vs
NovoCure Ltd(NVCR)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
NovoCure Ltd的季度营收约是Ranger Energy Services, Inc.的1.2倍($174.1M vs $142.2M),Ranger Energy Services, Inc.净利率更高(2.3% vs -40.9%,领先43.1%),NovoCure Ltd同比增速更快(12.3% vs -0.6%),过去两年NovoCure Ltd的营收复合增速更高(7.6% vs 1.9%)
NovoCure Ltd是一家全球肿瘤医疗企业,专注研发肿瘤治疗电场(TTFields)技术,推出可穿戴非侵入式癌症治疗设备,已获批用于胶质母细胞瘤、恶性胸膜间皮瘤、非小细胞肺癌等多个癌种,业务覆盖北美、欧洲及亚太地区。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
NVCR vs RNGR — 直观对比
营收规模更大
NVCR
是对方的1.2倍
$142.2M
营收增速更快
NVCR
高出12.9%
-0.6%
净利率更高
RNGR
高出43.1%
-40.9%
两年增速更快
NVCR
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $174.1M | $142.2M |
| 净利润 | $-71.1M | $3.2M |
| 毛利率 | 77.6% | — |
| 营业利润率 | — | 2.3% |
| 净利率 | -40.9% | 2.3% |
| 营收同比 | 12.3% | -0.6% |
| 净利润同比 | -107.3% | -44.8% |
| 每股收益(稀释后) | — | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NVCR
RNGR
| Q1 26 | $174.1M | — | ||
| Q4 25 | $174.3M | $142.2M | ||
| Q3 25 | $167.2M | $128.9M | ||
| Q2 25 | $158.8M | $140.6M | ||
| Q1 25 | $155.0M | $135.2M | ||
| Q4 24 | $161.3M | $143.1M | ||
| Q3 24 | $155.1M | $153.0M | ||
| Q2 24 | $150.4M | $138.1M |
净利润
NVCR
RNGR
| Q1 26 | $-71.1M | — | ||
| Q4 25 | $-24.5M | $3.2M | ||
| Q3 25 | $-37.3M | $1.2M | ||
| Q2 25 | $-40.1M | $7.3M | ||
| Q1 25 | $-34.3M | $600.0K | ||
| Q4 24 | $-65.9M | $5.8M | ||
| Q3 24 | $-30.6M | $8.7M | ||
| Q2 24 | $-33.4M | $4.7M |
毛利率
NVCR
RNGR
| Q1 26 | 77.6% | — | ||
| Q4 25 | 75.8% | — | ||
| Q3 25 | 73.2% | — | ||
| Q2 25 | 73.9% | — | ||
| Q1 25 | 75.1% | — | ||
| Q4 24 | 79.2% | — | ||
| Q3 24 | 77.2% | — | ||
| Q2 24 | 77.0% | — |
营业利润率
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | -23.2% | 2.3% | ||
| Q3 25 | -21.5% | 2.0% | ||
| Q2 25 | -24.9% | 6.1% | ||
| Q1 25 | -24.4% | 0.7% | ||
| Q4 24 | -39.3% | 6.2% | ||
| Q3 24 | -20.7% | 8.4% | ||
| Q2 24 | -22.3% | 5.3% |
净利率
NVCR
RNGR
| Q1 26 | -40.9% | — | ||
| Q4 25 | -14.1% | 2.3% | ||
| Q3 25 | -22.3% | 0.9% | ||
| Q2 25 | -25.3% | 5.2% | ||
| Q1 25 | -22.1% | 0.4% | ||
| Q4 24 | -40.9% | 4.1% | ||
| Q3 24 | -19.7% | 5.7% | ||
| Q2 24 | -22.2% | 3.4% |
每股收益(稀释后)
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $-0.22 | $0.14 | ||
| Q3 25 | $-0.33 | $0.05 | ||
| Q2 25 | $-0.36 | $0.32 | ||
| Q1 25 | $-0.31 | $0.03 | ||
| Q4 24 | $-0.61 | $0.24 | ||
| Q3 24 | $-0.28 | $0.39 | ||
| Q2 24 | $-0.31 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $432.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $330.7M | $300.1M |
| 总资产 | $787.9M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NVCR
RNGR
| Q1 26 | $432.0M | — | ||
| Q4 25 | $93.5M | $10.3M | ||
| Q3 25 | $342.1M | $45.2M | ||
| Q2 25 | $149.6M | $48.9M | ||
| Q1 25 | $127.3M | $40.3M | ||
| Q4 24 | $163.8M | $40.9M | ||
| Q3 24 | $185.4M | $14.8M | ||
| Q2 24 | $164.8M | $8.7M |
总债务
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益
NVCR
RNGR
| Q1 26 | $330.7M | — | ||
| Q4 25 | $340.5M | $300.1M | ||
| Q3 25 | $341.3M | $270.0M | ||
| Q2 25 | $349.4M | $276.9M | ||
| Q1 25 | $362.0M | $272.6M | ||
| Q4 24 | $360.2M | $273.8M | ||
| Q3 24 | $360.8M | $267.6M | ||
| Q2 24 | $361.8M | $260.5M |
总资产
NVCR
RNGR
| Q1 26 | $787.9M | — | ||
| Q4 25 | $804.3M | $419.3M | ||
| Q3 25 | $1.4B | $372.8M | ||
| Q2 25 | $1.2B | $381.7M | ||
| Q1 25 | $1.2B | $376.5M | ||
| Q4 24 | $1.2B | $381.6M | ||
| Q3 24 | $1.2B | $373.9M | ||
| Q2 24 | $1.2B | $359.6M |
负债/权益比
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $-18.0M | $24.1M | ||
| Q3 25 | $20.6M | $13.6M | ||
| Q2 25 | $-15.9M | $20.7M | ||
| Q1 25 | $-35.7M | $10.6M | ||
| Q4 24 | $-3.5M | $32.7M | ||
| Q3 24 | $10.4M | $17.7M | ||
| Q2 24 | $-1.7M | $22.1M |
自由现金流
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $-22.9M | $17.1M | ||
| Q3 25 | $14.9M | $8.0M | ||
| Q2 25 | $-21.4M | $14.4M | ||
| Q1 25 | $-46.3M | $3.4M | ||
| Q4 24 | $-12.4M | $27.3M | ||
| Q3 24 | $-307.0K | $10.8M | ||
| Q2 24 | $-13.2M | $6.8M |
自由现金流率
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | -13.1% | 12.0% | ||
| Q3 25 | 8.9% | 6.2% | ||
| Q2 25 | -13.5% | 10.2% | ||
| Q1 25 | -29.9% | 2.5% | ||
| Q4 24 | -7.7% | 19.1% | ||
| Q3 24 | -0.2% | 7.1% | ||
| Q2 24 | -8.8% | 4.9% |
资本支出强度
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | 4.9% | ||
| Q3 25 | 3.4% | 4.3% | ||
| Q2 25 | 3.5% | 4.5% | ||
| Q1 25 | 6.8% | 5.3% | ||
| Q4 24 | 5.5% | 3.8% | ||
| Q3 24 | 6.9% | 4.5% | ||
| Q2 24 | 7.6% | 11.1% |
现金转化率
NVCR
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVCR
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |