vs
Envista Holdings Corp（NVST）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是Envista Holdings Corp的1.1倍（$766.5M vs $705.5M），Envista Holdings Corp净利率更高（5.5% vs 2.2%，领先3.4%），Envista Holdings Corp同比增速更快（14.4% vs 2.5%），SCANSOURCE, INC.自由现金流更多（$28.9M vs $-15.7M），过去两年Envista Holdings Corp的营收复合增速更高（5.6% vs 0.9%）
Envista Holdings Corp是一家总部位于美国的企业，旗下Envista Forensics业务板块面向保险、法律及风险管理行业，在全球范围内提供法务工程与事故复原解决方案。公司前身为LWG咨询有限公司，2017年正式更名为Envista Forensics。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
NVST vs SCSC — 直观对比
营收规模更大
SCSC
是对方的1.1倍
$705.5M
营收增速更快
NVST
高出11.8%
2.5%
净利率更高
NVST
高出3.4%
2.2%
自由现金流更多
SCSC
多$44.6M
$-15.7M
两年增速更快
NVST
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $705.5M | $766.5M |
| 净利润 | $39.0M | $16.5M |
| 毛利率 | 55.3% | 13.4% |
| 营业利润率 | 8.9% | 2.3% |
| 净利率 | 5.5% | 2.2% |
| 营收同比 | 14.4% | 2.5% |
| 净利润同比 | 116.7% | -3.3% |
| 每股收益（稀释后） | $0.23 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NVSTSCSC
| Q1 26 | $705.5M | — | ||
| Q4 25 | $750.6M | $766.5M | ||
| Q3 25 | $669.9M | $739.6M | ||
| Q2 25 | $682.1M | $812.9M | ||
| Q1 25 | $616.9M | $704.8M | ||
| Q4 24 | $652.9M | $747.5M | ||
| Q3 24 | $601.0M | $775.6M | ||
| Q2 24 | $633.1M | $746.1M |
净利润NVSTSCSC
| Q1 26 | $39.0M | — | ||
| Q4 25 | $32.9M | $16.5M | ||
| Q3 25 | $-30.3M | $19.9M | ||
| Q2 25 | $26.4M | $20.1M | ||
| Q1 25 | $18.0M | $17.4M | ||
| Q4 24 | $1.2M | $17.1M | ||
| Q3 24 | $8.2M | $17.0M | ||
| Q2 24 | $-1.2B | $16.1M |
毛利率NVSTSCSC
| Q1 26 | 55.3% | — | ||
| Q4 25 | 54.7% | 13.4% | ||
| Q3 25 | 55.3% | 14.5% | ||
| Q2 25 | 54.2% | 12.9% | ||
| Q1 25 | 54.5% | 14.2% | ||
| Q4 24 | 57.1% | 13.6% | ||
| Q3 24 | 52.8% | 13.1% | ||
| Q2 24 | 51.6% | 13.0% |
营业利润率NVSTSCSC
| Q1 26 | 8.9% | — | ||
| Q4 25 | 9.8% | 2.3% | ||
| Q3 25 | 8.6% | 3.5% | ||
| Q2 25 | 6.8% | 3.3% | ||
| Q1 25 | 6.3% | 3.2% | ||
| Q4 24 | 7.1% | 2.5% | ||
| Q3 24 | 3.5% | 2.3% | ||
| Q2 24 | -182.2% | 2.9% |
净利率NVSTSCSC
| Q1 26 | 5.5% | — | ||
| Q4 25 | 4.4% | 2.2% | ||
| Q3 25 | -4.5% | 2.7% | ||
| Q2 25 | 3.9% | 2.5% | ||
| Q1 25 | 2.9% | 2.5% | ||
| Q4 24 | 0.2% | 2.3% | ||
| Q3 24 | 1.4% | 2.2% | ||
| Q2 24 | -181.9% | 2.2% |
每股收益（稀释后）NVSTSCSC
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.20 | $0.75 | ||
| Q3 25 | $-0.18 | $0.89 | ||
| Q2 25 | $0.16 | $0.87 | ||
| Q1 25 | $0.10 | $0.74 | ||
| Q4 24 | $0.00 | $0.70 | ||
| Q3 24 | $0.05 | $0.69 | ||
| Q2 24 | $-6.69 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $83.5M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $3.1B | $910.9M |
| 总资产 | $5.6B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资NVSTSCSC
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $83.5M | ||
| Q3 25 | $1.1B | $124.9M | ||
| Q2 25 | $1.1B | $126.2M | ||
| Q1 25 | $1.1B | $146.3M | ||
| Q4 24 | $1.1B | $110.5M | ||
| Q3 24 | $991.3M | $145.0M | ||
| Q2 24 | $1.0B | $185.5M |
总债务NVSTSCSC
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.5B | — |
股东权益NVSTSCSC
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.1B | $910.9M | ||
| Q3 25 | $3.1B | $914.0M | ||
| Q2 25 | $3.1B | $906.4M | ||
| Q1 25 | $3.0B | $901.7M | ||
| Q4 24 | $2.9B | $900.7M | ||
| Q3 24 | $3.1B | $920.9M | ||
| Q2 24 | $3.0B | $924.3M |
总资产NVSTSCSC
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.7B | $1.7B | ||
| Q3 25 | $5.6B | $1.7B | ||
| Q2 25 | $5.7B | $1.8B | ||
| Q1 25 | $5.5B | $1.7B | ||
| Q4 24 | $5.4B | $1.7B | ||
| Q3 24 | $5.5B | $1.8B | ||
| Q2 24 | $5.4B | $1.8B |
负债/权益比NVSTSCSC
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.8M |
| 自由现金流经营现金流 - 资本支出 | $-15.7M | $28.9M |
| 自由现金流率自由现金流/营收 | -2.2% | 3.8% |
| 资本支出强度资本支出/营收 | 1.8% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.87× |
| 过去12个月自由现金流最近4个季度 | $220.3M | — |
8季度趋势，按日历期对齐
经营现金流NVSTSCSC
| Q1 26 | — | — | ||
| Q4 25 | $108.0M | $30.8M | ||
| Q3 25 | $78.7M | $23.2M | ||
| Q2 25 | $88.7M | — | ||
| Q1 25 | $300.0K | $66.1M | ||
| Q4 24 | $132.4M | $-6.2M | ||
| Q3 24 | $70.7M | $44.8M | ||
| Q2 24 | $93.1M | — |
自由现金流NVSTSCSC
| Q1 26 | $-15.7M | — | ||
| Q4 25 | $91.7M | $28.9M | ||
| Q3 25 | $67.9M | $20.8M | ||
| Q2 25 | $76.4M | — | ||
| Q1 25 | $-5.6M | $64.6M | ||
| Q4 24 | $123.8M | $-8.2M | ||
| Q3 24 | $63.3M | $42.5M | ||
| Q2 24 | $86.3M | — |
自由现金流率NVSTSCSC
| Q1 26 | -2.2% | — | ||
| Q4 25 | 12.2% | 3.8% | ||
| Q3 25 | 10.1% | 2.8% | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | -0.9% | 9.2% | ||
| Q4 24 | 19.0% | -1.1% | ||
| Q3 24 | 10.5% | 5.5% | ||
| Q2 24 | 13.6% | — |
资本支出强度NVSTSCSC
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.2% | 0.3% | ||
| Q3 25 | 1.6% | 0.3% | ||
| Q2 25 | 1.8% | 0.3% | ||
| Q1 25 | 1.0% | 0.2% | ||
| Q4 24 | 1.3% | 0.3% | ||
| Q3 24 | 1.2% | 0.3% | ||
| Q2 24 | 1.1% | 0.2% |
现金转化率NVSTSCSC
| Q1 26 | — | — | ||
| Q4 25 | 3.28× | 1.87× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | 3.36× | — | ||
| Q1 25 | 0.02× | 3.79× | ||
| Q4 24 | 110.33× | -0.36× | ||
| Q3 24 | 8.62× | 2.64× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVST
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
