vs

National Storage Affiliates Trust(NSA)与RESOURCES CONNECTION, INC.(RGP)财务数据对比。点击上方公司名可切换其他公司

National Storage Affiliates Trust的季度营收约是RESOURCES CONNECTION, INC.的1.6倍($187.0M vs $117.7M),National Storage Affiliates Trust净利率更高(12.2% vs -10.8%,领先23.0%),National Storage Affiliates Trust同比增速更快(-1.6% vs -19.2%),National Storage Affiliates Trust自由现金流更多($299.8M vs $15.6M),过去两年National Storage Affiliates Trust的营收复合增速更高(-2.4% vs -11.8%)

National Storage Affiliates Trust是一家总部位于美国的房地产投资信托,专注于自助仓储资产,在美国数十个州持有、运营及收购自助仓储设施,为居民和商业客户提供安全的存储服务。

RGP原名 Resources Global Professionals,是 Resources Connection, Inc. 的核心运营主体,面向全球客户提供多领域专业咨询服务,覆盖财务会计、信息管理、治理风险合规、人力资本、法务监管、企业咨询与重组、战略传播以及供应链管理等板块。

NSA vs RGP — 直观对比

营收规模更大
NSA
NSA
是对方的1.6倍
NSA
$187.0M
$117.7M
RGP
营收增速更快
NSA
NSA
高出17.5%
NSA
-1.6%
-19.2%
RGP
净利率更高
NSA
NSA
高出23.0%
NSA
12.2%
-10.8%
RGP
自由现金流更多
NSA
NSA
多$284.2M
NSA
$299.8M
$15.6M
RGP
两年增速更快
NSA
NSA
近两年复合增速
NSA
-2.4%
-11.8%
RGP

损益表 — Q4 FY2025 vs Q2 FY2026

指标
NSA
NSA
RGP
RGP
营收
$187.0M
$117.7M
净利润
$22.9M
$-12.7M
毛利率
72.5%
37.1%
营业利润率
20.2%
-10.3%
净利率
12.2%
-10.8%
营收同比
-1.6%
-19.2%
净利润同比
36.8%
81.6%
每股收益(稀释后)
$0.23
$-0.38

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NSA
NSA
RGP
RGP
Q4 25
$187.0M
$117.7M
Q3 25
$188.7M
$120.2M
Q2 25
$188.8M
$139.3M
Q1 25
$188.4M
$129.4M
Q4 24
$190.1M
$145.6M
Q3 24
$193.6M
$136.9M
Q2 24
$190.4M
$148.2M
Q1 24
$196.1M
$151.3M
净利润
NSA
NSA
RGP
RGP
Q4 25
$22.9M
$-12.7M
Q3 25
$18.4M
$-2.4M
Q2 25
$19.5M
$-73.3M
Q1 25
$13.0M
$-44.1M
Q4 24
$16.7M
$-68.7M
Q3 24
$18.7M
$-5.7M
Q2 24
$17.1M
$10.5M
Q1 24
$59.0M
$2.5M
毛利率
NSA
NSA
RGP
RGP
Q4 25
72.5%
37.1%
Q3 25
70.7%
39.5%
Q2 25
70.5%
40.2%
Q1 25
70.7%
35.1%
Q4 24
72.5%
38.5%
Q3 24
72.8%
36.5%
Q2 24
72.6%
40.2%
Q1 24
72.1%
37.0%
营业利润率
NSA
NSA
RGP
RGP
Q4 25
20.2%
-10.3%
Q3 25
15.8%
-1.7%
Q2 25
16.5%
-47.0%
Q1 25
11.0%
-38.4%
Q4 24
14.5%
-52.7%
Q3 24
15.8%
-3.5%
Q2 24
17.2%
7.6%
Q1 24
48.9%
2.8%
净利率
NSA
NSA
RGP
RGP
Q4 25
12.2%
-10.8%
Q3 25
9.8%
-2.0%
Q2 25
10.3%
-52.6%
Q1 25
6.9%
-34.0%
Q4 24
8.8%
-47.2%
Q3 24
9.7%
-4.2%
Q2 24
9.0%
7.1%
Q1 24
30.1%
1.7%
每股收益(稀释后)
NSA
NSA
RGP
RGP
Q4 25
$0.23
$-0.38
Q3 25
$0.17
$-0.07
Q2 25
$0.19
$-2.21
Q1 25
$0.10
$-1.34
Q4 24
$0.19
$-2.08
Q3 24
$0.18
$-0.17
Q2 24
$0.16
$0.31
Q1 24
$0.65
$0.08

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NSA
NSA
RGP
RGP
现金及短期投资手头流动性
$23.3M
$89.8M
总债务越低越好
股东权益账面价值
$946.0M
$194.6M
总资产
$5.1B
$289.3M
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
NSA
NSA
RGP
RGP
Q4 25
$23.3M
$89.8M
Q3 25
$26.3M
$77.5M
Q2 25
$26.1M
$86.1M
Q1 25
$19.3M
$72.5M
Q4 24
$50.4M
$78.2M
Q3 24
$69.9M
$89.6M
Q2 24
$59.0M
$108.9M
Q1 24
$64.2M
$113.8M
股东权益
NSA
NSA
RGP
RGP
Q4 25
$946.0M
$194.6M
Q3 25
$973.1M
$206.4M
Q2 25
$1.0B
$207.1M
Q1 25
$1.0B
$277.8M
Q4 24
$1.1B
$325.7M
Q3 24
$986.9M
$407.2M
Q2 24
$1.2B
$418.8M
Q1 24
$1.3B
$414.9M
总资产
NSA
NSA
RGP
RGP
Q4 25
$5.1B
$289.3M
Q3 25
$5.1B
$287.2M
Q2 25
$5.2B
$304.7M
Q1 25
$5.3B
$375.6M
Q4 24
$5.4B
$424.9M
Q3 24
$5.4B
$512.9M
Q2 24
$5.3B
$510.9M
Q1 24
$5.4B
$523.2M

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NSA
NSA
RGP
RGP
经营现金流最新季度
$338.5M
$15.9M
自由现金流经营现金流 - 资本支出
$299.8M
$15.6M
自由现金流率自由现金流/营收
160.3%
13.2%
资本支出强度资本支出/营收
20.7%
0.3%
现金转化率经营现金流/净利润
14.79×
过去12个月自由现金流最近4个季度
$541.5M
$24.3M

8季度趋势,按日历期对齐

经营现金流
NSA
NSA
RGP
RGP
Q4 25
$338.5M
$15.9M
Q3 25
$100.2M
$-7.8M
Q2 25
$79.9M
$16.8M
Q1 25
$85.6M
$659.0K
Q4 24
$363.1M
$1.8M
Q3 24
$105.7M
$-309.0K
Q2 24
$83.2M
$3.2M
Q1 24
$94.0M
$20.5M
自由现金流
NSA
NSA
RGP
RGP
Q4 25
$299.8M
$15.6M
Q3 25
$88.0M
$-8.0M
Q2 25
$73.8M
$16.5M
Q1 25
$79.9M
$238.0K
Q4 24
$344.4M
$61.0K
Q3 24
$101.8M
$-575.0K
Q2 24
$79.5M
$3.0M
Q1 24
$88.6M
$20.4M
自由现金流率
NSA
NSA
RGP
RGP
Q4 25
160.3%
13.2%
Q3 25
46.6%
-6.6%
Q2 25
39.1%
11.8%
Q1 25
42.4%
0.2%
Q4 24
181.2%
0.0%
Q3 24
52.6%
-0.4%
Q2 24
41.7%
2.1%
Q1 24
45.2%
13.5%
资本支出强度
NSA
NSA
RGP
RGP
Q4 25
20.7%
0.3%
Q3 25
6.5%
0.1%
Q2 25
3.2%
0.2%
Q1 25
3.0%
0.3%
Q4 24
9.8%
1.2%
Q3 24
2.0%
0.2%
Q2 24
1.9%
0.1%
Q1 24
2.7%
0.1%
现金转化率
NSA
NSA
RGP
RGP
Q4 25
14.79×
Q3 25
5.44×
Q2 25
4.10×
Q1 25
6.59×
Q4 24
21.70×
Q3 24
5.65×
Q2 24
4.88×
0.30×
Q1 24
1.59×
8.04×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NSA
NSA

暂无分部数据

RGP
RGP

US$93.7M80%
Non Us$24.0M20%

相关对比