vs
NRG Energy（NRG）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
NRG Energy的季度营收约是Raymond James Financial的2.0倍（$7.7B vs $3.9B），Raymond James Financial净利率更高（14.1% vs 0.9%，领先13.2%），NRG Energy同比增速更快（13.6% vs 13.0%），过去两年NRG Energy的营收复合增速更高（2.0% vs 1.3%）
NRG Energy是总部位于美国得克萨斯州休斯敦的能源企业，前身为北方州电力公司（后发展为Xcel Energy）的批发业务板块，2000年独立运营。公司业务覆盖能源发电与电力零售，资产组合涵盖天然气、煤炭、石油、核能、风电、公用事业级发电及分布式太阳能发电等多个领域。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
NRG vs RJF — 直观对比
营收规模更大
NRG
是对方的2.0倍
$3.9B
营收增速更快
NRG
高出0.6%
13.0%
净利率更高
RJF
高出13.2%
0.9%
两年增速更快
NRG
近两年复合增速
1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $7.7B | $3.9B |
| 净利润 | $66.0M | $544.0M |
| 毛利率 | — | — |
| 营业利润率 | 3.9% | — |
| 净利率 | 0.9% | 14.1% |
| 营收同比 | 13.6% | 13.0% |
| 净利润同比 | -89.7% | 10.0% |
| 每股收益（稀释后） | $0.33 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NRGRJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $7.7B | $4.2B | ||
| Q3 25 | $7.5B | $4.2B | ||
| Q2 25 | $6.7B | $3.8B | ||
| Q1 25 | $8.5B | $3.8B | ||
| Q4 24 | $6.8B | $4.0B | ||
| Q3 24 | $7.1B | $4.0B | ||
| Q2 24 | $6.5B | $3.8B |
净利润NRGRJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $66.0M | $563.0M | ||
| Q3 25 | $152.0M | $604.0M | ||
| Q2 25 | $-104.0M | $436.0M | ||
| Q1 25 | $750.0M | $495.0M | ||
| Q4 24 | $643.0M | $600.0M | ||
| Q3 24 | $-767.0M | $602.0M | ||
| Q2 24 | $738.0M | $492.0M |
营业利润率NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | 13.4% | 17.5% | ||
| Q4 24 | 14.1% | 18.6% | ||
| Q3 24 | -11.4% | — | ||
| Q2 24 | 21.8% | 17.1% |
净利率NRGRJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | 0.9% | 13.5% | ||
| Q3 25 | 2.0% | 14.4% | ||
| Q2 25 | -1.6% | 11.3% | ||
| Q1 25 | 8.8% | 12.9% | ||
| Q4 24 | 9.5% | 14.9% | ||
| Q3 24 | -10.8% | 15.0% | ||
| Q2 24 | 11.4% | 13.1% |
每股收益（稀释后）NRGRJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $0.33 | $2.79 | ||
| Q3 25 | $0.69 | $2.96 | ||
| Q2 25 | $-0.62 | $2.12 | ||
| Q1 25 | $3.61 | $2.36 | ||
| Q4 24 | $3.10 | $2.86 | ||
| Q3 24 | $-3.79 | $2.85 | ||
| Q2 24 | $3.37 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.7B | $5.4B |
| 总债务越低越好 | $16.4B | — |
| 股东权益账面价值 | $1.7B | $52.0M |
| 总资产 | $29.1B | $91.9B |
| 负债/权益比越低杠杆越低 | 9.76× | — |
8季度趋势，按日历期对齐
现金及短期投资NRGRJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | $4.7B | $9.9B | ||
| Q3 25 | $732.0M | $11.4B | ||
| Q2 25 | $180.0M | $9.2B | ||
| Q1 25 | $693.0M | $9.7B | ||
| Q4 24 | $966.0M | $10.0B | ||
| Q3 24 | $1.1B | $11.0B | ||
| Q2 24 | $376.0M | $9.1B |
总债务NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | $16.4B | — | ||
| Q3 25 | $11.2B | — | ||
| Q2 25 | $9.8B | — | ||
| Q1 25 | $9.8B | — | ||
| Q4 24 | $9.8B | — | ||
| Q3 24 | $10.4B | — | ||
| Q2 24 | $10.4B | — |
股东权益NRGRJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $1.7B | $12.6B | ||
| Q3 25 | $2.0B | $12.5B | ||
| Q2 25 | $2.3B | $12.3B | ||
| Q1 25 | $2.8B | $12.2B | ||
| Q4 24 | $2.5B | $11.9B | ||
| Q3 24 | $2.5B | $11.7B | ||
| Q2 24 | $3.6B | $11.2B |
总资产NRGRJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $29.1B | $88.8B | ||
| Q3 25 | $24.0B | $88.2B | ||
| Q2 25 | $24.1B | $84.8B | ||
| Q1 25 | $25.0B | $83.1B | ||
| Q4 24 | $24.0B | $82.3B | ||
| Q3 24 | $23.7B | $83.0B | ||
| Q2 24 | $25.8B | $80.6B |
负债/权益比NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | 9.76× | — | ||
| Q3 25 | 5.66× | — | ||
| Q2 25 | 4.29× | — | ||
| Q1 25 | 3.53× | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 2.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $123.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-175.0M | — |
| 自由现金流率自由现金流/营收 | -2.3% | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 1.86× | — |
| 过去12个月自由现金流最近4个季度 | $766.0M | — |
8季度趋势，按日历期对齐
经营现金流NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | $123.0M | $-10.0M | ||
| Q3 25 | $484.0M | $796.0M | ||
| Q2 25 | $451.0M | $691.0M | ||
| Q1 25 | $855.0M | $117.0M | ||
| Q4 24 | $952.0M | $830.0M | ||
| Q3 24 | $31.0M | $510.0M | ||
| Q2 24 | $1.1B | $711.0M |
自由现金流NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | $-175.0M | $-56.0M | ||
| Q3 25 | $230.0M | $752.0M | ||
| Q2 25 | $73.0M | $634.0M | ||
| Q1 25 | $638.0M | $71.0M | ||
| Q4 24 | $766.0M | $789.0M | ||
| Q3 24 | $-83.0M | $460.0M | ||
| Q2 24 | $953.0M | $655.0M |
自由现金流率NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | -2.3% | -1.3% | ||
| Q3 25 | 3.1% | 17.9% | ||
| Q2 25 | 1.1% | 16.5% | ||
| Q1 25 | 7.5% | 1.8% | ||
| Q4 24 | 11.3% | 19.6% | ||
| Q3 24 | -1.2% | 11.5% | ||
| Q2 24 | 14.7% | 17.4% |
资本支出强度NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 1.1% | ||
| Q3 25 | 3.4% | 1.1% | ||
| Q2 25 | 5.7% | 1.5% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | 2.8% | 1.0% | ||
| Q3 24 | 1.6% | 1.2% | ||
| Q2 24 | 1.6% | 1.5% |
现金转化率NRGRJF
| Q1 26 | — | — | ||
| Q4 25 | 1.86× | -0.02× | ||
| Q3 25 | 3.18× | 1.32× | ||
| Q2 25 | — | 1.58× | ||
| Q1 25 | 1.14× | 0.24× | ||
| Q4 24 | 1.48× | 1.38× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | 1.43× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRG
暂无分部数据
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |
