vs
NVR, Inc.（NVR）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
NVR, Inc.的季度营收约是罗布乐思的1.9倍（$2.7B vs $1.4B），NVR, Inc.净利率更高（13.4% vs -22.3%，领先35.7%），罗布乐思同比增速更快（43.2% vs -4.7%），NVR, Inc.自由现金流更多（$436.0M vs $308.6M），过去两年罗布乐思的营收复合增速更高（32.9% vs 7.8%）
NVR, Inc.是总部位于美国弗吉尼亚州雷斯顿的知名住宅建造企业，同时运营抵押贷款银行及产权服务相关业务。公司业务主要布局美国东海岸，覆盖14个州及华盛顿特区，2021年有22%的营收来自华盛顿大都会区。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
NVR vs RBLX — 直观对比
营收规模更大
NVR
是对方的1.9倍
$1.4B
营收增速更快
RBLX
高出47.9%
-4.7%
净利率更高
NVR
高出35.7%
-22.3%
自由现金流更多
NVR
多$127.5M
$308.6M
两年增速更快
RBLX
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.4B |
| 净利润 | $363.8M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | — | -25.3% |
| 净利率 | 13.4% | -22.3% |
| 营收同比 | -4.7% | 43.2% |
| 净利润同比 | -20.5% | -43.9% |
| 每股收益（稀释后） | $120.85 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NVRRBLX
| Q4 25 | $2.7B | $1.4B | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $2.6B | $1.1B | ||
| Q1 25 | $2.4B | $1.0B | ||
| Q4 24 | $2.8B | $988.2M | ||
| Q3 24 | $2.7B | $919.0M | ||
| Q2 24 | $2.6B | $893.5M | ||
| Q1 24 | $2.3B | $801.3M |
净利润NVRRBLX
| Q4 25 | $363.8M | $-316.0M | ||
| Q3 25 | $342.7M | $-255.6M | ||
| Q2 25 | $333.7M | $-278.4M | ||
| Q1 25 | $299.6M | $-215.1M | ||
| Q4 24 | $457.4M | $-219.6M | ||
| Q3 24 | $429.3M | $-239.3M | ||
| Q2 24 | $400.9M | $-205.9M | ||
| Q1 24 | $394.3M | $-270.6M |
毛利率NVRRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率NVRRBLX
| Q4 25 | — | -25.3% | ||
| Q3 25 | — | -21.8% | ||
| Q2 25 | — | -29.8% | ||
| Q1 25 | — | -24.6% | ||
| Q4 24 | — | -24.7% | ||
| Q3 24 | — | -30.4% | ||
| Q2 24 | — | -26.6% | ||
| Q1 24 | — | -37.7% |
净利率NVRRBLX
| Q4 25 | 13.4% | -22.3% | ||
| Q3 25 | 13.1% | -18.8% | ||
| Q2 25 | 12.8% | -25.8% | ||
| Q1 25 | 12.5% | -20.8% | ||
| Q4 24 | 16.1% | -22.2% | ||
| Q3 24 | 15.7% | -26.0% | ||
| Q2 24 | 15.3% | -23.0% | ||
| Q1 24 | 16.9% | -33.8% |
每股收益（稀释后）NVRRBLX
| Q4 25 | $120.85 | $-0.44 | ||
| Q3 25 | $112.33 | $-0.37 | ||
| Q2 25 | $108.54 | $-0.41 | ||
| Q1 25 | $94.83 | $-0.32 | ||
| Q4 24 | $139.09 | $-0.32 | ||
| Q3 24 | $130.50 | $-0.37 | ||
| Q2 24 | $120.69 | $-0.32 | ||
| Q1 24 | $116.41 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.1B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $3.9B | $394.5M |
| 总资产 | $5.9B | $9.6B |
| 负债/权益比越低杠杆越低 | — | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资NVRRBLX
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
总债务NVRRBLX
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NVRRBLX
| Q4 25 | $3.9B | $394.5M | ||
| Q3 25 | $4.0B | $407.6M | ||
| Q2 25 | $3.8B | $353.2M | ||
| Q1 25 | $4.0B | $310.7M | ||
| Q4 24 | $4.2B | $221.4M | ||
| Q3 24 | $4.3B | $189.9M | ||
| Q2 24 | $4.1B | $121.5M | ||
| Q1 24 | $4.3B | $71.6M |
总资产NVRRBLX
| Q4 25 | $5.9B | $9.6B | ||
| Q3 25 | $6.0B | $8.6B | ||
| Q2 25 | $5.9B | $7.8B | ||
| Q1 25 | $6.2B | $7.5B | ||
| Q4 24 | $6.4B | $7.2B | ||
| Q3 24 | $6.5B | $6.7B | ||
| Q2 24 | $6.4B | $6.5B | ||
| Q1 24 | $6.5B | $6.3B |
负债/权益比NVRRBLX
| Q4 25 | — | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $439.7M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $436.0M | $308.6M |
| 自由现金流率自由现金流/营收 | 16.1% | 21.8% |
| 资本支出强度资本支出/营收 | 0.1% | 21.1% |
| 现金转化率经营现金流/净利润 | 1.21× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | $1.4B |
8季度趋势，按日历期对齐
经营现金流NVRRBLX
| Q4 25 | $439.7M | $607.0M | ||
| Q3 25 | $438.7M | $546.2M | ||
| Q2 25 | $35.1M | $199.3M | ||
| Q1 25 | $207.8M | $443.9M | ||
| Q4 24 | $637.0M | $184.5M | ||
| Q3 24 | $358.3M | $247.4M | ||
| Q2 24 | $232.7M | $151.4M | ||
| Q1 24 | $146.5M | $238.9M |
自由现金流NVRRBLX
| Q4 25 | $436.0M | $308.6M | ||
| Q3 25 | $433.3M | $443.6M | ||
| Q2 25 | $26.8M | $176.7M | ||
| Q1 25 | $200.7M | $426.5M | ||
| Q4 24 | $631.5M | $120.6M | ||
| Q3 24 | $350.1M | $218.0M | ||
| Q2 24 | $226.3M | $111.7M | ||
| Q1 24 | $137.5M | $192.3M |
自由现金流率NVRRBLX
| Q4 25 | 16.1% | 21.8% | ||
| Q3 25 | 16.6% | 32.6% | ||
| Q2 25 | 1.0% | 16.3% | ||
| Q1 25 | 8.4% | 41.2% | ||
| Q4 24 | 22.2% | 12.2% | ||
| Q3 24 | 12.8% | 23.7% | ||
| Q2 24 | 8.7% | 12.5% | ||
| Q1 24 | 5.9% | 24.0% |
资本支出强度NVRRBLX
| Q4 25 | 0.1% | 21.1% | ||
| Q3 25 | 0.2% | 7.5% | ||
| Q2 25 | 0.3% | 2.1% | ||
| Q1 25 | 0.3% | 1.7% | ||
| Q4 24 | 0.2% | 6.5% | ||
| Q3 24 | 0.3% | 3.2% | ||
| Q2 24 | 0.2% | 4.4% | ||
| Q1 24 | 0.4% | 5.8% |
现金转化率NVRRBLX
| Q4 25 | 1.21× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 1.39× | — | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVR
| Home Building Segment | $2.6B | 97% |
| Mortgage Banking Segment | $77.4M | 3% |
RBLX
暂无分部数据
