vs
National Storage Affiliates Trust（NSA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是Ranger Energy Services, Inc.的1.3倍（$187.0M vs $142.2M），National Storage Affiliates Trust净利率更高（12.2% vs 2.3%，领先10.0%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -1.6%），National Storage Affiliates Trust自由现金流更多（$299.8M vs $17.1M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -2.4%）
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托，专注于自助仓储资产，在美国数十个州持有、运营及收购自助仓储设施，为居民和商业客户提供安全的存储服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
NSA vs RNGR — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $187.0M | $142.2M |
| 净利润 | $22.9M | $3.2M |
| 毛利率 | 72.5% | — |
| 营业利润率 | 20.2% | 2.3% |
| 净利率 | 12.2% | 2.3% |
| 营收同比 | -1.6% | -0.6% |
| 净利润同比 | 36.8% | -44.8% |
| 每股收益（稀释后） | $0.23 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $187.0M | $142.2M | ||
| Q3 25 | $188.7M | $128.9M | ||
| Q2 25 | $188.8M | $140.6M | ||
| Q1 25 | $188.4M | $135.2M | ||
| Q4 24 | $190.1M | $143.1M | ||
| Q3 24 | $193.6M | $153.0M | ||
| Q2 24 | $190.4M | $138.1M | ||
| Q1 24 | $196.1M | $136.9M |
| Q4 25 | $22.9M | $3.2M | ||
| Q3 25 | $18.4M | $1.2M | ||
| Q2 25 | $19.5M | $7.3M | ||
| Q1 25 | $13.0M | $600.0K | ||
| Q4 24 | $16.7M | $5.8M | ||
| Q3 24 | $18.7M | $8.7M | ||
| Q2 24 | $17.1M | $4.7M | ||
| Q1 24 | $59.0M | $-800.0K |
| Q4 25 | 72.5% | — | ||
| Q3 25 | 70.7% | — | ||
| Q2 25 | 70.5% | — | ||
| Q1 25 | 70.7% | — | ||
| Q4 24 | 72.5% | — | ||
| Q3 24 | 72.8% | — | ||
| Q2 24 | 72.6% | — | ||
| Q1 24 | 72.1% | — |
| Q4 25 | 20.2% | 2.3% | ||
| Q3 25 | 15.8% | 2.0% | ||
| Q2 25 | 16.5% | 6.1% | ||
| Q1 25 | 11.0% | 0.7% | ||
| Q4 24 | 14.5% | 6.2% | ||
| Q3 24 | 15.8% | 8.4% | ||
| Q2 24 | 17.2% | 5.3% | ||
| Q1 24 | 48.9% | -0.4% |
| Q4 25 | 12.2% | 2.3% | ||
| Q3 25 | 9.8% | 0.9% | ||
| Q2 25 | 10.3% | 5.2% | ||
| Q1 25 | 6.9% | 0.4% | ||
| Q4 24 | 8.8% | 4.1% | ||
| Q3 24 | 9.7% | 5.7% | ||
| Q2 24 | 9.0% | 3.4% | ||
| Q1 24 | 30.1% | -0.6% |
| Q4 25 | $0.23 | $0.14 | ||
| Q3 25 | $0.17 | $0.05 | ||
| Q2 25 | $0.19 | $0.32 | ||
| Q1 25 | $0.10 | $0.03 | ||
| Q4 24 | $0.19 | $0.24 | ||
| Q3 24 | $0.18 | $0.39 | ||
| Q2 24 | $0.16 | $0.21 | ||
| Q1 24 | $0.65 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $946.0M | $300.1M |
| 总资产 | $5.1B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $23.3M | $10.3M | ||
| Q3 25 | $26.3M | $45.2M | ||
| Q2 25 | $26.1M | $48.9M | ||
| Q1 25 | $19.3M | $40.3M | ||
| Q4 24 | $50.4M | $40.9M | ||
| Q3 24 | $69.9M | $14.8M | ||
| Q2 24 | $59.0M | $8.7M | ||
| Q1 24 | $64.2M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $946.0M | $300.1M | ||
| Q3 25 | $973.1M | $270.0M | ||
| Q2 25 | $1.0B | $276.9M | ||
| Q1 25 | $1.0B | $272.6M | ||
| Q4 24 | $1.1B | $273.8M | ||
| Q3 24 | $986.9M | $267.6M | ||
| Q2 24 | $1.2B | $260.5M | ||
| Q1 24 | $1.3B | $261.7M |
| Q4 25 | $5.1B | $419.3M | ||
| Q3 25 | $5.1B | $372.8M | ||
| Q2 25 | $5.2B | $381.7M | ||
| Q1 25 | $5.3B | $376.5M | ||
| Q4 24 | $5.4B | $381.6M | ||
| Q3 24 | $5.4B | $373.9M | ||
| Q2 24 | $5.3B | $359.6M | ||
| Q1 24 | $5.4B | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $299.8M | $17.1M |
| 自由现金流率自由现金流/营收 | 160.3% | 12.0% |
| 资本支出强度资本支出/营收 | 20.7% | 4.9% |
| 现金转化率经营现金流/净利润 | 14.79× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $541.5M | $42.9M |
8季度趋势，按日历期对齐
| Q4 25 | $338.5M | $24.1M | ||
| Q3 25 | $100.2M | $13.6M | ||
| Q2 25 | $79.9M | $20.7M | ||
| Q1 25 | $85.6M | $10.6M | ||
| Q4 24 | $363.1M | $32.7M | ||
| Q3 24 | $105.7M | $17.7M | ||
| Q2 24 | $83.2M | $22.1M | ||
| Q1 24 | $94.0M | $12.0M |
| Q4 25 | $299.8M | $17.1M | ||
| Q3 25 | $88.0M | $8.0M | ||
| Q2 25 | $73.8M | $14.4M | ||
| Q1 25 | $79.9M | $3.4M | ||
| Q4 24 | $344.4M | $27.3M | ||
| Q3 24 | $101.8M | $10.8M | ||
| Q2 24 | $79.5M | $6.8M | ||
| Q1 24 | $88.6M | $5.5M |
| Q4 25 | 160.3% | 12.0% | ||
| Q3 25 | 46.6% | 6.2% | ||
| Q2 25 | 39.1% | 10.2% | ||
| Q1 25 | 42.4% | 2.5% | ||
| Q4 24 | 181.2% | 19.1% | ||
| Q3 24 | 52.6% | 7.1% | ||
| Q2 24 | 41.7% | 4.9% | ||
| Q1 24 | 45.2% | 4.0% |
| Q4 25 | 20.7% | 4.9% | ||
| Q3 25 | 6.5% | 4.3% | ||
| Q2 25 | 3.2% | 4.5% | ||
| Q1 25 | 3.0% | 5.3% | ||
| Q4 24 | 9.8% | 3.8% | ||
| Q3 24 | 2.0% | 4.5% | ||
| Q2 24 | 1.9% | 11.1% | ||
| Q1 24 | 2.7% | 4.7% |
| Q4 25 | 14.79× | 7.53× | ||
| Q3 25 | 5.44× | 11.33× | ||
| Q2 25 | 4.10× | 2.84× | ||
| Q1 25 | 6.59× | 17.67× | ||
| Q4 24 | 21.70× | 5.64× | ||
| Q3 24 | 5.65× | 2.03× | ||
| Q2 24 | 4.88× | 4.70× | ||
| Q1 24 | 1.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NSA
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
