vs
Northern Trust(NTRS)与Ovintiv Inc.(OVV)财务数据对比。点击上方公司名可切换其他公司
Northern Trust的季度营收约是Ovintiv Inc.的1.1倍($2.2B vs $2.1B),Ovintiv Inc.净利率更高(46.1% vs 23.7%,领先22.3%),Northern Trust同比增速更快(13.8% vs -6.0%),过去两年Northern Trust的营收复合增速更高(37.8% vs -7.2%)
Northern Trust是总部位于美国伊利诺伊州芝加哥的专业金融服务企业,主要服务对象包括各类企业、机构投资者以及超高净值个人客户,是美国规模最大、持续运营历史最悠久的银行机构之一。截至2025年12月末,其管理资产规模达1.8万亿美元,托管资产规模达14.9万亿美元。
Ovintiv Inc.是一家总部位于美国丹佛的石油企业,前身为加拿大能源公司Encana,于2020年通过重组正式成立,主营石油、天然气的勘探、开发与生产业务,在北美能源领域拥有丰富的运营经验及市场积累。
NTRS vs OVV — 直观对比
营收规模更大
NTRS
是对方的1.1倍
$2.1B
营收增速更快
NTRS
高出19.7%
-6.0%
净利率更高
OVV
高出22.3%
23.7%
两年增速更快
NTRS
近两年复合增速
-7.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $2.1B |
| 净利润 | $525.5M | $946.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 21.2% |
| 净利率 | 23.7% | 46.1% |
| 营收同比 | 13.8% | -6.0% |
| 净利润同比 | 13.0% | 1676.7% |
| 每股收益(稀释后) | $2.71 | $3.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NTRS
OVV
| Q1 26 | $2.2B | — | ||
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.2B | $2.2B | ||
| Q1 25 | $1.2B | $2.4B | ||
| Q4 24 | $1.2B | $2.2B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $2.2B |
净利润
NTRS
OVV
| Q1 26 | $525.5M | — | ||
| Q4 25 | $466.0M | $946.0M | ||
| Q3 25 | $457.6M | $148.0M | ||
| Q2 25 | $421.3M | $307.0M | ||
| Q1 25 | $392.0M | $-159.0M | ||
| Q4 24 | $455.4M | $-60.0M | ||
| Q3 24 | $464.9M | $507.0M | ||
| Q2 24 | $896.1M | $340.0M |
营业利润率
NTRS
OVV
| Q1 26 | — | — | ||
| Q4 25 | 48.5% | 21.2% | ||
| Q3 25 | 49.0% | 13.5% | ||
| Q2 25 | 45.9% | 23.1% | ||
| Q1 25 | 43.0% | -3.7% | ||
| Q4 24 | 48.6% | 0.1% | ||
| Q3 24 | 50.2% | 24.2% | ||
| Q2 24 | — | 25.4% |
净利率
NTRS
OVV
| Q1 26 | 23.7% | — | ||
| Q4 25 | 35.6% | 46.1% | ||
| Q3 25 | 36.2% | 7.3% | ||
| Q2 25 | 34.2% | 13.9% | ||
| Q1 25 | 32.3% | -6.7% | ||
| Q4 24 | 37.3% | -2.7% | ||
| Q3 24 | 38.9% | 23.3% | ||
| Q2 24 | 76.8% | 15.5% |
每股收益(稀释后)
NTRS
OVV
| Q1 26 | $2.71 | — | ||
| Q4 25 | $2.42 | $3.64 | ||
| Q3 25 | $2.29 | $0.57 | ||
| Q2 25 | $2.13 | $1.18 | ||
| Q1 25 | $1.90 | $-0.61 | ||
| Q4 24 | $2.25 | $-0.22 | ||
| Q3 24 | $2.22 | $1.92 | ||
| Q2 24 | $4.34 | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $280.0M |
| 总债务越低越好 | $2.9B | $5.2B |
| 股东权益账面价值 | $13.0B | $11.2B |
| 总资产 | $174.6B | $20.4B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.46× |
8季度趋势,按日历期对齐
现金及短期投资
NTRS
OVV
| Q1 26 | — | — | ||
| Q4 25 | — | $280.0M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | — | $20.0M | ||
| Q1 25 | — | $8.0M | ||
| Q4 24 | — | $42.0M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $8.0M |
总债务
NTRS
OVV
| Q1 26 | $2.9B | — | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $5.9B | ||
| Q2 24 | — | $6.1B |
股东权益
NTRS
OVV
| Q1 26 | $13.0B | — | ||
| Q4 25 | $13.0B | $11.2B | ||
| Q3 25 | $13.0B | $10.2B | ||
| Q2 25 | $12.9B | $10.4B | ||
| Q1 25 | $12.9B | $10.1B | ||
| Q4 24 | $12.8B | $10.3B | ||
| Q3 24 | $12.7B | $10.7B | ||
| Q2 24 | $12.7B | $10.3B |
总资产
NTRS
OVV
| Q1 26 | $174.6B | — | ||
| Q4 25 | $177.1B | $20.4B | ||
| Q3 25 | $170.3B | $19.4B | ||
| Q2 25 | $171.9B | $19.7B | ||
| Q1 25 | $165.1B | $19.6B | ||
| Q4 24 | $155.5B | $19.3B | ||
| Q3 24 | $155.8B | $19.9B | ||
| Q2 24 | $156.8B | $19.8B |
负债/权益比
NTRS
OVV
| Q1 26 | 0.22× | — | ||
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.55× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 0.55× | ||
| Q2 24 | — | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $954.0M |
| 自由现金流经营现金流 - 资本支出 | — | $489.0M |
| 自由现金流率自由现金流/营收 | — | 23.8% |
| 资本支出强度资本支出/营收 | — | 22.6% |
| 现金转化率经营现金流/净利润 | — | 1.01× |
| 过去12个月自由现金流最近4个季度 | — | $1.5B |
8季度趋势,按日历期对齐
经营现金流
NTRS
OVV
| Q1 26 | — | — | ||
| Q4 25 | $388.4M | $954.0M | ||
| Q3 25 | $525.8M | $812.0M | ||
| Q2 25 | $1.9B | $1.0B | ||
| Q1 25 | $2.7B | $873.0M | ||
| Q4 24 | $-2.6B | $1.0B | ||
| Q3 24 | $611.1M | $1.0B | ||
| Q2 24 | $3.0B | $1.0B |
自由现金流
NTRS
OVV
| Q1 26 | — | — | ||
| Q4 25 | $355.6M | $489.0M | ||
| Q3 25 | $509.4M | $268.0M | ||
| Q2 25 | $1.9B | $492.0M | ||
| Q1 25 | $2.7B | $256.0M | ||
| Q4 24 | $-2.7B | $468.0M | ||
| Q3 24 | $585.4M | $484.0M | ||
| Q2 24 | $3.0B | $398.0M |
自由现金流率
NTRS
OVV
| Q1 26 | — | — | ||
| Q4 25 | 27.2% | 23.8% | ||
| Q3 25 | 40.3% | 13.3% | ||
| Q2 25 | 150.8% | 22.2% | ||
| Q1 25 | 225.5% | 10.8% | ||
| Q4 24 | -218.9% | 21.4% | ||
| Q3 24 | 48.9% | 22.2% | ||
| Q2 24 | 254.7% | 18.1% |
资本支出强度
NTRS
OVV
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 22.6% | ||
| Q3 25 | 1.3% | 26.9% | ||
| Q2 25 | 1.0% | 23.5% | ||
| Q1 25 | 1.0% | 26.0% | ||
| Q4 24 | 3.3% | 25.3% | ||
| Q3 24 | 2.1% | 24.7% | ||
| Q2 24 | 1.8% | 28.4% |
现金转化率
NTRS
OVV
| Q1 26 | — | — | ||
| Q4 25 | 0.83× | 1.01× | ||
| Q3 25 | 1.15× | 5.49× | ||
| Q2 25 | 4.44× | 3.30× | ||
| Q1 25 | 7.01× | — | ||
| Q4 24 | -5.79× | — | ||
| Q3 24 | 1.31× | 2.02× | ||
| Q2 24 | 3.34× | 3.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTRS
| Trust, Investment and Other Servicing Fees | $1.3B | 61% |
| Other | $871.8M | 39% |
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |