vs
Envista Holdings Corp（NVST）与Pure Storage, Inc.（PSTG）财务数据对比。点击上方公司名可切换其他公司
Pure Storage, Inc.的季度营收约是Envista Holdings Corp的1.3倍（$964.5M vs $750.6M），Pure Storage, Inc.净利率更高（5.7% vs 4.4%，领先1.3%），Pure Storage, Inc.同比增速更快（16.0% vs 15.0%），Envista Holdings Corp自由现金流更多（$91.7M vs $52.6M），过去两年Pure Storage, Inc.的营收复合增速更高（10.5% vs 9.7%）
Envista Holdings Corp是一家总部位于美国的企业，旗下Envista Forensics业务板块面向保险、法律及风险管理行业，在全球范围内提供法务工程与事故复原解决方案。公司前身为LWG咨询有限公司，2017年正式更名为Envista Forensics。
Pure Storage是美国上市科技企业，总部位于加利福尼亚州圣克拉拉，成立于2009年，2011年正式推出自研全闪存数据存储软硬件产品，2015年上市前累计获得超4.7亿美元风险投资，营收长期保持高速增长态势。
NVST vs PSTG — 直观对比
营收规模更大
PSTG
是对方的1.3倍
$750.6M
营收增速更快
PSTG
高出1.1%
15.0%
净利率更高
PSTG
高出1.3%
4.4%
自由现金流更多
NVST
多$39.1M
$52.6M
两年增速更快
PSTG
近两年复合增速
9.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $750.6M | $964.5M |
| 净利润 | $32.9M | $54.8M |
| 毛利率 | 54.7% | 72.3% |
| 营业利润率 | 9.8% | 5.6% |
| 净利率 | 4.4% | 5.7% |
| 营收同比 | 15.0% | 16.0% |
| 净利润同比 | 2641.7% | -13.9% |
| 每股收益（稀释后） | $0.20 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NVSTPSTG
| Q4 25 | $750.6M | $964.5M | ||
| Q3 25 | $669.9M | $861.0M | ||
| Q2 25 | $682.1M | $778.5M | ||
| Q1 25 | $616.9M | $879.8M | ||
| Q4 24 | $652.9M | $831.1M | ||
| Q3 24 | $601.0M | $763.8M | ||
| Q2 24 | $633.1M | $693.5M | ||
| Q1 24 | $623.6M | $789.8M |
净利润NVSTPSTG
| Q4 25 | $32.9M | $54.8M | ||
| Q3 25 | $-30.3M | $47.1M | ||
| Q2 25 | $26.4M | $-14.0M | ||
| Q1 25 | $18.0M | $42.4M | ||
| Q4 24 | $1.2M | $63.6M | ||
| Q3 24 | $8.2M | $35.7M | ||
| Q2 24 | $-1.2B | $-35.0M | ||
| Q1 24 | $23.6M | $65.4M |
毛利率NVSTPSTG
| Q4 25 | 54.7% | 72.3% | ||
| Q3 25 | 55.3% | 70.2% | ||
| Q2 25 | 54.2% | 68.9% | ||
| Q1 25 | 54.5% | 67.5% | ||
| Q4 24 | 57.1% | 70.1% | ||
| Q3 24 | 52.8% | 70.7% | ||
| Q2 24 | 51.6% | 71.5% | ||
| Q1 24 | 57.1% | 72.0% |
营业利润率NVSTPSTG
| Q4 25 | 9.8% | 5.6% | ||
| Q3 25 | 8.6% | 0.6% | ||
| Q2 25 | 6.8% | -4.0% | ||
| Q1 25 | 6.3% | 4.8% | ||
| Q4 24 | 7.1% | 7.2% | ||
| Q3 24 | 3.5% | 3.3% | ||
| Q2 24 | -182.2% | -6.0% | ||
| Q1 24 | 7.7% | 7.3% |
净利率NVSTPSTG
| Q4 25 | 4.4% | 5.7% | ||
| Q3 25 | -4.5% | 5.5% | ||
| Q2 25 | 3.9% | -1.8% | ||
| Q1 25 | 2.9% | 4.8% | ||
| Q4 24 | 0.2% | 7.7% | ||
| Q3 24 | 1.4% | 4.7% | ||
| Q2 24 | -181.9% | -5.0% | ||
| Q1 24 | 3.8% | 8.3% |
每股收益（稀释后）NVSTPSTG
| Q4 25 | $0.20 | $0.16 | ||
| Q3 25 | $-0.18 | $0.14 | ||
| Q2 25 | $0.16 | $-0.04 | ||
| Q1 25 | $0.10 | $0.13 | ||
| Q4 24 | $0.00 | $0.19 | ||
| Q3 24 | $0.05 | $0.10 | ||
| Q2 24 | $-6.69 | $-0.11 | ||
| Q1 24 | $0.14 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $852.8M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $3.1B | $1.4B |
| 总资产 | $5.7B | $4.2B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资NVSTPSTG
| Q4 25 | $1.2B | $852.8M | ||
| Q3 25 | $1.1B | $887.8M | ||
| Q2 25 | $1.1B | $739.3M | ||
| Q1 25 | $1.1B | $723.6M | ||
| Q4 24 | $1.1B | $894.6M | ||
| Q3 24 | $991.3M | $965.0M | ||
| Q2 24 | $1.0B | $900.6M | ||
| Q1 24 | $948.5M | $702.5M |
总债务NVSTPSTG
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
股东权益NVSTPSTG
| Q4 25 | $3.1B | $1.4B | ||
| Q3 25 | $3.1B | $1.3B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $3.0B | $1.3B | ||
| Q4 24 | $2.9B | $1.4B | ||
| Q3 24 | $3.1B | $1.5B | ||
| Q2 24 | $3.0B | $1.4B | ||
| Q1 24 | $4.1B | $1.3B |
总资产NVSTPSTG
| Q4 25 | $5.7B | $4.2B | ||
| Q3 25 | $5.6B | $4.0B | ||
| Q2 25 | $5.7B | $3.8B | ||
| Q1 25 | $5.5B | $4.0B | ||
| Q4 24 | $5.4B | $3.9B | ||
| Q3 24 | $5.5B | $3.8B | ||
| Q2 24 | $5.4B | $3.6B | ||
| Q1 24 | $6.6B | $3.7B |
负债/权益比NVSTPSTG
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.51× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $108.0M | $116.0M |
| 自由现金流经营现金流 - 资本支出 | $91.7M | $52.6M |
| 自由现金流率自由现金流/营收 | 12.2% | 5.5% |
| 资本支出强度资本支出/营收 | 2.2% | 6.6% |
| 现金转化率经营现金流/净利润 | 3.28× | 2.12× |
| 过去12个月自由现金流最近4个季度 | $230.4M | $566.7M |
8季度趋势，按日历期对齐
经营现金流NVSTPSTG
| Q4 25 | $108.0M | $116.0M | ||
| Q3 25 | $78.7M | $212.2M | ||
| Q2 25 | $88.7M | $283.9M | ||
| Q1 25 | $300.0K | $208.5M | ||
| Q4 24 | $132.4M | $97.0M | ||
| Q3 24 | $70.7M | $226.6M | ||
| Q2 24 | $93.1M | $221.5M | ||
| Q1 24 | $40.3M | $244.4M |
自由现金流NVSTPSTG
| Q4 25 | $91.7M | $52.6M | ||
| Q3 25 | $67.9M | $150.1M | ||
| Q2 25 | $76.4M | $211.6M | ||
| Q1 25 | $-5.6M | $152.4M | ||
| Q4 24 | $123.8M | $35.2M | ||
| Q3 24 | $63.3M | $166.6M | ||
| Q2 24 | $86.3M | $172.7M | ||
| Q1 24 | $29.3M | $200.9M |
自由现金流率NVSTPSTG
| Q4 25 | 12.2% | 5.5% | ||
| Q3 25 | 10.1% | 17.4% | ||
| Q2 25 | 11.2% | 27.2% | ||
| Q1 25 | -0.9% | 17.3% | ||
| Q4 24 | 19.0% | 4.2% | ||
| Q3 24 | 10.5% | 21.8% | ||
| Q2 24 | 13.6% | 24.9% | ||
| Q1 24 | 4.7% | 25.4% |
资本支出强度NVSTPSTG
| Q4 25 | 2.2% | 6.6% | ||
| Q3 25 | 1.6% | 7.2% | ||
| Q2 25 | 1.8% | 9.3% | ||
| Q1 25 | 1.0% | 6.4% | ||
| Q4 24 | 1.3% | 7.4% | ||
| Q3 24 | 1.2% | 7.9% | ||
| Q2 24 | 1.1% | 7.0% | ||
| Q1 24 | 1.8% | 5.5% |
现金转化率NVSTPSTG
| Q4 25 | 3.28× | 2.12× | ||
| Q3 25 | — | 4.50× | ||
| Q2 25 | 3.36× | — | ||
| Q1 25 | 0.02× | 4.91× | ||
| Q4 24 | 110.33× | 1.52× | ||
| Q3 24 | 8.62× | 6.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.71× | 3.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVST
| Other | $375.8M | 50% |
| Specialty Productsand Technologies | $188.4M | 25% |
| Equipmentand Consumables | $186.4M | 25% |
PSTG
| US | $683.2M | 71% |
| Non Us | $281.3M | 29% |
