.4M | $54.5M |
自由现金流NRDYPRDO
| Q4 25 | $-4.3M | $37.9M | ||
| Q3 25 | $-4.1M | $39.4M | ||
| Q2 25 | $-8.2M | $76.0M | ||
| Q1 25 | $-7.6M | $63.4M | ||
| Q4 24 | $-12.5M | $16.0M | ||
| Q3 24 | $-5.0M | $50.0M | ||
| Q2 24 | $-7.1M | $37.7M | ||
| Q1 24 | $2.1M | $53.3M |
自由现金流率NRDYPRDO
| Q4 25 | -8.7% | 17.9% | ||
| Q3 25 | -11.2% | 18.6% | ||
| Q2 25 | -18.1% | 36.3% | ||
| Q1 25 | -16.0% | 29.8% | ||
| Q4 24 | -26.0% | 9.1% | ||
| Q3 24 | -13.3% | 29.4% | ||
| Q2 24 | -14.0% | 22.6% | ||
| Q1 24 | 4.0% | 31.7% |
资本支出强度NRDYPRDO
| Q4 25 | 2.7% | 1.1% | ||
| Q3 25 | 4.6% | 0.9% | ||
| Q2 25 | 2.6% | 1.3% | ||
| Q1 25 | 2.5% | 0.8% | ||
| Q4 24 | 2.4% | 0.9% | ||
| Q3 24 | 5.2% | 0.6% | ||
| Q2 24 | 3.0% | 0.5% | ||
| Q1 24 | 4.1% | 0.7% |
现金转化率NRDYPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 1.49× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRDY
暂无分部数据
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
