vs
英伟达(NVDA)与安森美半导体(ON)财务数据对比。点击上方公司名可切换其他公司
英伟达的季度营收约是安森美半导体的43.9倍($68.1B vs $1.6B),英伟达净利率更高(63.1% vs 16.4%,领先46.6%),英伟达同比增速更快(73.2% vs -10.0%),英伟达自由现金流更多($34.9B vs $372.4M),过去两年英伟达的营收复合增速更高(61.7% vs -12.3%)
英伟达是总部位于美国加利福尼亚州圣克拉拉的科技企业,1993年由黄仁勋、克里斯·马拉科夫斯基、柯蒂斯·普里姆联合创立。公司主营图形处理器(GPU)、系统级芯片(SoC)及应用程序接口(API)产品,覆盖数据科学、高性能计算、游戏、移动与车载应用等领域,是全球知名的头部科技企业之一。
安森美半导体旗下原仙童半导体是总部位于美国加利福尼亚州圣何塞的半导体企业,1957年由从肖克利半导体实验室离职的“八叛逆”创立,是晶体管和集成电路制造领域的先驱,曾历经多次股权变更,1997年再度独立运营后并入安森美。
NVDA vs ON — 直观对比
营收规模更大
NVDA
是对方的43.9倍
$1.6B
营收增速更快
NVDA
高出83.2%
-10.0%
净利率更高
NVDA
高出46.6%
16.4%
自由现金流更多
NVDA
多$34.5B
$372.4M
两年增速更快
NVDA
近两年复合增速
-12.3%
损益表 — Q4 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $68.1B | $1.6B |
| 净利润 | $43.0B | $255.0M |
| 毛利率 | 75.0% | 37.9% |
| 营业利润率 | 65.0% | 17.0% |
| 净利率 | 63.1% | 16.4% |
| 营收同比 | 73.2% | -10.0% |
| 净利润同比 | 94.5% | -32.9% |
| 每股收益(稀释后) | $1.76 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NVDA
ON
| Q1 26 | $68.1B | — | ||
| Q4 25 | $57.0B | $1.6B | ||
| Q3 25 | $46.7B | $1.5B | ||
| Q2 25 | $44.1B | $1.4B | ||
| Q1 25 | $39.3B | — | ||
| Q4 24 | $35.1B | $1.7B | ||
| Q3 24 | $30.0B | $1.8B | ||
| Q2 24 | $26.0B | $1.7B |
净利润
NVDA
ON
| Q1 26 | $43.0B | — | ||
| Q4 25 | $31.9B | $255.0M | ||
| Q3 25 | $26.4B | $170.3M | ||
| Q2 25 | $18.8B | $-486.1M | ||
| Q1 25 | $22.1B | — | ||
| Q4 24 | $19.3B | $379.9M | ||
| Q3 24 | $16.6B | $401.7M | ||
| Q2 24 | $14.9B | $338.2M |
毛利率
NVDA
ON
| Q1 26 | 75.0% | — | ||
| Q4 25 | 73.4% | 37.9% | ||
| Q3 25 | 72.4% | 37.6% | ||
| Q2 25 | 60.5% | 20.3% | ||
| Q1 25 | 73.0% | — | ||
| Q4 24 | 74.6% | 45.2% | ||
| Q3 24 | 75.1% | 45.4% | ||
| Q2 24 | 78.4% | 45.2% |
营业利润率
NVDA
ON
| Q1 26 | 65.0% | — | ||
| Q4 25 | 63.2% | 17.0% | ||
| Q3 25 | 60.8% | 13.2% | ||
| Q2 25 | 49.1% | -39.7% | ||
| Q1 25 | 61.1% | — | ||
| Q4 24 | 62.3% | 23.7% | ||
| Q3 24 | 62.1% | 25.3% | ||
| Q2 24 | 64.9% | 22.4% |
净利率
NVDA
ON
| Q1 26 | 63.1% | — | ||
| Q4 25 | 56.0% | 16.4% | ||
| Q3 25 | 56.5% | 11.6% | ||
| Q2 25 | 42.6% | -33.6% | ||
| Q1 25 | 56.2% | — | ||
| Q4 24 | 55.0% | 22.1% | ||
| Q3 24 | 55.3% | 22.8% | ||
| Q2 24 | 57.1% | 19.5% |
每股收益(稀释后)
NVDA
ON
| Q1 26 | $1.76 | — | ||
| Q4 25 | $1.30 | $0.63 | ||
| Q3 25 | $1.08 | $0.41 | ||
| Q2 25 | $0.76 | $-1.15 | ||
| Q1 25 | $-4.49 | — | ||
| Q4 24 | $0.78 | $0.88 | ||
| Q3 24 | $0.67 | $0.93 | ||
| Q2 24 | $5.98 | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.6B | $2.9B |
| 总债务越低越好 | $8.5B | $3.4B |
| 股东权益账面价值 | $157.3B | $7.9B |
| 总资产 | $206.8B | $13.0B |
| 负债/权益比越低杠杆越低 | 0.05× | 0.43× |
8季度趋势,按日历期对齐
现金及短期投资
NVDA
ON
| Q1 26 | $10.6B | — | ||
| Q4 25 | $60.6B | $2.9B | ||
| Q3 25 | $56.8B | $2.8B | ||
| Q2 25 | $53.7B | $3.0B | ||
| Q1 25 | $43.2B | — | ||
| Q4 24 | $38.5B | $3.0B | ||
| Q3 24 | $34.8B | $2.8B | ||
| Q2 24 | $31.4B | $2.7B |
总债务
NVDA
ON
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $3.4B | ||
| Q3 25 | $8.5B | $3.4B | ||
| Q2 25 | $8.5B | $3.4B | ||
| Q1 25 | $8.5B | — | ||
| Q4 24 | $8.5B | $3.4B | ||
| Q3 24 | $8.5B | $3.4B | ||
| Q2 24 | $9.7B | $3.4B |
股东权益
NVDA
ON
| Q1 26 | $157.3B | — | ||
| Q4 25 | $118.9B | $7.9B | ||
| Q3 25 | $100.1B | $7.9B | ||
| Q2 25 | $83.8B | $8.0B | ||
| Q1 25 | $79.3B | — | ||
| Q4 24 | $65.9B | $8.8B | ||
| Q3 24 | $58.2B | $8.6B | ||
| Q2 24 | $49.1B | $8.3B |
总资产
NVDA
ON
| Q1 26 | $206.8B | — | ||
| Q4 25 | $161.1B | $13.0B | ||
| Q3 25 | $140.7B | $13.1B | ||
| Q2 25 | $125.3B | $13.3B | ||
| Q1 25 | $111.6B | — | ||
| Q4 24 | $96.0B | $14.1B | ||
| Q3 24 | $85.2B | $13.9B | ||
| Q2 24 | $77.1B | $13.7B |
负债/权益比
NVDA
ON
| Q1 26 | 0.05× | — | ||
| Q4 25 | 0.07× | 0.43× | ||
| Q3 25 | 0.08× | 0.43× | ||
| Q2 25 | 0.10× | 0.42× | ||
| Q1 25 | 0.11× | — | ||
| Q4 24 | 0.13× | 0.38× | ||
| Q3 24 | 0.15× | 0.39× | ||
| Q2 24 | 0.20× | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $36.2B | $418.7M |
| 自由现金流经营现金流 - 资本支出 | $34.9B | $372.4M |
| 自由现金流率自由现金流/营收 | 51.2% | 24.0% |
| 资本支出强度资本支出/营收 | 1.9% | 3.0% |
| 现金转化率经营现金流/净利润 | 0.84× | 1.64× |
| 过去12个月自由现金流最近4个季度 | $96.7B | $1.4B |
8季度趋势,按日历期对齐
经营现金流
NVDA
ON
| Q1 26 | $36.2B | — | ||
| Q4 25 | $23.8B | $418.7M | ||
| Q3 25 | $15.4B | $184.3M | ||
| Q2 25 | $27.4B | $602.3M | ||
| Q1 25 | $16.6B | — | ||
| Q4 24 | $17.6B | $579.7M | ||
| Q3 24 | $14.5B | $465.8M | ||
| Q2 24 | $15.3B | $362.2M |
自由现金流
NVDA
ON
| Q1 26 | $34.9B | — | ||
| Q4 25 | $22.1B | $372.4M | ||
| Q3 25 | $13.5B | $106.1M | ||
| Q2 25 | $26.2B | $454.7M | ||
| Q1 25 | $15.6B | — | ||
| Q4 24 | $16.8B | $434.8M | ||
| Q3 24 | $13.5B | $293.6M | ||
| Q2 24 | $15.0B | $207.7M |
自由现金流率
NVDA
ON
| Q1 26 | 51.2% | — | ||
| Q4 25 | 38.8% | 24.0% | ||
| Q3 25 | 28.8% | 7.2% | ||
| Q2 25 | 59.4% | 31.5% | ||
| Q1 25 | 39.5% | — | ||
| Q4 24 | 47.9% | 25.2% | ||
| Q3 24 | 45.0% | 16.7% | ||
| Q2 24 | 57.5% | 12.0% |
资本支出强度
NVDA
ON
| Q1 26 | 1.9% | — | ||
| Q4 25 | 2.9% | 3.0% | ||
| Q3 25 | 4.1% | 5.3% | ||
| Q2 25 | 2.8% | 10.2% | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 2.3% | 8.4% | ||
| Q3 24 | 3.3% | 9.8% | ||
| Q2 24 | 1.4% | 8.9% |
现金转化率
NVDA
ON
| Q1 26 | 0.84× | — | ||
| Q4 25 | 0.74× | 1.64× | ||
| Q3 25 | 0.58× | 1.08× | ||
| Q2 25 | 1.46× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.91× | 1.53× | ||
| Q3 24 | 0.87× | 1.16× | ||
| Q2 24 | 1.03× | 1.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVDA
| Compute | $51.3B | 75% |
| Networking | $11.0B | 16% |
| Gaming | $3.7B | 5% |
| Professional Visualization | $1.3B | 2% |
| Automotive | $604.0M | 1% |
| OEM And Other | $161.0M | 0% |
| Inventory Purchase Obligations In Excess Of Projections | $31.0M | 0% |
ON
| Industrial Segment | $426.3M | 27% |
| Other End Markets Segment | $337.3M | 22% |
| Intelligent Sensing Segments | $284.0M | 18% |
| Direct Customers | $282.4M | 18% |
| Intelligent Sensing Group | $230.0M | 15% |