vs
Nerdy Inc.（NRDY）与UNIVERSAL TECHNICAL INSTITUTE INC（UTI）财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL TECHNICAL INSTITUTE INC的季度营收约是Nerdy Inc.的4.5倍（$220.8M vs $49.1M）。UNIVERSAL TECHNICAL INSTITUTE INC净利率更高（5.8% vs -18.8%，领先24.6%）。UNIVERSAL TECHNICAL INSTITUTE INC同比增速更快（9.6% vs 2.3%）。Nerdy Inc.自由现金流更多（$-4.3M vs $-19.2M）。过去两年UNIVERSAL TECHNICAL INSTITUTE INC的营收复合增速更高（9.5% vs -4.4%）
Nerdy Inc.是总部位于美国的知名教育科技企业，旗下运营Varsity Tutors等在线学习平台，提供一对一实时辅导、点播课程、备考资源及技能培训内容，服务K12学生、高校学习者及职场人士，覆盖多类学业与职业能力提升需求。
环球技术学院（UTI）是美国的营利性私立技术院校集团，1965年由罗伯特·斯威特创立，专注于提供职业技术类教育课程，培养符合产业需求的技能型人才，在美职业教育领域拥有较长的运营历史与行业经验。
NRDY vs UTI — 直观对比
营收规模更大
UTI
是对方的4.5倍
$49.1M
营收增速更快
UTI
高出7.3%
2.3%
净利率更高
UTI
高出24.6%
-18.8%
自由现金流更多
NRDY
多$14.9M
$-19.2M
两年增速更快
UTI
近两年复合增速
-4.4%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $49.1M | $220.8M |
| 净利润 | $-9.2M | $12.8M |
| 毛利率 | 51.0% | — |
| 营业利润率 | -28.3% | 7.1% |
| 净利率 | -18.8% | 5.8% |
| 营收同比 | 2.3% | 9.6% |
| 净利润同比 | 8.9% | -42.1% |
| 每股收益（稀释后） | $-0.07 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NRDYUTI
| Q4 25 | $49.1M | $220.8M | ||
| Q3 25 | $37.0M | $222.4M | ||
| Q2 25 | $45.3M | $204.3M | ||
| Q1 25 | $47.6M | $207.4M | ||
| Q4 24 | $48.0M | $201.4M | ||
| Q3 24 | $37.5M | $196.4M | ||
| Q2 24 | $51.0M | $177.5M | ||
| Q1 24 | $53.7M | $184.2M |
净利润NRDYUTI
| Q4 25 | $-9.2M | $12.8M | ||
| Q3 25 | $-12.3M | $18.8M | ||
| Q2 25 | $-7.9M | $10.7M | ||
| Q1 25 | $-10.5M | $11.4M | ||
| Q4 24 | $-10.1M | $22.2M | ||
| Q3 24 | $-15.9M | $18.8M | ||
| Q2 24 | $-9.1M | $5.0M | ||
| Q1 24 | $-7.4M | $7.8M |
毛利率NRDYUTI
| Q4 25 | 51.0% | — | ||
| Q3 25 | 62.9% | — | ||
| Q2 25 | 61.5% | — | ||
| Q1 25 | 58.0% | — | ||
| Q4 24 | 66.6% | — | ||
| Q3 24 | 70.5% | — | ||
| Q2 24 | 65.7% | — | ||
| Q1 24 | 68.0% | — |
营业利润率NRDYUTI
| Q4 25 | -28.3% | 7.1% | ||
| Q3 25 | -51.5% | 11.2% | ||
| Q2 25 | -27.1% | 6.9% | ||
| Q1 25 | -34.8% | 8.1% | ||
| Q4 24 | -34.0% | 13.6% | ||
| Q3 24 | -68.5% | 13.3% | ||
| Q2 24 | -29.9% | 4.2% | ||
| Q1 24 | -23.9% | 6.1% |
净利率NRDYUTI
| Q4 25 | -18.8% | 5.8% | ||
| Q3 25 | -33.2% | 8.4% | ||
| Q2 25 | -17.4% | 5.2% | ||
| Q1 25 | -22.1% | 5.5% | ||
| Q4 24 | -21.1% | 11.0% | ||
| Q3 24 | -42.4% | 9.6% | ||
| Q2 24 | -17.8% | 2.8% | ||
| Q1 24 | -13.9% | 4.2% |
每股收益（稀释后）NRDYUTI
| Q4 25 | $-0.07 | $0.23 | ||
| Q3 25 | $-0.10 | $0.33 | ||
| Q2 25 | $-0.07 | $0.19 | ||
| Q1 25 | $-0.09 | $0.21 | ||
| Q4 24 | $-0.09 | $0.40 | ||
| Q3 24 | $-0.14 | $0.35 | ||
| Q2 24 | $-0.08 | $0.09 | ||
| Q1 24 | $-0.07 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $162.8M |
| 总债务越低越好 | — | $101.4M |
| 股东权益账面价值 | $19.0M | $335.9M |
| 总资产 | $76.2M | $834.0M |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资NRDYUTI
| Q4 25 | $47.9M | $162.8M | ||
| Q3 25 | $32.7M | $169.1M | ||
| Q2 25 | $36.7M | $70.7M | ||
| Q1 25 | $44.9M | $96.0M | ||
| Q4 24 | $52.5M | $172.0M | ||
| Q3 24 | $65.0M | $161.9M | ||
| Q2 24 | $69.8M | $115.5M | ||
| Q1 24 | $77.0M | $116.1M |
总债务NRDYUTI
| Q4 25 | — | $101.4M | ||
| Q3 25 | — | $87.1M | ||
| Q2 25 | — | $73.8M | ||
| Q1 25 | — | $94.4M | ||
| Q4 24 | — | $120.1M | ||
| Q3 24 | — | $125.7M | ||
| Q2 24 | — | $137.3M | ||
| Q1 24 | — | $141.9M |
股东权益NRDYUTI
| Q4 25 | $19.0M | $335.9M | ||
| Q3 25 | $24.3M | $328.1M | ||
| Q2 25 | $31.8M | $306.8M | ||
| Q1 25 | $34.4M | $293.9M | ||
| Q4 24 | $39.5M | $280.0M | ||
| Q3 24 | $43.3M | $260.2M | ||
| Q2 24 | $52.2M | $239.4M | ||
| Q1 24 | $52.8M | $232.6M |
总资产NRDYUTI
| Q4 25 | $76.2M | $834.0M | ||
| Q3 25 | $70.4M | $826.1M | ||
| Q2 25 | $73.7M | $740.8M | ||
| Q1 25 | $83.0M | $720.4M | ||
| Q4 24 | $92.5M | $753.8M | ||
| Q3 24 | $106.8M | $744.6M | ||
| Q2 24 | $111.3M | $706.0M | ||
| Q1 24 | $121.3M | $702.1M |
负债/权益比NRDYUTI
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.48× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $-19.2M |
| 自由现金流率自由现金流/营收 | -8.7% | -8.7% |
| 资本支出强度资本支出/营收 | 2.7% | 10.1% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | $-24.2M | $16.6M |
8季度趋势，按日历期对齐
经营现金流NRDYUTI
| Q4 25 | $-2.9M | $3.1M | ||
| Q3 25 | $-2.4M | $57.1M | ||
| Q2 25 | $-7.0M | $18.1M | ||
| Q1 25 | $-6.4M | $-789.0K | ||
| Q4 24 | $-11.3M | $23.0M | ||
| Q3 24 | $-3.1M | $67.5M | ||
| Q2 24 | $-5.6M | $10.0M | ||
| Q1 24 | $4.4M | $-2.5M |
自由现金流NRDYUTI
| Q4 25 | $-4.3M | $-19.2M | ||
| Q3 25 | $-4.1M | $40.6M | ||
| Q2 25 | $-8.2M | $6.8M | ||
| Q1 25 | $-7.6M | $-11.7M | ||
| Q4 24 | $-12.5M | $19.6M | ||
| Q3 24 | $-5.0M | $60.0M | ||
| Q2 24 | $-7.1M | $3.0M | ||
| Q1 24 | $2.1M | $-8.4M |
自由现金流率NRDYUTI
| Q4 25 | -8.7% | -8.7% | ||
| Q3 25 | -11.2% | 18.3% | ||
| Q2 25 | -18.1% | 3.4% | ||
| Q1 25 | -16.0% | -5.7% | ||
| Q4 24 | -26.0% | 9.7% | ||
| Q3 24 | -13.3% | 30.6% | ||
| Q2 24 | -14.0% | 1.7% | ||
| Q1 24 | 4.0% | -4.6% |
资本支出强度NRDYUTI
| Q4 25 | 2.7% | 10.1% | ||
| Q3 25 | 4.6% | 7.4% | ||
| Q2 25 | 2.6% | 5.5% | ||
| Q1 25 | 2.5% | 5.3% | ||
| Q4 24 | 2.4% | 1.7% | ||
| Q3 24 | 5.2% | 3.8% | ||
| Q2 24 | 3.0% | 4.0% | ||
| Q1 24 | 4.1% | 3.2% |
现金转化率NRDYUTI
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 3.04× | ||
| Q2 25 | — | 1.69× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | 3.58× | ||
| Q2 24 | — | 2.01× | ||
| Q1 24 | — | -0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRDY
暂无分部数据
UTI
| UTI | $142.8M | 65% |
| Concorde | $78.0M | 35% |
