vs
如新（NUS）与OneStream, Inc.（OS）财务数据对比。点击上方公司名可切换其他公司
如新的季度营收约是OneStream, Inc.的2.0倍（$320.6M vs $163.7M），OneStream, Inc.净利率更高（0.6% vs 0.6%，领先0.0%），OneStream, Inc.同比增速更快（23.6% vs -12.0%），过去两年OneStream, Inc.的营收复合增速更高（21.8% vs -14.5%）
如新企业集团是一家美国多层次直销企业，主打研发并销售个人护理产品与营养膳食补充产品，旗下拥有Nu Skin及Pharmanex两大品牌，目前已在全球54个市场开展业务，依托约120万独立销售代表的销售网络覆盖全球市场。
Blue Stream面向美国佛罗里达州科勒尔斯普林斯、韦斯顿两地的居民及商业客户，提供有线电视、有线固话、数字录像服务，以及最高速率达1G的宽带互联网接入服务，深耕当地通信市场，为用户提供稳定可靠的多元通信解决方案。
NUS vs OS — 直观对比
营收规模更大
NUS
是对方的2.0倍
$163.7M
营收增速更快
OS
高出35.6%
-12.0%
净利率更高
OS
高出0.0%
0.6%
两年增速更快
OS
近两年复合增速
-14.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $320.6M | $163.7M |
| 净利润 | $1.8M | $999.0K |
| 毛利率 | 66.9% | 69.8% |
| 营业利润率 | 34.4% | -3.2% |
| 净利率 | 0.6% | 0.6% |
| 营收同比 | -12.0% | 23.6% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.04 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NUSOS
| Q1 26 | $320.6M | — | ||
| Q4 25 | $370.3M | $163.7M | ||
| Q3 25 | $364.2M | $154.3M | ||
| Q2 25 | $386.1M | $147.6M | ||
| Q1 25 | $364.5M | $136.3M | ||
| Q4 24 | $445.6M | $132.5M | ||
| Q3 24 | $430.1M | $129.1M | ||
| Q2 24 | $439.1M | $117.5M |
净利润NUSOS
| Q1 26 | $1.8M | — | ||
| Q4 25 | $14.5M | $999.0K | ||
| Q3 25 | $17.1M | $-8.8M | ||
| Q2 25 | $21.1M | $-18.4M | ||
| Q1 25 | $107.5M | $-24.0M | ||
| Q4 24 | $-36.1M | — | ||
| Q3 24 | $8.3M | $-171.9M | ||
| Q2 24 | $-118.3M | $-7.8M |
毛利率NUSOS
| Q1 26 | 66.9% | — | ||
| Q4 25 | 70.7% | 69.8% | ||
| Q3 25 | 70.5% | 68.1% | ||
| Q2 25 | 68.8% | 68.6% | ||
| Q1 25 | 67.8% | 68.0% | ||
| Q4 24 | 62.7% | 66.8% | ||
| Q3 24 | 70.1% | 50.1% | ||
| Q2 24 | 70.0% | 68.5% |
营业利润率NUSOS
| Q1 26 | 34.4% | — | ||
| Q4 25 | 6.3% | -3.2% | ||
| Q3 25 | 5.9% | -11.3% | ||
| Q2 25 | 8.0% | -21.8% | ||
| Q1 25 | -2.7% | -29.3% | ||
| Q4 24 | -11.9% | -35.8% | ||
| Q3 24 | 4.2% | -197.6% | ||
| Q2 24 | -28.6% | -9.8% |
净利率NUSOS
| Q1 26 | 0.6% | — | ||
| Q4 25 | 3.9% | 0.6% | ||
| Q3 25 | 4.7% | -5.7% | ||
| Q2 25 | 5.5% | -12.5% | ||
| Q1 25 | 29.5% | -17.6% | ||
| Q4 24 | -8.1% | — | ||
| Q3 24 | 1.9% | -133.1% | ||
| Q2 24 | -26.9% | -6.7% |
每股收益（稀释后）NUSOS
| Q1 26 | $0.04 | — | ||
| Q4 25 | $0.27 | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.43 | — | ||
| Q1 25 | $2.14 | — | ||
| Q4 24 | $-0.73 | — | ||
| Q3 24 | $0.17 | $-1.06 | ||
| Q2 24 | $-2.38 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $198.7M | $693.6M |
| 总债务越低越好 | $223.6M | — |
| 股东权益账面价值 | $794.1M | $504.7M |
| 总资产 | $1.4B | $1.0B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资NUSOS
| Q1 26 | $198.7M | — | ||
| Q4 25 | $239.8M | $693.6M | ||
| Q3 25 | $253.0M | $653.9M | ||
| Q2 25 | $265.4M | $652.1M | ||
| Q1 25 | $213.6M | $593.9M | ||
| Q4 24 | $198.0M | $544.2M | ||
| Q3 24 | $237.8M | $495.5M | ||
| Q2 24 | $232.9M | $140.5M |
总债务NUSOS
| Q1 26 | $223.6M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益NUSOS
| Q1 26 | $794.1M | — | ||
| Q4 25 | $805.2M | $504.7M | ||
| Q3 25 | $799.8M | $472.1M | ||
| Q2 25 | $787.8M | $458.2M | ||
| Q1 25 | $754.0M | $412.9M | ||
| Q4 24 | $651.5M | $386.2M | ||
| Q3 24 | $706.9M | $458.2M | ||
| Q2 24 | $686.2M | $97.5M |
总资产NUSOS
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $1.0B | ||
| Q3 25 | $1.4B | $949.4M | ||
| Q2 25 | $1.4B | $910.5M | ||
| Q1 25 | $1.4B | $867.3M | ||
| Q4 24 | $1.5B | $823.2M | ||
| Q3 24 | $1.6B | $750.1M | ||
| Q2 24 | $1.6B | $379.7M |
负债/权益比NUSOS
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $25.8M |
| 自由现金流经营现金流 - 资本支出 | — | $25.6M |
| 自由现金流率自由现金流/营收 | — | 15.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 25.79× |
| 过去12个月自由现金流最近4个季度 | — | $95.6M |
8季度趋势，按日历期对齐
经营现金流NUSOS
| Q1 26 | — | — | ||
| Q4 25 | $16.6M | $25.8M | ||
| Q3 25 | $27.5M | $5.0M | ||
| Q2 25 | $35.8M | $29.7M | ||
| Q1 25 | $389.0K | $36.2M | ||
| Q4 24 | $25.8M | — | ||
| Q3 24 | $31.4M | $2.4M | ||
| Q2 24 | $51.2M | $8.1M |
自由现金流NUSOS
| Q1 26 | — | — | ||
| Q4 25 | $5.9M | $25.6M | ||
| Q3 25 | $17.6M | $4.8M | ||
| Q2 25 | $35.8M | $29.4M | ||
| Q1 25 | $-13.2M | $35.8M | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $22.8M | $1.3M | ||
| Q2 24 | $43.1M | $7.7M |
自由现金流率NUSOS
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 15.7% | ||
| Q3 25 | 4.8% | 3.1% | ||
| Q2 25 | 9.3% | 19.9% | ||
| Q1 25 | -3.6% | 26.3% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 5.3% | 1.0% | ||
| Q2 24 | 9.8% | 6.6% |
资本支出强度NUSOS
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 0.1% | ||
| Q3 25 | 2.7% | 0.1% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 3.7% | 0.3% | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 2.0% | 0.8% | ||
| Q2 24 | 1.9% | 0.3% |
现金转化率NUSOS
| Q1 26 | — | — | ||
| Q4 25 | 1.15× | 25.79× | ||
| Q3 25 | 1.61× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.79× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NUS
暂无分部数据
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
