vs
Nutanix, Inc.（NTNX）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Nutanix, Inc.的1.2倍（$786.9M vs $670.6M），RANGE RESOURCES CORP净利率更高（22.8% vs 9.3%，领先13.5%），RANGE RESOURCES CORP同比增速更快（18.0% vs 13.5%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 8.9%）
Nutanix是美国云计算企业，专注于提供数据中心、混合多云部署相关的软件产品，覆盖虚拟化、Kubernetes容器、数据库即服务、软件定义网络、安全以及文件、对象、块级软件定义存储等领域，助力企业高效搭建与运维云基础设施。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
NTNX vs RRC — 直观对比
营收规模更大
RRC
是对方的1.2倍
$670.6M
营收增速更快
RRC
高出4.5%
13.5%
净利率更高
RRC
高出13.5%
9.3%
两年增速更快
RRC
近两年复合增速
8.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $670.6M | $786.9M |
| 净利润 | $62.1M | $179.1M |
| 毛利率 | 87.0% | 94.5% |
| 营业利润率 | 7.4% | — |
| 净利率 | 9.3% | 22.8% |
| 营收同比 | 13.5% | 18.0% |
| 净利润同比 | 107.5% | 88.8% |
| 每股收益（稀释后） | $0.21 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTNXRRC
| Q4 25 | $670.6M | $786.9M | ||
| Q3 25 | $653.3M | $655.3M | ||
| Q2 25 | $639.0M | $699.6M | ||
| Q1 25 | $654.7M | $846.3M | ||
| Q4 24 | $591.0M | $667.0M | ||
| Q3 24 | $548.0M | $567.9M | ||
| Q2 24 | $524.6M | $513.2M | ||
| Q1 24 | $565.2M | $598.8M |
净利润NTNXRRC
| Q4 25 | $62.1M | $179.1M | ||
| Q3 25 | $38.6M | $144.3M | ||
| Q2 25 | $63.4M | $237.6M | ||
| Q1 25 | $56.4M | $97.1M | ||
| Q4 24 | $29.9M | $94.8M | ||
| Q3 24 | $-126.1M | $50.7M | ||
| Q2 24 | $-15.6M | $28.7M | ||
| Q1 24 | $32.8M | $92.1M |
毛利率NTNXRRC
| Q4 25 | 87.0% | 94.5% | ||
| Q3 25 | 87.2% | 92.5% | ||
| Q2 25 | 87.0% | 95.0% | ||
| Q1 25 | 87.0% | 93.1% | ||
| Q4 24 | 86.0% | 93.7% | ||
| Q3 24 | 85.2% | 94.3% | ||
| Q2 24 | 84.8% | 93.4% | ||
| Q1 24 | 85.6% | 94.7% |
营业利润率NTNXRRC
| Q4 25 | 7.4% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | -2.2% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | 6.6% | — |
净利率NTNXRRC
| Q4 25 | 9.3% | 22.8% | ||
| Q3 25 | 5.9% | 22.0% | ||
| Q2 25 | 9.9% | 34.0% | ||
| Q1 25 | 8.6% | 11.5% | ||
| Q4 24 | 5.1% | 14.2% | ||
| Q3 24 | -23.0% | 8.9% | ||
| Q2 24 | -3.0% | 5.6% | ||
| Q1 24 | 5.8% | 15.4% |
每股收益（稀释后）NTNXRRC
| Q4 25 | $0.21 | $0.75 | ||
| Q3 25 | $0.14 | $0.60 | ||
| Q2 25 | $0.22 | $0.99 | ||
| Q1 25 | $0.19 | $0.40 | ||
| Q4 24 | $0.10 | $0.38 | ||
| Q3 24 | $-0.50 | $0.21 | ||
| Q2 24 | $-0.06 | $0.12 | ||
| Q1 24 | $0.12 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $780.4M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $-668.6M | $4.3B |
| 总资产 | $3.3B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资NTNXRRC
| Q4 25 | $780.4M | $204.0K | ||
| Q3 25 | $769.5M | $175.0K | ||
| Q2 25 | $872.6M | $134.0K | ||
| Q1 25 | $1.1B | $344.6M | ||
| Q4 24 | $716.6M | $304.5M | ||
| Q3 24 | $655.3M | $277.4M | ||
| Q2 24 | $598.0M | $251.1M | ||
| Q1 24 | $679.2M | $343.1M |
总债务NTNXRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益NTNXRRC
| Q4 25 | $-668.6M | $4.3B | ||
| Q3 25 | $-694.5M | $4.2B | ||
| Q2 25 | $-711.4M | $4.1B | ||
| Q1 25 | $-807.7M | $3.9B | ||
| Q4 24 | $-685.3M | $3.9B | ||
| Q3 24 | $-728.1M | $3.9B | ||
| Q2 24 | $-619.5M | $3.9B | ||
| Q1 24 | $-611.7M | $3.8B |
总资产NTNXRRC
| Q4 25 | $3.3B | $7.4B | ||
| Q3 25 | $3.3B | $7.2B | ||
| Q2 25 | $3.1B | $7.1B | ||
| Q1 25 | $3.0B | $7.4B | ||
| Q4 24 | $2.2B | $7.3B | ||
| Q3 24 | $2.1B | $7.2B | ||
| Q2 24 | $2.8B | $7.3B | ||
| Q1 24 | $2.7B | $7.4B |
负债/权益比NTNXRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $174.5M | — |
| 自由现金流率自由现金流/营收 | 26.0% | — |
| 资本支出强度资本支出/营收 | 3.3% | — |
| 现金转化率经营现金流/净利润 | 3.17× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $772.8M | — |
8季度趋势，按日历期对齐
经营现金流NTNXRRC
| Q4 25 | $196.8M | $257.5M | ||
| Q3 25 | $219.5M | $247.5M | ||
| Q2 25 | $218.5M | $336.2M | ||
| Q1 25 | $221.7M | $330.1M | ||
| Q4 24 | $161.8M | $217.9M | ||
| Q3 24 | $244.7M | $245.9M | ||
| Q2 24 | $96.4M | $148.8M | ||
| Q1 24 | $186.4M | $331.9M |
自由现金流NTNXRRC
| Q4 25 | $174.5M | — | ||
| Q3 25 | $207.8M | — | ||
| Q2 25 | $203.4M | — | ||
| Q1 25 | $187.1M | — | ||
| Q4 24 | $151.9M | — | ||
| Q3 24 | $224.3M | — | ||
| Q2 24 | $78.3M | — | ||
| Q1 24 | $162.6M | — |
自由现金流率NTNXRRC
| Q4 25 | 26.0% | — | ||
| Q3 25 | 31.8% | — | ||
| Q2 25 | 31.8% | — | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 25.7% | — | ||
| Q3 24 | 40.9% | — | ||
| Q2 24 | 14.9% | — | ||
| Q1 24 | 28.8% | — |
资本支出强度NTNXRRC
| Q4 25 | 3.3% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 4.2% | — |
现金转化率NTNXRRC
| Q4 25 | 3.17× | 1.44× | ||
| Q3 25 | 5.68× | 1.72× | ||
| Q2 25 | 3.45× | 1.42× | ||
| Q1 25 | 3.93× | 3.40× | ||
| Q4 24 | 5.41× | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | 5.68× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTNX
| Services | $335.5M | 50% |
| Subscriptionand Circulation Software Entitlementand Support Subscription | $320.8M | 48% |
| Other | $14.3M | 2% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
